(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.83%-409.07K | 56.18%-525.38K | 11.88%-517.39K | -389.71%-2.28M | 228.14%189.79K | -278.68%-679.83K | -593.82%-1.2M | -1,747.00%-587.12K | 0.21%-464.79K | 39.03%-148.11K |
Net income from continuing operations | -9.92%-578.5K | -139.58%-657.73K | -25.23%-507.69K | -144.22%-2.14M | -299.92%-934.3K | -253.89%-526.29K | -31.34%-274.54K | -42.20%-405.41K | 9.22%-876.46K | -14.00%-233.62K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --45 | --0 |
Depreciation and amortization | 4.70%18.79K | 5.18%18.75K | -13.85%18.73K | 5.81%76.35K | 16.09%18.83K | 11.71%17.95K | -6.83%17.83K | 4.87%21.75K | -13.81%72.16K | -22.51%16.22K |
Remuneration paid in stock | 625.11%143.56K | 623.50%227.19K | -86.96%6.64K | -63.55%111.36K | -88.76%9.24K | -53.12%19.8K | -55.47%31.4K | -53.93%50.92K | -19.75%305.46K | 40.41%82.19K |
Deferred tax | --0 | --0 | --0 | -22.09%-204.89K | --0 | --0 | 93.93%-2.91K | -421.10%-201.97K | 7.11%-167.82K | 3.90%-45.59K |
Other non cashItems | -5,432.54%-209.62K | -1,096.64%-40.9K | -617.82%-21.73K | -33.90%5.99K | -246.81%-6.24K | -8.73%3.93K | 4,004.00%4.1K | 951.88%4.2K | 100.91%9.06K | 512.82%4.25K |
Change In working capital | 239.16%271.65K | 92.54%-72.68K | 76.43%-13.34K | -164.53%-124.4K | 3,776.13%1.1M | -236.92%-195.22K | -17,515.45%-974.84K | -124.84%-56.6K | -8.84%192.77K | 140.20%28.44K |
-Change in receivables | -254.58%-115.83K | 244.23%58.02K | -331.16%-15.9K | -161.47%-97.58K | -335.22%-78.08K | -40.19%-32.67K | 87.24%16.86K | -102.64%-3.69K | 95.67%158.76K | 728.22%33.2K |
-Change in prepaid assets | 70.41%-26.08K | -65.83%-17.83K | 325.53%77.55K | -283.53%-91.27K | 843.05%41.99K | -561.70%-88.13K | -586.60%-10.75K | -181.91%-34.39K | -74.16%49.73K | 110.68%4.45K |
-Change in payables and accrued expense | 655.71%413.56K | 88.49%-112.87K | -304.86%-74.99K | 509.97%64.46K | 12,458.53%1.14M | -38.52%-74.42K | -78,262.95%-980.95K | -140.30%-18.52K | 74.69%-15.72K | 61.26%-9.21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.83%-409.07K | 56.18%-525.38K | 11.88%-517.39K | -389.71%-2.28M | 228.14%189.79K | -278.68%-679.83K | -593.82%-1.2M | -1,747.00%-587.12K | 0.21%-464.79K | 39.03%-148.11K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -187.29%-2.34M | -510.05%-533.09K | -5.19%-939.49K | 26.70%-3.29M | -52.65%-1.71M | 20.67%-813.3K | 115.38%130.01K | 40.26%-893.12K | -199.74%-4.49M | -842.95%-1.12M |
Capital expenditure reported | -187.29%-2.34M | -509.14%-533.09K | 17.83%-939.49K | 21.13%-3.54M | -49.64%-1.71M | 20.11%-813.3K | 115.70%130.29K | 23.52%-1.14M | 26.09%-4.49M | 17.78%-1.14M |
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --289 | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --250K | --0 | --0 | --0 | --250K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -187.29%-2.34M | -510.05%-533.09K | -5.19%-939.49K | 26.70%-3.29M | -52.65%-1.71M | 20.67%-813.3K | 115.38%130.01K | 40.26%-893.12K | -199.74%-4.49M | -842.95%-1.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -43.42%-18.42K | -44.54%3.4M | -106.66%-17.84K | 460.75%6.06M | -454.15%-47.84K | -103.52%-12.84K | 780.12%6.13M | -131.02%-8.63K | 49.22%1.08M | -130.48%-8.63K |
Net issuance payments of debt | -3.22%-18.42K | -3.23%-18.42K | -106.66%-17.84K | -58.54%-92.15K | -454.15%-47.84K | -106.66%-17.84K | -6.89%-17.84K | 64.29%-8.63K | 39.88%-58.13K | 64.29%-8.63K |
Net common stock issuance | --0 | ---- | ---- | 419.21%5.91M | --0 | --0 | ---- | ---- | 38.72%1.14M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --239K | --0 | --239K | ---- | ---- | --0 | --0 |
Net other financing activities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -43.42%-18.42K | -44.54%3.4M | -106.66%-17.84K | 460.75%6.06M | -454.15%-47.84K | -103.52%-12.84K | 780.12%6.13M | -131.02%-8.63K | 49.22%1.08M | -130.48%-8.63K |
Net cash flow | ||||||||||
Beginning cash position | -34.66%4.17M | 38.07%1.83M | 17.44%3.31M | -57.90%2.82M | 19.12%4.88M | 29.37%6.38M | -74.75%1.33M | -57.90%2.82M | 246.42%6.69M | -41.68%4.09M |
Current changes in cash | -83.54%-2.76M | -53.74%2.34M | 0.95%-1.47M | 112.68%491.02K | -22.84%-1.57M | -79.30%-1.51M | 1,670.96%5.06M | -4.00%-1.49M | -181.39%-3.87M | -283.36%-1.28M |
End cash Position | -71.15%1.41M | -34.66%4.17M | 38.07%1.83M | 17.44%3.31M | 17.44%3.31M | 19.12%4.88M | 29.37%6.38M | -74.75%1.33M | -57.90%2.82M | -57.90%2.82M |
Free cash from | -83.88%-2.75M | 0.95%-1.06M | 15.81%-1.46M | -17.43%-5.82M | -19.91%-1.52M | -23.93%-1.49M | -4.98%-1.07M | -18.58%-1.73M | 24.97%-4.95M | 22.43%-1.27M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data