(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 234.32%1.3M | 5.85%-4.85M | -52.08%-1.52M | 51.60%-907.26K | -83.79%-1.46M | 34.84%-966.12K | 7.29%-5.15M | 19.99%-997.59K | -21.76%-1.87M | 49.57%-791.76K |
Net income from continuing operations | 136.43%510.59K | 74.76%-3.06M | 119.49%1.33M | 120.27%333.98K | -57.18%-3.32M | 9.70%-1.4M | -76.42%-12.13M | -132.88%-6.81M | -4.12%-1.65M | -35.63%-2.11M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 84.82%-36.39K | --0 | ---- | ---- |
Depreciation and amortization | 126.40%183.37K | 64.36%527.82K | 156.68%206.49K | 80.25%165.92K | -1.69%74.42K | 11.02%81K | 54.07%321.15K | 2.43%80.44K | 41.91%92.05K | 26.05%75.7K |
Other non cash items | 230.04%1.64M | 12.44%2.01M | 30.34%585.36K | -103.13%-13.84K | 35.73%941.21K | 143.90%497.51K | 29.81%1.79M | 24.01%449.1K | 44.24%441.39K | 108.04%693.44K |
Change In working capital | -588.18%-1.05M | -1,845.56%-5.72M | -1,476.47%-2.96M | -284.59%-3.28M | 22.06%673.64K | 26.69%-152.09K | 80.99%-294.11K | 173.37%215.1K | -159.95%-853.62K | 209.86%551.88K |
-Change in receivables | -317.19%-365.04K | -1,204.19%-2.39M | -4,004.90%-1.19M | -1,397.87%-476.47K | -388.27%-889.21K | 40,496.86%168.07K | -1,378.31%-183.04K | 798.42%30.47K | -357.96%-31.81K | -16,856.52%-182.11K |
-Change in inventory | -498.65%-1.26M | -689.35%-4.11M | -3,215.01%-1.77M | -1,748.83%-3.4M | 1,805.54%1.26M | 34.38%-209.95K | 60.25%-520.98K | 119.63%56.81K | 39.50%-183.73K | 81.56%-74.1K |
-Change in prepaid assets | -9.98%51.01K | -651.25%-425.47K | -2,048.54%-414.71K | -238.61%-28.61K | 6.60%-38.82K | 347.12%56.66K | -129.94%-56.64K | -5,417.36%-19.3K | 78.45%-8.45K | -478.96%-41.56K |
-Change in payables and accrued expense | 441.87%570.52K | 217.46%1.53M | 391.65%723.37K | 198.03%606.04K | -57.69%363.01K | -278.13%-166.88K | 313.59%480.55K | 2,795.22%147.13K | -4,178.77%-618.22K | 833.73%857.95K |
-Change in other current assets | ---46.34K | -2,204.40%-322.62K | ---310.31K | 63.05%-12.36K | -98.15%52 | --0 | -121.50%-14K | --0 | -304.69%-33.46K | -82.68%2.81K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.69%-11.1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 234.32%1.3M | 5.85%-4.85M | -52.08%-1.52M | 51.60%-907.26K | -83.79%-1.46M | 34.84%-966.12K | 7.29%-5.15M | 19.99%-997.59K | -21.76%-1.87M | 49.57%-791.76K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -197.46%-630.33K | 13.58%-2.27M | -168.09%-940.36K | -275.09%-964.1K | 92.36%-150.27K | -338.35%-211.91K | -301.63%-2.62M | -458.53%-350.76K | -28.77%-257.03K | -742.50%-1.97M |
Net PPE purchase and sale | -197.46%-630.33K | 13.38%-2.27M | -168.09%-940.36K | -275.09%-964.1K | 92.35%-150.27K | -373.79%-211.91K | -166.26%-2.62M | -1,709.52%-350.76K | -28.77%-257.03K | -1,714.52%-1.96M |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 92.99%-5.93K | --0 | --0 | ---2.31K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -197.46%-630.33K | 13.58%-2.27M | -168.09%-940.36K | -275.09%-964.1K | 92.36%-150.27K | -338.35%-211.91K | -301.63%-2.62M | -458.53%-350.76K | -28.77%-257.03K | -742.50%-1.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 199.04%3.74M | 96.72%9.25M | 1,008.34%2.77M | 390.00%3.68M | -58.11%1.55M | 1.25M | -38.46%4.7M | -87.95%250K | 32.66%750K | 49.67%3.7M |
Net issuance payments of debt | --0 | -40.43%2.8M | -41.75%2.4M | 23.08%-2.4M | -58.11%1.55M | --1.25M | 126.51%4.7M | 98.55%4.12M | ---3.12M | --3.7M |
Net common stock issuance | --3.74M | --6.45M | --2.77M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 199.04%3.74M | 96.72%9.25M | 1,008.34%2.77M | 390.00%3.68M | -58.11%1.55M | --1.25M | -38.46%4.7M | -87.95%250K | 32.66%750K | 49.67%3.7M |
Net cash flow | ||||||||||
Beginning cash position | 771.74%2.41M | -91.74%276.46K | 52.51%2.1M | -89.37%293.02K | -80.80%348.44K | -91.74%276.46K | 74.93%3.35M | -46.72%1.37M | -26.58%2.76M | -28.72%1.81M |
Current changes in cash | 6,020.45%4.41M | 169.51%2.13M | 128.53%313.37K | 230.54%1.8M | -105.89%-55.42K | 104.70%71.98K | -314.17%-3.07M | -243.49%-1.1M | -17.70%-1.38M | -22.07%941.55K |
End cash Position | 1,855.96%6.82M | 771.74%2.41M | 771.74%2.41M | 52.51%2.1M | -89.37%293.02K | -80.80%348.44K | -91.74%276.46K | -91.74%276.46K | -46.72%1.37M | -26.58%2.76M |
Free cash flow | 156.65%667.32K | 9.21%-7.11M | -82.26%-2.46M | 14.77%-1.87M | 41.80%-1.61M | 23.05%-1.18M | -18.35%-7.83M | -2.96%-1.35M | -26.24%-2.2M | -64.37%-2.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data