(Q1)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.41%-397.52K | -335.23%-406.06K | 120.28%102.56K | 12.44%-1.33M | -74.29%-657.49K | -9.53%-341.56K | 267.92%172.63K | 30.67%-505.8K | -228.64%-1.52M | -119.66%-377.24K |
Net income from continuing operations | -90.50%-422.96K | -35.54%-735.43K | -69.67%-376.72K | -117.94%-1.83M | -1,375.15%-671.47K | -47.23%-389.88K | -38.72%-542.58K | 5.33%-222.02K | ---837.81K | --52.66K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --0 | ---17.5K | ---130.25K | ---- | ---- |
Depreciation and amortization | 0.00%72.53K | 123.74%162.28K | 111.96%153.74K | 0.00%290.13K | 0.00%72.53K | -0.00%72.53K | 0.00%72.53K | 0.00%72.53K | 0.00%290.13K | 0.00%72.53K |
Asset impairment expenditure | ---- | ---- | ---- | --121.7K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | 335.99%188.02K | 249.77%97.6K | 205.02%131.54K | 236.99%369.16K | 542.54%193.58K | 172.34%104.55K | -7.70%27.9K | 299.42%43.13K | 129.36%109.55K | -3.54%30.13K |
Other non cashItems | -869.13%-121.6K | -8.19%37.4K | 6.66%-11.71K | 84.18%-94.34K | 93.69%-38.76K | -4,472.16%-83.76K | 179.05%40.74K | -322.39%-12.55K | 69.72%-596.12K | 69.39%-614.53K |
Change In working capital | 55.77%-113.51K | -94.58%32.09K | 180.15%205.7K | 60.41%-192.91K | -688.98%-482.81K | 72.75%-45K | 228.71%591.53K | 56.06%-256.63K | -160.24%-487.2K | -52.20%81.97K |
-Change in receivables | 94.47%-3.14K | 26.83%64.39K | 300.90%114.22K | -951.91%-162.17K | -2,437.59%-144.04K | 35.22%-12.04K | 1,940.05%50.77K | -24,512.99%-56.86K | -177.33%-15.42K | 720.51%6.16K |
-Change in prepaid assets | -185.72%-13.97K | -40.91%9.63K | -40.91%9.63K | 215.45%20K | 40.91%-28.89K | 54.87%16.3K | 54.88%16.3K | 54.89%16.3K | -521.74%-17.33K | -54.88%-48.89K |
-Change in payables and accrued expense | 55.39%-96.4K | -108.24%-43.22K | 140.74%88.02K | -150.21%-50.74K | -348.49%-309.88K | 68.64%-49.25K | 204.58%524.47K | -457.04%-216.07K | -55.90%101.05K | -22.71%124.71K |
-Change in other current assets | ---- | --1.29K | ---6.17K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -200.00%-555.51K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.41%-397.52K | -335.23%-406.06K | 120.28%102.56K | 12.44%-1.33M | -74.29%-657.49K | -6.46%-341.56K | 284.03%172.63K | 30.67%-505.8K | -91.29%-1.52M | -535.67%-377.24K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -105.47%-4.66K | 93.64%-22.48K | -169.92%-59.52K | -98.45%-221.3K | -32.80%20.97K | 1,281.94%25.92K | -474.05%-353.32K | 207.78%85.13K | 0.77%-111.51K | 112.28%31.21K |
Capital expenditure reported | ---- | ---- | ---- | ---369.7K | ---42.38K | --21.93K | ---- | ---- | --0 | --0 |
Net PPE purchase and sale | -99.52%630 | -79.69%3.56K | -102.73%-3.56K | --147.75K | --0 | --0 | --17.5K | --130.25K | --0 | --0 |
Net other investing changes | 88.28%-5.29K | -3.01%-22.23K | -24.03%-55.96K | 100.58%649 | 103.00%63.36K | 282.08%3.99K | ---21.58K | ---45.12K | 12.07%-111.51K | 112.28%31.21K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -105.47%-4.66K | 93.64%-22.48K | -169.92%-59.52K | -98.45%-221.3K | -32.80%20.97K | 1,281.94%25.92K | -474.05%-353.32K | 207.78%85.13K | 0.77%-111.51K | 112.28%31.21K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 159,680.84%799.5K | -100.72%-7.5K | -34.57%1.04M | 81.64%-1K | 0 | -100.03%-501 | 30,825.05%1.04M | -0.11%1.59M | -100.55%-5.45K | |
Net issuance payments of debt | ---- | 0.20%-500 | -0.01%-7.5K | 0.01%-9K | 81.64%-1K | --0 | -209.26%-501 | -121.01%-7.5K | -101.52%-9K | -35.07%-5.45K |
Net common stock issuance | ---- | --800K | --0 | -34.38%1.05M | --0 | --0 | --0 | --1.05M | 60.00%1.6M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | 159,680.84%799.5K | -100.72%-7.5K | -34.57%1.04M | 81.64%-1K | --0 | -100.03%-501 | 30,825.05%1.04M | -0.11%1.59M | -100.55%-5.45K |
Net cash flow | ||||||||||
Beginning cash position | -8.26%1.18M | -57.69%805.82K | -39.95%770.28K | -3.17%1.28M | -13.86%1.41M | -11.54%1.72M | 271.40%1.9M | -3.17%1.28M | 107.09%1.32M | 154.45%1.63M |
Current changes in cash | -164.68%-402.18K | 304.73%370.96K | -94.28%35.54K | -1,121.05%-512.51K | -81.38%-637.51K | -0.51%-315.64K | -112.62%-181.2K | 176.59%621.83K | -106.13%-41.97K | -151.50%-351.47K |
End cash Position | -59.33%774.61K | -31.72%1.18M | -57.69%805.82K | -39.95%770.28K | -39.95%770.28K | -13.86%1.41M | -11.54%1.72M | 271.40%1.9M | -3.17%1.28M | -3.17%1.28M |
Free cash from | 21.41%-397.52K | -130.05%-406.31K | 119.57%99K | -11.86%-1.7M | -85.52%-699.87K | 0.38%-319.63K | -1,091.59%-176.62K | 37.44%-505.8K | -91.29%-1.52M | -535.67%-377.24K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.