Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 52.47%111.86M | 52.47%111.86M | 53.33%73.36M | 53.33%73.36M | -19.49%47.85M | -19.49%47.85M | 28.21%59.43M | 28.21%59.43M | 41.66%46.36M | 41.66%46.36M |
| -Cash and cash equivalents | 52.48%111.86M | 52.48%111.86M | 53.75%73.36M | 53.75%73.36M | -19.54%47.71M | -19.54%47.71M | 28.26%59.3M | 28.26%59.3M | 64.51%46.24M | 64.51%46.24M |
| -Short term investments | ---- | ---- | -94.74%7K | -94.74%7K | 2.31%133K | 2.31%133K | 7.44%130K | 7.44%130K | -97.38%121K | -97.38%121K |
| Receivables | 14.56%138.54M | 14.56%138.54M | 9.68%120.93M | 9.68%120.93M | 12.65%110.25M | 12.65%110.25M | 13.15%97.88M | 13.15%97.88M | -30.38%86.5M | -30.38%86.5M |
| -Accounts receivable | 15.00%145.29M | 15.00%145.29M | 10.15%126.35M | 10.15%126.35M | 9.91%114.7M | 9.91%114.7M | 15.44%104.36M | 15.44%104.36M | -31.33%90.4M | -31.33%90.4M |
| -Other receivables | 22,588.89%2.04M | 22,588.89%2.04M | -96.86%9K | -96.86%9K | -26.97%287K | -26.97%287K | -74.95%393K | -74.95%393K | -12.44%1.57M | -12.44%1.57M |
| -Recievables adjustments allowances | -62.12%-8.8M | -62.12%-8.8M | -14.55%-5.43M | -14.55%-5.43M | 31.11%-4.74M | 31.11%-4.74M | -25.73%-6.88M | -25.73%-6.88M | 40.53%-5.47M | 40.53%-5.47M |
| Inventory | -2.78%25.24M | -2.78%25.24M | 20.89%25.96M | 20.89%25.96M | 14.75%21.48M | 14.75%21.48M | 25.87%18.71M | 25.87%18.71M | -4.50%14.87M | -4.50%14.87M |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --160K | --160K | ---- | ---- |
| Hedging assets-current | --293K | --293K | ---- | ---- | -94.02%144K | -94.02%144K | 604.68%2.41M | 604.68%2.41M | 297.67%342K | 297.67%342K |
| Other current assets | 19.33%116.15M | 19.33%116.15M | 5.66%97.34M | 5.66%97.34M | 44.71%92.12M | 44.71%92.12M | 8.77%63.66M | 8.77%63.66M | 1,330.23%58.53M | 1,330.23%58.53M |
| Total current assets | 23.45%392.07M | 23.45%392.07M | 16.83%317.59M | 16.83%317.59M | 12.21%271.84M | 12.21%271.84M | 17.26%242.25M | 17.26%242.25M | 16.91%206.59M | 16.91%206.59M |
| Non current assets | ||||||||||
| Net PPE | 2.20%156.91M | 2.20%156.91M | 5.98%153.52M | 5.98%153.52M | 19.11%144.87M | 19.11%144.87M | 19.37%121.62M | 19.37%121.62M | -3.18%101.88M | -3.18%101.88M |
| -Gross PPE | 6.67%284.79M | 6.67%284.79M | 10.82%266.98M | 10.82%266.98M | 11.88%240.92M | 11.88%240.92M | 16.36%215.34M | 16.36%215.34M | -2.49%185.06M | -2.49%185.06M |
| -Accumulated depreciation | -12.72%-127.88M | -12.72%-127.88M | -18.12%-113.45M | -18.12%-113.45M | -2.49%-96.05M | -2.49%-96.05M | -12.67%-93.72M | -12.67%-93.72M | 1.63%-83.18M | 1.63%-83.18M |
| Goodwill and other intangible assets | 73.22%290.68M | 73.22%290.68M | -1.53%167.81M | -1.53%167.81M | 66.03%170.42M | 66.03%170.42M | -1.86%102.64M | -1.86%102.64M | -2.48%104.59M | -2.48%104.59M |
