(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -43.39%146.5M | 126.25%414.59M | 38.89%37.78M | 564.21%38.7M | 3.37%82.63M | 165.27%258.8M | 0.71%183.24M | 488.82%27.2M | -222.20%-8.34M | -4.14%79.94M |
Net income from continuing operations | -22.05%85.2M | 189.62%58.04M | 28.16%58.41M | 47.58%-79.31M | 54.47%-30.03M | -3.22%109.3M | -139.95%-64.77M | 121.18%45.58M | -474.33%-151.29M | -162.92%-65.97M |
Operating gains losses | 122.18%6.5M | -142.82%-51.11M | -2.28%-27.49M | -86.70%15.23M | -122.55%-9.66M | -210.00%-29.3M | 1,685.32%119.36M | -178.83%-26.88M | 1,370.08%114.51M | 276.47%42.84M |
Depreciation and amortization | 29.02%65.8M | 41.79%249.59M | 60.32%76.11M | 43.26%68.2M | 21.09%55.54M | 23.39%51M | 11.60%176.02M | 16.28%47.48M | 16.54%47.6M | 17.26%45.87M |
Deferred tax | -14.41%38.6M | 200.09%27.29M | 198.29%22.29M | 60.68%-16.99M | 10.66%-23.92M | 22.14%45.1M | -155.17%-27.26M | 287.78%7.47M | -226.17%-43.22M | -160.03%-26.77M |
Other non cashItems | 39.49%27.2M | 42.61%94.15M | 20.49%30.29M | 50.44%23.32M | 53.02%21.73M | 48.44%19.5M | 234.25%66.02M | 86.73%25.14M | 23.58%15.5M | 110.37%14.2M |
Change In working capital | -147.83%-39.6M | 1,331.00%139.68M | -73.36%-90.66M | 131.89%63.41M | 0.92%86.63M | 212.36%82.8M | 76.13%-11.35M | 45.91%-52.3M | 245.37%27.35M | 11.68%85.83M |
-Change in receivables | -84.99%20.6M | 761.63%200.36M | 17.78%-104.8M | 610.89%52.67M | -15.52%119M | 596.49%137.2M | 57.00%-30.28M | -16.43%-127.46M | 69.77%-10.31M | 77.13%140.86M |
-Change in inventory | -55.96%15.9M | 330.60%21.41M | -2.72%-7.28M | 12.01%-18.47M | 63.48%11.55M | 171.50%36.1M | 60.14%-9.28M | -2,430.13%-7.09M | 26.05%-20.99M | 228.78%7.06M |
-Change in payables and accrued expense | 15.91%-76.1M | -390.89%-82.09M | -73.96%21.42M | -50.20%29.21M | 29.26%-43.92M | -52.48%-90.5M | -38.91%28.22M | 558.91%82.26M | -16.70%58.64M | -2,299.50%-62.09M |
Interest paid (cash flow from operating activities) | -40.38%-29.9M | -49.21%-92.57M | -48.89%-26.5M | -54.35%-28.1M | -44.89%-17.2M | -31.00%-21.3M | 12.79%-62.04M | -400.53%-17.8M | -29.02%-18.21M | 27.47%-11.87M |
Tax refund paid | -529.41%-7.3M | 17.80%-10.48M | -213.99%-4.67M | -1,107.31%-7.06M | 89.20%-452.76K | 123.07%1.7M | -6.92%-12.75M | -819.80%-1.49M | 50.26%-584.97K | 5.52%-4.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -43.39%146.5M | 126.25%414.59M | 38.89%37.78M | 564.21%38.7M | 3.37%82.63M | 165.27%258.8M | 0.71%183.24M | 488.82%27.2M | -222.20%-8.34M | -4.14%79.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -46.03%-34.9M | 24.40%-352.1M | 35.26%-34.15M | -34.26%-29.94M | -49.34%-270.98M | 90.07%-23.9M | -445.25%-465.74M | -14.75%-52.75M | 52.19%-22.3M | -165.02%-181.45M |
