(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 231.31%6.95M | 4,805.07%14.37M | 1,855.96%6.82M | 771.74%2.41M | 771.74%2.41M | 52.51%2.1M | -89.37%293.02K | -80.80%348.44K | -91.74%276.46K | -91.74%276.46K |
-Cash and cash equivalents | 231.31%6.95M | 4,805.07%14.37M | 1,855.96%6.82M | 771.74%2.41M | 771.74%2.41M | 52.51%2.1M | -89.37%293.02K | -80.80%348.44K | -91.74%276.46K | -91.74%276.46K |
Receivables | -11.21%1.23M | 752.80%6.2M | 20,932.86%2.93M | 1,249.72%2.58M | 1,249.72%2.58M | 514.73%1.39M | 274.42%726.67K | 16.59%13.95K | 1,442.74%191.02K | 1,442.74%191.02K |
-Accounts receivable | -11.21%1.23M | 752.80%6.2M | 20,932.86%2.93M | 1,249.72%2.58M | 1,249.72%2.58M | 514.73%1.39M | 274.42%726.67K | 16.59%13.95K | 1,442.74%191.02K | 1,442.74%191.02K |
Inventory | 767.33%19.43M | 1,022.94%10.32M | 135.39%5.14M | 119.91%4.12M | 119.91%4.12M | 17.90%2.24M | -50.22%918.97K | 23.19%2.18M | 29.14%1.87M | 29.14%1.87M |
Prepaid assets | 421.74%774.53K | 1,001.62%1.32M | 1,525.53%1.32M | 378.01%1.13M | 378.01%1.13M | 25.39%148.45K | 9.01%119.84K | 18.49%81.03K | 190.69%235.62K | 190.69%235.62K |
Total current assets | 383.25%28.39M | 1,464.71%32.21M | 517.06%16.21M | 297.11%10.24M | 297.11%10.24M | 62.29%5.87M | -58.05%2.06M | -28.39%2.63M | -47.29%2.58M | -47.29%2.58M |
Non current assets | ||||||||||
Net PPE | 267.08%27.92M | 311.57%26.62M | 76.23%11.3M | 73.18%10.9M | 73.18%10.9M | 25.96%7.61M | 10.81%6.47M | 61.77%6.41M | 57.01%6.3M | 57.01%6.3M |
-Gross PPE | 250.00%29.47M | 291.98%27.96M | 77.72%12.44M | 74.46%11.87M | 74.46%11.87M | 30.13%8.42M | 15.11%7.13M | 64.75%7M | 61.23%6.8M | 61.23%6.8M |
-Accumulated depreciation | -90.40%-1.55M | -101.06%-1.33M | -94.12%-1.13M | -90.38%-967.6K | -90.38%-967.6K | -88.25%-814.35K | -85.00%-663.67K | -106.49%-584.48K | -141.92%-508.26K | -141.92%-508.26K |
Non current prepaid assets | 3,640.00%1.36M | 2,210.82%1.36M | 1,391.48%357.95K | 1,344.23%346.62K | 1,344.23%346.62K | 51.29%36.31K | 144.85%58.77K | 140.00%24K | 140.00%24K | 140.00%24K |
Other non current assets | ---- | ---- | --35K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 283.11%29.28M | 328.67%27.98M | 81.67%11.7M | 78.00%11.25M | 78.00%11.25M | -32.13%7.64M | -40.98%6.53M | -29.79%6.44M | -31.39%6.32M | -31.39%6.32M |
Total assets | 326.63%57.67M | 601.05%60.19M | 207.81%27.9M | 141.48%21.49M | 141.48%21.49M | -9.16%13.52M | -46.22%8.59M | -29.39%9.07M | -36.90%8.9M | -36.90%8.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 92.58%1.37M | 442.01%2.04M | 208.77%894.01K | 117.36%853.54K | 117.36%853.54K | 45.48%709.7K | -64.00%376.35K | -13.46%289.54K | 40.58%392.69K | 40.58%392.69K |
-accounts payable | 83.33%1.3M | 373.48%1.78M | 208.77%894.01K | 117.36%853.54K | 117.36%853.54K | 45.48%709.7K | -64.00%376.35K | -13.46%289.54K | 40.58%392.69K | 40.58%392.69K |
-Total tax payable | --65.6K | --257.92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 140.61%2.24M | 160.07%1.71M | 435.05%2.04M | 239.29%1.51M | 239.29%1.51M | 358.91%930.11K | 149.69%657.41K | 228.11%381.21K | 472.27%444.94K | 472.27%444.94K |
Current debt and capital lease obligation | 366.99%5.09M | 623.51%2.53M | 6,553.88%3.61M | 6,386.16%3.41M | 6,386.16%3.41M | 2,041.59%1.09M | 611.95%350.22K | 14.08%54.27K | 14.30%52.54K | 14.30%52.54K |
-Current debt | 219.06%2.95M | 183.06%832.78K | --2.97M | --2.86M | --2.86M | --923.05K | --294.21K | ---- | ---- | ---- |
-Current capital lease obligation | 1,190.23%2.14M | 2,937.04%1.7M | 1,076.87%638.63K | 948.55%550.94K | 948.55%550.94K | 226.22%165.87K | 13.86%56.01K | 14.08%54.27K | 14.30%52.54K | 14.30%52.54K |
Current liabilities | 218.46%8.69M | 354.01%6.28M | 802.66%6.54M | 548.32%5.77M | 548.32%5.77M | 268.07%2.73M | 1.92%1.38M | 45.49%725.02K | 120.86%890.18K | 120.86%890.18K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 104.02%16.16M | 194.85%18.89M | 42.60%8.46M | 62.33%8.44M | 62.33%8.44M | 63.60%7.92M | 53.19%6.41M | 102.66%5.93M | 80.49%5.2M | 80.49%5.2M |
-Long term debt | -97.67%150K | -58.96%2.11M | 5.94%4.92M | 22.30%4.77M | 22.30%4.77M | 82.30%6.43M | 79.93%5.13M | 192.93%4.64M | 155.35%3.9M | 155.35%3.9M |
-Long term capital lease obligation | 972.02%16.01M | 1,218.85%16.78M | 174.86%3.54M | 182.15%3.67M | 182.15%3.67M | 13.50%1.49M | -4.22%1.27M | -4.05%1.29M | -3.88%1.3M | -3.88%1.3M |
Total non current liabilities | 104.02%16.16M | 194.85%18.89M | 42.60%8.46M | 62.33%8.44M | 62.33%8.44M | 63.60%7.92M | 53.19%6.41M | 102.66%5.93M | 80.49%5.2M | 80.49%5.2M |
Total liabilities | 133.35%24.85M | 223.13%25.17M | 125.38%15M | 133.39%14.21M | 133.39%14.21M | 90.76%10.65M | 40.63%7.79M | 94.34%6.66M | 85.45%6.09M | 85.45%6.09M |
Shareholders'equity | ||||||||||
Share capital | 107.30%10.25K | 110.46%10.25K | 35.67%6.58K | 24.39%6.03K | 24.39%6.03K | 1.96%4.94K | 0.56%4.87K | 0.54%4.85K | 0.79%4.85K | 0.79%4.85K |
-common stock | 107.30%10.25K | 110.46%10.25K | 35.67%6.58K | 24.39%6.03K | 24.39%6.03K | 1.96%4.94K | 0.56%4.87K | 0.54%4.85K | 0.79%4.85K | 0.79%4.85K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 2.99%-58.27M | 9.12%-54.89M | -2.01%-58.23M | -5.50%-58.74M | -5.50%-58.74M | -22.93%-60.07M | -27.92%-60.4M | -26.55%-57.08M | -27.84%-55.68M | -27.84%-55.68M |
Paid-in capital | 44.74%91.09M | 46.91%89.9M | 19.57%71.12M | 12.87%66.01M | 12.87%66.01M | 8.21%62.93M | 6.17%61.19M | 9.14%59.48M | 7.62%58.49M | 7.62%58.49M |
Total stockholders'equity | 1,043.65%32.82M | 4,305.36%35.02M | 435.61%12.9M | 159.01%7.28M | 159.01%7.28M | -69.13%2.87M | -92.38%794.84K | -74.41%2.41M | -74.02%2.81M | -74.02%2.81M |
Total equity | 1,043.65%32.82M | 4,305.36%35.02M | 435.61%12.9M | 159.01%7.28M | 159.01%7.28M | -69.13%2.87M | -92.38%794.84K | -74.41%2.41M | -74.02%2.81M | -74.02%2.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data