(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.42%11.85M | -43.38%11.27M | -43.38%11.27M | -47.33%19.54M | -16.62%19.08M | -19.22%18.94M | 100.88%19.91M | 100.88%19.91M | 597.03%37.1M | 472.35%22.88M |
-Cash and cash equivalents | -37.42%11.85M | -43.38%11.27M | -43.38%11.27M | -47.33%19.54M | -16.62%19.08M | -19.22%18.94M | 100.88%19.91M | 100.88%19.91M | 597.03%37.1M | 472.35%22.88M |
-Accounts receivable | -39.56%2.5M | -52.19%2M | -52.19%2M | -35.43%3.47M | 8.55%2.86M | 11.97%4.14M | 15.52%4.18M | 15.52%4.18M | 54.47%5.37M | 2.49%2.63M |
-Other receivables | -67.13%942K | -19.14%2.32M | -19.14%2.32M | -37.84%2.45M | --854K | --2.87M | --2.87M | --2.87M | --3.94M | ---- |
Holding assets for sale | --343.88M | --299.16M | --299.16M | --157.42M | ---- | ---- | --0 | --0 | ---- | ---- |
Total current assets | 833.50%374.68M | 718.54%323.3M | 718.54%323.3M | 202.40%194.1M | -12.56%42.02M | -15.28%40.14M | -76.18%39.5M | -76.18%39.5M | 185.22%64.19M | 152.89%48.06M |
Non current assets | ||||||||||
Investments and advances | -27.15%1.28B | -22.35%1.36B | -22.35%1.36B | -14.08%1.55B | -8.63%1.71B | -5.55%1.75B | 10.20%1.75B | 10.20%1.75B | 11.73%1.81B | 16.81%1.87B |
-Long term equity investment | -40.83%481.98M | -16.95%647.18M | -16.95%647.18M | -27.04%560.52M | 5.12%884.97M | -8.48%814.53M | -11.79%779.23M | -11.79%779.23M | -6.09%768.31M | 3.82%841.88M |
Financial assets | -32.63%14.63M | -43.23%15.03M | -43.23%15.03M | -19.75%25.92M | 40.58%27.95M | 212.61%21.71M | --26.48M | --26.48M | --32.3M | --19.88M |
Regulatory assets | 5.93%12.26M | -28.50%9.96M | -28.50%9.96M | -37.74%11.84M | -38.10%10.34M | -26.91%11.58M | 5.72%13.92M | 5.72%13.92M | 80.42%19.02M | 84.88%16.71M |
Non current deferred assets | -9.16%38.41M | -8.82%39.4M | -8.82%39.4M | -8.51%40.38M | -8.20%41.34M | -7.92%42.28M | -7.65%43.21M | -7.65%43.21M | -7.39%44.13M | -7.16%45.03M |
Total assets | --0 | --49K | --49K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 96.79%676.14M | -10.21%335.84M | -10.21%335.84M | 45.89%539.22M | -14.65%281.44M | 19.66%343.58M | 130.58%374.03M | 130.58%374.03M | 120.05%369.6M | 99.40%329.73M |
-Current debt | 96.79%676.14M | -10.21%335.84M | -10.21%335.84M | 45.89%539.22M | -14.65%281.44M | 19.66%343.58M | 130.58%374.03M | 130.58%374.03M | 120.05%369.6M | 99.40%329.73M |
-accounts payable | 20.96%38.79M | 24.21%32.26M | 24.21%32.26M | 12.00%35.09M | -42.79%26.62M | -30.19%32.06M | -29.19%25.97M | -29.19%25.97M | -5.86%31.33M | 45.16%46.53M |
-Total tax payable | -41.96%487.34M | -18.73%656.99M | -18.73%656.99M | -28.79%573.11M | 2.29%900.82M | -9.74%839.62M | -13.12%808.43M | -13.12%808.43M | -7.85%804.8M | 1.31%880.69M |
-Other payable | 77.42%8.08M | 36.06%7.94M | 36.06%7.94M | 23.47%8.92M | 4.79%6.25M | -70.58%4.55M | 33.56%5.84M | 33.56%5.84M | 47.67%7.23M | -49.28%5.97M |
Current deferred liabilities | -8.78%7.11M | -26.65%7.97M | -26.65%7.97M | -1.13%8.86M | --8.5M | --7.79M | --10.87M | --10.87M | --8.97M | ---- |
Current liabilities | 87.44%730.16M | 38.15%575.5M | 38.15%575.5M | 62.95%677.59M | -19.00%319.73M | 13.37%389.54M | 62.42%416.57M | 62.42%416.57M | 105.28%415.82M | 98.60%394.74M |
Non current liabilities | ||||||||||
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Long term provisions | -40.83%481.98M | -16.95%647.18M | -16.95%647.18M | -27.04%560.52M | 5.12%884.97M | -8.48%814.53M | -11.79%779.23M | -11.79%779.23M | -6.09%768.31M | 3.82%841.88M |
Regulatory liabilities | 92.90%-86K | 93.57%-57K | 93.57%-57K | 60.45%-157K | -467.02%-533K | -1,161.46%-1.21M | -381.52%-886K | -381.52%-886K | -44.89%-397K | 48.63%-94K |
Total non current liabilities | -0.95%1.22B | 0.61%1.23B | 0.61%1.23B | 2.46%1.25B | -4.30%1.22B | -3.51%1.23B | 3.21%1.22B | 3.21%1.22B | 13.45%1.22B | 19.41%1.28B |
Shareholders'equity | ||||||||||
Share capital | 0.00%578.41M | 0.00%578.41M | 0.00%578.41M | -0.17%578.38M | -0.20%578.38M | -0.26%578.38M | 11.47%578.38M | 11.47%578.38M | 11.35%579.36M | 11.38%579.55M |
-common stock | 0.00%578.41M | 0.00%578.41M | 0.00%578.41M | -0.17%578.38M | -0.20%578.38M | -0.26%578.38M | 11.47%578.38M | 11.47%578.38M | 11.35%579.36M | 11.38%579.55M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | -4.02%5.93M | -44.69%2.86M | -44.69%2.86M | 3,057.14%3.73M | 106.36%705K | 152.92%6.17M | 186.52%5.17M | 186.52%5.17M | 97.72%-126K | -34.25%-11.08M |
Other equity interest | -30.57%6.68M | -48.68%2.91M | -48.68%2.91M | -34.33%5.29M | 48.76%12.6M | 18.90%9.62M | -26.86%5.67M | -26.86%5.67M | 21.46%8.06M | 41.93%8.47M |
Total equity | -8.01%1.71B | -6.50%1.75B | -6.50%1.75B | -6.81%1.82B | -8.19%1.83B | -5.58%1.86B | 3.34%1.87B | 3.34%1.87B | 15.51%1.96B | 18.38%1.99B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.