Net PPE purchase and sale | -63.85%-34.9M | -19.79%-96.56M | 14.82%-26.31M | -47.29%-29.94M | 7.07%-19.54M | -102.99%-21.3M | -4.55%-80.61M | 5.17%-30.88M | -56.20%-20.33M | -36.53%-21.03M |
Net business purchase and sale | --0 | 33.65%-255.54M | 64.14%-7.84M | --0 | -56.74%-251.43M | 98.87%-2.6M | -281.67%-385.13M | -63.15%-21.86M | 94.13%-1.97M | -154.48%-160.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.03%-34.9M | 24.40%-352.1M | 35.26%-34.15M | -34.26%-29.94M | -49.34%-270.98M | 90.07%-23.9M | -445.25%-465.74M | -14.75%-52.75M | 52.19%-22.3M | -165.02%-181.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 51.62%-105.7M | -124.82%-75.15M | -108.60%-3.28M | -223.96%-21.48M | 53.67%171.14M | -240.11%-218.5M | 196.60%302.76M | -0.83%38.13M | -3.47%17.33M | 131.78%111.37M |
Net issuance payments of debt | 63.69%-67.9M | -76.97%52.01M | -50.73%37.52M | -62.08%18.24M | 357.86%186.91M | -200.50%-187M | 227.80%225.83M | 11.89%76.15M | 1.11%48.11M | 76.64%-72.49M |
Net common stock issuance | ---- | -102.65%-5.43M | 97.73%-130.56K | ---5.22M | -100.03%-75.46K | ---- | --204.47M | ---5.76M | --0 | --223.12M |
Cash dividends paid | -20.00%-37.8M | 0.39%-119.93M | -26.13%-40.63M | -12.08%-34.5M | 56.26%-13.88M | -4.59%-31.5M | -1.86%-120.39M | -8.80%-32.21M | -3.88%-30.78M | -4.95%-31.74M |
Net other financing activities | ---- | 74.69%-1.81M | 19.77%-43.52K | ---- | 75.94%-1.81M | ---- | 61.39%-7.15M | -632.99%-54.25K | ---- | 24.11%-7.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 51.62%-105.7M | -124.82%-75.15M | -108.60%-3.28M | -223.96%-21.48M | 53.67%171.14M | -240.11%-218.5M | 196.60%302.76M | -0.83%38.13M | -3.47%17.33M | 131.78%111.37M |
Net cash flow | ||||||||||
Beginning cash position | -28.77%30.7M | 110.38%44.02M | -2.74%29.87M | -0.09%41.93M | 77.93%60.9M | 89.47%43.1M | 10.71%20.93M | 19.80%30.71M | -25.44%41.97M | -23.12%34.23M |
Current changes in cash | -64.02%5.9M | -162.50%-12.66M | -97.16%357.46K | 4.37%-12.73M | -274.56%-17.2M | 27.97%16.4M | 487.16%20.26M | 534.04%12.58M | 57.46%-13.31M | -17.98%9.86M |
Effect of exchange rate changes | 150.00%500K | -136.83%-678.43K | -42.40%-604.86K | -67.66%662.11K | -245.85%-679.14K | 183.23%200K | 2,448.62%1.84M | 9.71%-424.75K | 226.44%2.05M | -66.04%465.65K |
End cash Position | -37.86%37.1M | -28.70%30.68M | -28.70%30.68M | -2.74%29.87M | -3.45%43.01M | 69.01%59.7M | 93.18%43.03M | 93.18%43.03M | 19.80%30.71M | -23.07%44.55M |
Free cash from | -54.14%108.5M | 172.35%263.68M | -522.62%-36.4M | 119.39%5.89M | 3.17%60.29M | 177.10%236.6M | -2.72%96.82M | 81.47%-5.85M | -92.57%-30.35M | -13.94%58.44M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.