(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 215.27%1.79M | -174.96%-1.74M | 430.80%4.67M | -15.15%605K | -1,001.41%-5.46M | -226.90%-1.55M | 124.15%2.32M | 166.62%880K | -6.80%713K | -496K |
Net income from continuing operations | 113.02%1.37M | -799.29%-10.86M | -661.48%-3.03M | 308.85%1.06M | 302.76%1.61M | -3,065.54%-10.5M | -17.00%1.55M | -13.46%540K | -46.28%260K | --399K |
Operating gains losses | -241.18%-24K | 3,624.58%4.4M | --4.43M | ---19K | ---31K | --17K | --118K | ---- | ---- | ---- |
Depreciation and amortization | 337.82%683K | 451.78%2.17M | 758.33%721K | 520.19%645K | 515.09%652K | 56.00%156K | -0.25%394K | -16.00%84K | 6.12%104K | --106K |
Deferred tax | -70.65%130K | -281.15%-1.4M | 284.38%59K | 3,940.00%576K | -675.24%-2.47M | --443K | -238.64%-366K | -107.67%-32K | 95.56%-15K | ---319K |
Other non cashItems | -139.92%-1.65M | -172.75%-1.79M | 1,675.29%2.74M | -1,212.26%-2.03M | -3,827.22%-6.64M | 2,702.52%4.14M | -5.63%-657K | -12.99%-174K | -1.97%-155K | ---169K |
Change in working capital | 796.02%1.23M | 247.97%515K | -1,723.08%-633K | -5.51%326K | 208.48%998K | -125.73%-176K | 107.39%148K | 101.48%39K | -40.00%345K | ---920K |
-Change in receivables | -231.25%-105K | -141.32%-292K | -121.28%-208K | -31.46%61K | -34.73%-225K | 56.86%80K | -317.24%-121K | -235.71%-94K | 311.90%89K | ---167K |
-Change in other current assets | 153.12%1.91M | 301.67%2.41M | 699.53%1.28M | 493.67%933K | 728.15%3.79M | -2,448.94%-3.59M | -448.17%-1.2M | 64.26%-213K | 65.55%-237K | ---604K |
-Change in other current liabilities | -117.35%-579K | -209.49%-1.6M | -591.91%-1.7M | -235.50%-668K | -1,625.50%-2.57M | 331.27%3.34M | 183.42%1.46M | 117.25%346K | -62.22%493K | ---149K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 215.27%1.79M | -174.96%-1.74M | 430.80%4.67M | -15.15%605K | -1,001.41%-5.46M | -226.90%-1.55M | 124.15%2.32M | 166.62%880K | -6.80%713K | ---496K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5,452.89%-31.71M | 335.99%11.75M | 144.39%3.44M | -60.46%4.3M | 166.69%4.59M | 78.85%-571K | 107.72%2.7M | 114.68%1.41M | 752.37%10.86M | -6.88M |
Proceeds payment in interest bearing deposits in bank | --0 | --8.8M | ---12K | --0 | --0 | --8.81M | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -79.83%3.57M | 103.79%64.19M | 439.72%35.63M | -51.28%5.23M | -9.96%5.61M | 123.32%17.72M | 598.76%31.5M | -25.84%6.6M | 0.66%10.73M | --6.23M |
Net proceeds payment for loan | -172.60%-34.3M | -62.57%-45.95M | -525.81%-31.49M | -705.44%-890K | 92.33%-982K | -19.05%-12.58M | -0.24%-28.26M | 72.66%-5.03M | 101.20%147K | ---12.81M |
Net PPE purchase and sale | 69.96%-82K | -111.05%-1.09M | -429.71%-731K | -144.44%-44K | 86.10%-41K | -320.00%-273K | -57.80%-516K | -590.00%-138K | 73.53%-18K | ---295K |
Net business purchase and sale | --0 | ---14.24M | --0 | --0 | --0 | ---14.24M | --0 | --0 | --0 | --0 |
Net other investing changes | ---900K | 279.17%43K | ---- | ---- | ---- | ---- | 64.18%-24K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5,452.89%-31.71M | 335.99%11.75M | 144.39%3.44M | -60.46%4.3M | 166.69%4.59M | 78.85%-571K | 107.72%2.7M | 114.68%1.41M | 751.98%10.86M | ---6.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.25%31.31M | -413.44%-6.55M | -166.44%-34.7M | -256.46%-22.65M | -1,337.92%-30M | 2,864.59%80.79M | -83.23%2.09M | -1,061.74%-13.02M | 1,390.53%14.47M | -2.09M |
Increase decrease in deposit | 754.44%12.23M | -284.26%-69.76M | -137.00%-31.12M | 1.89%-5.61M | -1,641.74%-34.47M | -46.38%1.43M | -250.30%-18.16M | -1,280.76%-13.13M | -818.87%-5.72M | ---1.98M |
Net issuance payments of debt | --20M | -200.00%-20M | --0 | ---- | ---- | --0 | --20M | --0 | ---- | ---- |
Net commonstock issuance | -100.93%-737K | --79.45M | ---4.53M | --0 | --4.53M | --79.45M | --0 | --0 | --0 | --0 |
Net other financing activities | -86.73%-183K | 1,434.69%3.76M | 779.63%950K | 1,475.53%2.96M | 49.53%-54K | -275.00%-98K | -35.86%245K | -55.37%108K | 6.82%188K | ---107K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -61.25%31.31M | -413.44%-6.55M | -166.44%-34.7M | -256.46%-22.65M | -1,337.92%-30M | 2,864.59%80.79M | -83.23%2.09M | -1,061.74%-13.02M | 1,390.53%14.47M | ---2.09M |
Net cash flow | ||||||||||
Beginning cash position | 8.15%45.91M | 20.10%42.45M | 36.31%72.49M | 232.55%90.24M | 230.98%121.11M | 20.10%42.45M | -37.72%35.34M | 18.44%53.18M | -39.48%27.14M | --36.59M |
Current changes in cash | -98.23%1.39M | -51.30%3.46M | -147.66%-26.58M | -168.12%-17.75M | -226.46%-30.87M | 6,203.04%78.66M | 133.19%7.11M | -12.28%-10.73M | 37,111.43%26.05M | ---9.46M |
End cash position | -60.95%47.3M | 8.15%45.91M | 8.15%45.91M | 36.31%72.49M | 232.55%90.24M | 230.98%121.11M | 20.10%42.45M | 20.10%42.45M | 18.44%53.18M | --27.14M |
Free cash flow | 193.53%1.71M | -257.48%-2.84M | 429.25%3.93M | -19.28%561K | -595.83%-5.5M | -257.60%-1.83M | 154.80%1.8M | 155.33%742K | -0.29%695K | ---791K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data