(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.24%402.61K | -93.73%287.83K | -93.73%287.83K | -93.03%414.11K | -76.52%1.65M | -64.16%2.93M | -50.66%4.59M | -50.66%4.59M | 1,512.97%5.94M | --7.01M |
-Cash and cash equivalents | -86.24%402.61K | -93.73%287.83K | -93.73%287.83K | -93.03%414.11K | -76.52%1.65M | -64.16%2.93M | -50.66%4.59M | -50.66%4.59M | 1,512.97%5.94M | --7.01M |
-Accounts receivable | 115.14%159.08K | 2,060.25%146.4K | 2,060.25%146.4K | -48.77%100.19K | 266.58%274.43K | 7.04%73.94K | -91.80%6.78K | -91.80%6.78K | 363.33%195.57K | --74.86K |
-Other receivables | --1.17M | --454.85K | --454.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -30.00%4.11M | -45.18%3.97M | -45.18%3.97M | -46.88%4.35M | -38.59%5.23M | -36.47%5.88M | -29.28%7.25M | -29.28%7.25M | 649.58%8.19M | --8.51M |
Non current assets | ||||||||||
-Accumulated depreciation | -25.21%-630.09K | -22.50%-597.83K | -22.50%-597.83K | -17.06%-557.59K | -13.19%-528.13K | -9.23%-503.23K | -7.17%-488.03K | -7.17%-488.03K | -5.83%-476.3K | ---466.6K |
-Long term equity investment | -21.23%30.09K | -1.38%37.67K | -1.38%37.67K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | --38.2K |
-Other intangible assets | ---- | ---- | ---- | 0.00%3.95M | 0.00%3.95M | 0.00%3.95M | 0.00%3.95M | 0.00%3.95M | --3.95M | --3.95M |
Regulatory assets | -52.86%190.4K | -73.70%164.09K | -73.70%164.09K | -83.23%100.19K | -39.40%274.43K | -4.52%403.94K | 51.21%623.98K | 51.21%623.98K | 84.63%597.57K | --452.86K |
Total assets | -90.51%31.32K | -97.13%17.69K | -97.13%17.69K | --0 | --0 | -6.78%330K | 87.03%617.2K | 87.03%617.2K | 48.89%402K | --378K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --28.84K | --27.89K | --27.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --28.84K | --27.89K | --27.89K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-accounts payable | --2.11M | 96.01%1.8M | 96.01%1.8M | ---- | ---- | ---- | --916.16K | --916.16K | --698.25K | ---- |
-Total tax payable | -21.23%30.09K | -1.38%37.67K | -1.38%37.67K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | --38.2K |
Current liabilities | 697.94%3.37M | 155.21%2.34M | 155.21%2.34M | 24.20%867.24K | 325.95%889.46K | 60.25%422.12K | 50.82%916.16K | 50.82%916.16K | 376.75%698.25K | --208.82K |
Non current liabilities | ||||||||||
-Long term debt | --30.09K | --37.67K | --37.67K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current accrued expenses | 131.21%389.74K | 164.37%418.96K | 164.37%418.96K | 180.74%383.1K | 517.64%411.07K | 223.52%168.56K | 296.15%158.48K | 296.15%158.48K | 201.02%136.46K | --66.56K |
Long term provisions | ---- | ---- | ---- | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | --38.2K |
Total non current liabilities | 638.27%3.4M | 148.95%2.38M | 148.95%2.38M | 22.95%905.44K | 275.55%927.65K | 52.62%460.32K | 47.82%954.35K | 47.82%954.35K | 298.82%736.44K | --247.01K |
Shareholders'equity | ||||||||||
Share capital | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 73.54%26.46M | --26.46M |
-common stock | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 73.54%26.46M | --26.46M |
Additional paid-in capital | 178.67%6.61M | 186.14%6.58M | 186.14%6.58M | 17.93%2.52M | 24.01%2.45M | 32.73%2.37M | 47.29%2.3M | 47.29%2.3M | 92.07%2.14M | --1.97M |
Total equity | -25.51%4.5M | -40.69%4.39M | -40.69%4.39M | -43.15%4.73M | -34.27%5.64M | -35.02%6.05M | -28.01%7.41M | -28.01%7.41M | 631.71%8.33M | --8.58M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.