(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.73%-3.07M | -82.03%-2.67M | -1,915.92%-7.37M | -2,599.96%-6.35M | 2.94M | -2.51M | -1.47M | 15.35%-365.81K | 253.86K | -432.17K |
Net income from continuing operations | 137.03%4.52M | 42.52%-2.5M | 2,252.42%8.95M | 13,013.48%16.19M | --9.33M | ---12.21M | ---4.36M | 0.13%-415.91K | --123.46K | ---416.47K |
Operating gains losses | --0 | ---515.75K | 2,332.39%15.63M | --12.41M | ---4.09M | ---- | ---- | ---700K | ---- | ---- |
Depreciation and amortization | 663.66%28.52K | 829.10%27.85K | 286.19%40.23K | ---- | ---- | --3.73K | --3K | 199.28%10.42K | ---- | --3.48K |
Other non cash items | -450.32%-6.85M | 2,479.49%971.28K | ---41.32M | ---40.48M | ---2.83M | --1.95M | --37.65K | ---- | ---- | ---- |
Change In working capital | -11.48%-1.03M | -124.81%-370.09K | 382.74%2.48M | -270.34%-1.35M | --3.26M | ---922.4K | --1.49M | 2,777.13%513.5K | ---364.16K | ---19.18K |
-Change in inventory | --0 | --79.64K | ---243.45K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | 4,170.57%157.46K | 1,402.90%103.63K | -9,055.52%-542.83K | -141.15%-604.86K | --66.29K | --3.69K | ---7.95K | 48.89%-5.93K | ---250.82K | ---11.6K |
-Change in payables and accrued expense | -28.04%-1.19M | -151.99%-702.24K | 403.70%2.62M | -913.91%-1.15M | --3.34M | ---926.08K | --1.35M | 6,951.73%519.43K | ---113.33K | ---7.58K |
-Change in other current liabilities | ---- | ---- | --123.78K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in other working capital | --0 | 0.07%148.88K | --525K | ---- | ---- | --0 | --148.78K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.73%-3.07M | -82.03%-2.67M | -1,915.92%-7.37M | -2,599.96%-6.35M | --2.94M | ---2.51M | ---1.47M | 15.35%-365.81K | --253.86K | ---432.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.52%-9.26K | 79.04%-2.26K | -158.54%-24.7K | -7,818.54%-3.26M | 5.19M | -1.95M | -10.76K | 269.81%42.19K | 42.19K | -24.85K |
Net PPE purchase and sale | -15.85%-9.26K | 79.04%-2.26K | -782.90%-69.5K | ---- | ---- | ---7.99K | ---10.76K | 68.32%-7.87K | ---- | ---24.85K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --50.06K | ---- | --0 |
Net investment purchase and sale | ---- | ---- | --44.81K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.52%-9.26K | 79.04%-2.26K | -158.54%-24.7K | -7,818.54%-3.26M | --5.19M | ---1.95M | ---10.76K | 269.81%42.19K | --42.19K | ---24.85K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 771.00%3.15M | -64.19%2.36M | 12,772.17%7.72M | 14,723.31%9.93M | -8.33M | -469K | 6.59M | -90.63%60K | 67K | 640K |
Net issuance payments of debt | 18.62%266.89K | --0 | 11,361.63%6.88M | 8,306.83%5.04M | ---4.99M | --225K | --6.59M | -90.63%60K | --60K | --640K |
Net common stock issuance | --1.88M | --682.18K | --500K | --4.54M | ---4.04M | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | --1M | --1.68M | --346.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 771.00%3.15M | -64.19%2.36M | 12,772.17%7.72M | 14,723.31%9.93M | ---8.33M | ---469K | --6.59M | -90.63%60K | --67K | --640K |
Net cash flow | ||||||||||
Beginning cash position | -99.39%31.41K | 1,716.14%343K | -93.31%18.89K | --0 | --213.12K | --5.14M | --18.89K | 183.88%282.51K | --192.16K | --99.52K |
Current changes in cash | 101.27%62.73K | -106.09%-311.58K | 222.94%324.11K | -9.42%328.84K | ---198.97K | ---4.92M | --5.12M | -244.06%-263.62K | --363.05K | --182.99K |
End cash Position | -55.82%94.15K | -99.39%31.41K | 1,716.14%343K | 1,716.14%343K | --0 | --213.12K | --5.14M | -93.31%18.89K | --18.89K | --282.51K |
Free cash flow | -22.70%-3.08M | -80.86%-2.67M | -1,892.05%-7.44M | -2,708.22%-6.42M | --2.96M | ---2.51M | ---1.48M | 18.23%-373.69K | --245.99K | ---457.01K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data