| -Goodwill | 96.07%248.59M | 96.07%248.59M | 1.82%126.79M | 1.82%126.79M | 39.30%124.52M | 39.30%124.52M | -0.49%89.39M | -0.49%89.39M | -0.07%89.83M | -0.07%89.83M |
| -Other intangible assets | 2.62%42.09M | 2.62%42.09M | -10.64%41.02M | -10.64%41.02M | 246.27%45.9M | 246.27%45.9M | -10.19%13.26M | -10.19%13.26M | -15.00%14.76M | -15.00%14.76M |
| Non current deferred assets | 5,789.06%15.08M | 5,789.06%15.08M | -90.86%256K | -90.86%256K | -83.02%2.8M | -83.02%2.8M | -41.08%16.5M | -41.08%16.5M | -16.84%28M | -16.84%28M |
| Other non current assets | -55.80%579K | -55.80%579K | 5.39%1.31M | 5.39%1.31M | -20.17%1.24M | -20.17%1.24M | -16.69%1.56M | -16.69%1.56M | --1.87M | --1.87M |
| Total non current assets | 43.47%463.24M | 43.47%463.24M | 1.12%322.89M | 1.12%322.89M | 31.78%319.33M | 31.78%319.33M | 2.53%242.31M | 2.53%242.31M | -3.99%236.34M | -3.99%236.34M |
| Total assets | 33.54%855.32M | 33.54%855.32M | 8.34%640.48M | 8.34%640.48M | 22.00%591.17M | 22.00%591.17M | 9.40%484.56M | 9.40%484.56M | 4.75%442.93M | 4.75%442.93M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 43.23%39.77M | 43.23%39.77M | -12.50%27.77M | -12.50%27.77M | 46.67%31.73M | 46.67%31.73M | -8.32%21.64M | -8.32%21.64M | 11.71%23.6M | 11.71%23.6M |
| -Current debt | 70.41%29.94M | 70.41%29.94M | -13.52%17.57M | -13.52%17.57M | 45.28%20.31M | 45.28%20.31M | -8.89%13.98M | -8.89%13.98M | 581.18%15.35M | 581.18%15.35M |
| -Current capital lease obligation | -3.60%9.83M | -3.60%9.83M | -10.70%10.2M | -10.70%10.2M | 49.20%11.42M | 49.20%11.42M | -7.26%7.65M | -7.26%7.65M | -56.27%8.25M | -56.27%8.25M |
| Payables | 33.68%192.07M | 33.68%192.07M | 23.73%143.68M | 23.73%143.68M | -5.12%116.13M | -5.12%116.13M | 14.94%122.4M | 14.94%122.4M | 20.17%106.48M | 20.17%106.48M |
| -accounts payable | 11.21%93.32M | 11.21%93.32M | 37.04%83.92M | 37.04%83.92M | -22.97%61.23M | -22.97%61.23M | 25.72%79.49M | 25.72%79.49M | 15.90%63.23M | 15.90%63.23M |
| -Other payable | 65.24%98.75M | 65.24%98.75M | 8.88%59.76M | 8.88%59.76M | 27.94%54.89M | 27.94%54.89M | -0.80%42.91M | -0.80%42.91M | 27.02%43.25M | 27.02%43.25M |
| Current provisions | 393.28%35.02M | 393.28%35.02M | 129.37%7.1M | 129.37%7.1M | -0.93%3.1M | -0.93%3.1M | -43.00%3.12M | -43.00%3.12M | -79.69%5.48M | -79.69%5.48M |
| Pension and other retirement benefit plans | 13.73%52.69M | 13.73%52.69M | 5.74%46.33M | 5.74%46.33M | 49.63%43.81M | 49.63%43.81M | 42.08%29.28M | 42.08%29.28M | 18.51%20.61M | 18.51%20.61M |
| Current deferred liabilities | 454.08%6.66M | 454.08%6.66M | 165.93%1.2M | 165.93%1.2M | --452K | --452K | ---- | ---- | -97.26%503K | -97.26%503K |
| Other current liabilities | 7.17%40.31M | 7.17%40.31M | 8.01%37.61M | 8.01%37.61M | 5.16%34.83M | 5.16%34.83M | 60.98%33.12M | 60.98%33.12M | 29.49%20.57M | 29.49%20.57M |
| Current liabilities | 39.00%366.52M | 39.00%366.52M | 14.63%263.69M | 14.63%263.69M | 9.78%230.04M | 9.78%230.04M | 18.23%209.55M | 18.23%209.55M | -5.90%177.25M | -5.90%177.25M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 47.16%88.19M | 47.16%88.19M | -0.32%59.93M | -0.32%59.93M | 68.64%60.12M | 68.64%60.12M | 12.34%35.65M | 12.34%35.65M | -24.76%31.74M | -24.76%31.74M |
| -Long term debt | 73.20%65.75M | 73.20%65.75M | -14.46%37.96M | -14.46%37.96M | 79.02%44.38M | 79.02%44.38M | 33.00%24.79M | 33.00%24.79M | 125.94%18.64M | 125.94%18.64M |
| -Long term capital lease obligation | 2.15%22.44M | 2.15%22.44M | 39.53%21.97M | 39.53%21.97M | 44.95%15.74M | 44.95%15.74M | -17.07%10.86M | -17.07%10.86M | -61.40%13.1M | -61.40%13.1M |
| Long term provisions | -49.89%3.54M | -49.89%3.54M | 32.81%7.07M | 32.81%7.07M | 328.50%5.32M | 328.50%5.32M | -66.91%1.24M | -66.91%1.24M | -22.92%3.75M | -22.92%3.75M |
| Employee benefits | -2.04%4.65M | -2.04%4.65M | -8.69%4.75M | -8.69%4.75M | 46.37%5.2M | 46.37%5.2M | 4.66%3.55M | 4.66%3.55M | 91.86%3.39M | 91.86%3.39M |
| Total non current liabilities | 34.34%96.38M | 34.34%96.38M | 1.56%71.74M | 1.56%71.74M | 74.66%70.65M | 74.66%70.65M | 4.02%40.45M | 4.02%40.45M | -20.35%38.88M | -20.35%38.88M |
| Total liabilities | 38.00%462.9M | 38.00%462.9M | 11.55%335.43M | 11.55%335.43M | 20.28%300.69M | 20.28%300.69M | 15.67%250M | 15.67%250M | -8.88%216.13M | -8.88%216.13M |
| Shareholders'equity | ||||||||||
| Share capital | 23.76%330.86M | 23.76%330.86M | -0.06%267.33M | -0.06%267.33M | 22.65%267.49M | 22.65%267.49M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M |
| -common stock | 23.76%330.86M | 23.76%330.86M | -0.06%267.33M | -0.06%267.33M | 22.65%267.49M | 22.65%267.49M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M |
| Retained earnings | 67.48%47.86M | 67.48%47.86M | 90.59%28.58M | 90.59%28.58M | 57.11%14.99M | 57.11%14.99M | 1,616.37%9.54M | 1,616.37%9.54M | 111.56%556K | 111.56%556K |
| Gains losses not affecting retained earnings | 49.81%13.7M | 49.81%13.7M | 14.37%9.15M | 14.37%9.15M | 15.45%8M | 15.45%8M | -15.00%6.93M | -15.00%6.93M | -51.24%8.15M | -51.24%8.15M |
| Total stockholders'equity | 28.64%392.42M | 28.64%392.42M | 5.02%305.05M | 5.02%305.05M | 23.84%290.48M | 23.84%290.48M | 3.42%234.57M | 3.42%234.57M | -1.39%226.8M | -1.39%226.8M |
| Total equity | 28.64%392.42M | 28.64%392.42M | 5.02%305.05M | 5.02%305.05M | 23.84%290.48M | 23.84%290.48M | 3.42%234.57M | 3.42%234.57M | -1.39%226.8M | -1.39%226.8M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |