Intchains Group
ICG
IREN Ltd
IREN
Bit Origin
BTOG
BTCS Inc
BTCS
FRMO CORP
FRMO
(FY)May 30, 2006 | (Q4)May 30, 2006 | (Q3)Feb 28, 2006 | (Q2)Nov 30, 2005 | (Q1)Aug 30, 2005 | (FY)May 30, 2005 | (Q4)May 30, 2005 | (Q3)Feb 28, 2005 | (Q2)Nov 30, 2004 | (Q1)Aug 30, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.98%26.44K | -59.98%26.44K | -89.51%6.4K | -89.62%7.76K | -95.78%6.3K | 238.39%66.06K | 238.39%66.06K | 191.00%61.05K | 702.94%74.68K | --149.29K |
-Cash and cash equivalents | -59.98%26.44K | -59.98%26.44K | -89.51%6.4K | -89.62%7.76K | -95.78%6.3K | 238.39%66.06K | 238.39%66.06K | 191.00%61.05K | 702.94%74.68K | --149.29K |
Receivables | 168.24%857.34K | 168.24%857.34K | 84.07%784.3K | 40.50%493.29K | --379.45K | 197.68%319.61K | 197.68%319.61K | 457.56%426.09K | 283.56%351.08K | ---- |
-Accounts receivable | 168.24%857.34K | 168.24%857.34K | 84.07%784.3K | 40.50%493.29K | --379.45K | 197.68%319.61K | 197.68%319.61K | 457.56%426.09K | 283.56%351.08K | ---- |
Prepaid assets | -82.10%12.82K | -82.10%12.82K | --18.54K | --37.95K | --60.41K | --71.58K | --71.58K | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --43.06K | ---- | ---- |
Other current assets | ---- | ---- | ---- | 274.86%318.71K | 1,147.02%455.94K | --476.54K | --476.54K | --312.77K | --85.02K | --36.56K |
Total current assets | -3.98%896.59K | -3.98%896.59K | -4.00%809.25K | 67.92%857.69K | 385.37%902.09K | 635.90%933.79K | 635.90%933.79K | 765.47%842.97K | 406.56%510.78K | --185.85K |
Non current assets | ||||||||||
Net PPE | -34.09%83.92K | -34.09%83.92K | -38.43%99.31K | -16.34%112.64K | 13.45%127.93K | 127.85%127.33K | 127.85%127.33K | 362.19%161.29K | 228.21%134.64K | --112.76K |
-Gross PPE | 6.87%277.53K | 6.87%277.53K | 7.50%277.53K | 34.98%275.57K | 42.80%260.29K | 107.09%259.69K | 107.09%259.69K | 634.53%258.17K | 394.66%204.16K | --182.27K |
-Accumulated depreciation | -46.27%-193.61K | -46.27%-193.61K | -83.97%-178.22K | -134.38%-162.94K | -90.40%-132.36K | -90.40%-132.36K | -90.40%-132.36K | -38,650.00%-96.88K | -27,706.80%-69.52K | ---69.52K |
Goodwill and other intangible assets | -95.26%137.05K | -95.26%137.05K | -21.68%2.35M | -20.31%2.53M | 690.78%2.71M | 1,921.17%2.89M | 1,921.17%2.89M | --3.01M | --3.18M | --343.15K |
-Goodwill | ---- | ---- | --1.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -95.26%137.05K | -95.26%137.05K | -62.66%1.12M | -20.31%2.53M | 690.78%2.71M | 1,921.17%2.89M | 1,921.17%2.89M | --3.01M | --3.18M | --343.15K |
Other non current assets | 5.98%4.5M | 5.98%4.5M | -40.04%2.76M | 107,076.78%3.26M | 228,699.33%3.76M | --4.25M | --4.25M | --4.61M | --3.04K | --1.64K |
Total non current assets | -35.04%4.72M | -35.04%4.72M | -32.91%5.22M | 78.00%5.9M | 1,342.11%6.6M | 3,550.88%7.27M | 3,550.88%7.27M | 22,184.30%7.78M | 7,986.41%3.32M | --457.55K |
Total assets | -31.50%5.62M | -31.50%5.62M | -30.09%6.03M | 76.66%6.76M | 1,065.75%7.5M | 2,416.00%8.2M | 2,416.00%8.2M | 6,415.28%8.62M | 2,598.51%3.83M | --643.41K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.00%278.88K | -1.00%278.88K | 148.74%605.52K | 21.14%500.43K | 35.75%401.24K | 480.65%281.7K | 480.65%281.7K | 611.66%243.44K | 920.08%413.09K | --295.57K |
-accounts payable | -1.00%278.88K | -1.00%278.88K | 148.74%605.52K | 21.14%500.43K | 35.75%401.24K | 480.65%281.7K | 480.65%281.7K | 611.66%243.44K | 920.08%413.09K | --295.57K |
Current accrued expenses | 198.93%724.44K | 198.93%724.44K | 101.52%597.97K | 320.05%452.32K | 39.24%345.74K | 25.98%242.35K | 25.98%242.35K | 8,377.97%296.73K | 325.83%107.68K | --248.31K |
Current debt and capital lease obligation | 311.62%206.2K | 311.62%206.2K | 187.10%57.42K | -12.01%79.19K | -73.73%70.49K | -67.88%50.1K | -67.88%50.1K | -83.53%20K | -62.72%90K | --268.37K |
-Current debt | 311.62%206.2K | 311.62%206.2K | 187.10%57.42K | -12.01%79.19K | -73.73%70.49K | -67.88%50.1K | -67.88%50.1K | -83.53%20K | -62.72%90K | --268.37K |
Current deferred liabilities | ---- | ---- | ---- | ---- | --5.34K | --15.51K | --15.51K | ---- | ---- | ---- |
Other current liabilities | --11.04M | --11.04M | ---- | --3.2K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1,977.16%12.25M | 1,977.16%12.25M | 125.10%1.26M | 69.48%1.04M | 1.30%822.81K | 48.58%589.65K | 48.58%589.65K | 252.00%560.17K | 98.81%610.78K | --812.25K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -83.69%152.33K | -83.69%152.33K | 58.72%1.65M | -85.01%131.51K | 3,010.82%1.23M | 8,283.82%933.71K | 8,283.82%933.71K | 9,631.65%1.04M | 7,039.19%877.41K | --39.39K |
-Long term debt | -83.69%152.33K | -83.69%152.33K | 58.72%1.65M | -85.01%131.51K | 3,010.82%1.23M | 8,283.82%933.71K | 8,283.82%933.71K | 9,631.65%1.04M | 7,039.19%877.41K | --39.39K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --47.76K | ---- | ---- |
Other non current liabilities | --19.87K | --19.87K | --19.55K | --1.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -81.56%172.2K | -81.56%172.2K | 53.55%1.67M | 58.16%1.39M | 3,010.82%1.23M | 8,283.82%933.71K | 8,283.82%933.71K | 10,079.03%1.09M | 7,039.19%877.41K | --39.39K |
Total liabilities | 715.32%12.42M | 715.32%12.42M | 77.88%2.93M | 62.81%2.42M | 140.48%2.05M | 273.38%1.52M | 273.38%1.52M | 869.82%1.65M | 365.78%1.49M | --851.64K |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | 14.05%16.26M | 96.37%16.2M | 274.24%15.66M | 477.85%15.49M | 477.85%15.49M | 508.10%14.26M | 11,663.62%8.25M | --4.18M |
-common stock | --0 | --0 | 14.05%16.26M | 96.37%16.2M | 274.24%15.66M | 477.85%15.49M | 477.85%15.49M | 508.10%14.26M | 11,663.62%8.25M | --4.18M |
Retained earnings | -86.46%-16.42M | -86.46%-16.42M | -80.67%-13.17M | ---11.86M | -132.34%-10.2M | ---8.81M | ---8.81M | -205.88%-7.29M | ---- | ---4.39M |
Paid-in capital | --9.87M | --9.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---5.91M | ---- |
Gains losses not affecting retained earnings | ---248.72K | ---248.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -201.89%-6.8M | -201.89%-6.8M | -55.59%3.1M | 85.47%4.34M | 2,718.42%5.45M | 8,235.61%6.68M | 8,235.61%6.68M | 18,685.78%6.97M | 1,417.12%2.34M | ---208.23K |
Total equity | -201.89%-6.8M | -201.89%-6.8M | -55.59%3.1M | 85.47%4.34M | 2,718.42%5.45M | 8,235.61%6.68M | 8,235.61%6.68M | 18,685.78%6.97M | 1,417.12%2.34M | ---208.23K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |