(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|
Assets | |||
Current assets | |||
Cash, cash equivalents and short term investments | --399.61K | -59.86%703.37K | --1.75M |
-Cash and cash equivalents | --399.61K | -59.86%703.37K | --1.75M |
Receivables | --72.84K | 59.85%163.33K | --102.18K |
-Accounts receivable | --72.84K | 59.85%163.33K | --102.18K |
Inventory | --402.64K | -1.40%359.16K | --364.24K |
Other current assets | --211.17K | -64.69%48.05K | --136.1K |
Total current assets | --1.09M | -45.90%1.27M | --2.35M |
Non current assets | |||
Net PPE | --442.31K | -16.29%474.33K | --566.65K |
-Gross PPE | --655.73K | 4.82%655.73K | --625.56K |
-Accumulated depreciation | ---213.43K | -207.93%-181.4K | ---58.91K |
Goodwill and other intangible assets | --1.63M | 27.89%1.67M | --1.31M |
-Goodwill | --684.87K | 0.00%684.87K | --684.87K |
-Other intangible assets | --942.06K | 58.58%987.29K | --622.6K |
Non current prepaid assets | --9.8K | 0.00%9.8K | --9.8K |
Total non current assets | --2.08M | 14.46%2.16M | --1.88M |
Total assets | --3.17M | -19.07%3.43M | --4.24M |
Liabilities | |||
Current liabilities | |||
Payables | --549.81K | -39.62%574.64K | --951.69K |
-accounts payable | --155K | 231.25%169.08K | --51.04K |
-Due to related parties current | --394.81K | -54.97%405.55K | --900.65K |
Current accrued expenses | --121.16K | -11.29%141.66K | --159.68K |
Current debt and capital lease obligation | --648.86K | 559.31%412.32K | --62.54K |
-Current debt | --578.78K | --343.8K | ---- |
-Current capital lease obligation | --70.08K | 9.57%68.52K | --62.54K |
Current deferred liabilities | --428.19K | 92.53%84.67K | --43.98K |
Current liabilities | --2.14M | 4.76%1.42M | --1.35M |
Non current liabilities | |||
Long term debt and capital lease obligation | --218.96K | -22.42%237.11K | --305.63K |
-Long term debt | --146K | 0.00%146K | --146K |
-Long term capital lease obligation | --72.96K | -42.92%91.11K | --159.63K |
Total non current liabilities | --218.96K | -22.42%237.11K | --305.63K |
Total liabilities | --2.36M | -0.25%1.65M | --1.66M |
Shareholders'equity | |||
Share capital | --1.51K | 8.85%1.5K | --1.38K |
-common stock | --878 | 16.25%873 | --751 |
-Preferred stock | --628 | 0.00%628 | --628 |
Retained earnings | ---7.97M | -1,243.92%-6.82M | ---507.64K |
Paid-in capital | --8.77M | 178.49%8.6M | --3.09M |
Total stockholders'equity | --807.3K | -31.17%1.78M | --2.58M |
Total equity | --807.3K | -31.17%1.78M | --2.58M |
Currency Unit | USD | USD | USD |
No Data
No Data