Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 53.33%73.36M | 53.33%73.36M | -19.49%47.85M | -19.49%47.85M | 28.21%59.43M | 28.21%59.43M | 41.66%46.36M | 41.66%46.36M | -44.89%32.72M | -44.89%32.72M |
-Cash and cash equivalents | 53.75%73.36M | 53.75%73.36M | -19.54%47.71M | -19.54%47.71M | 28.26%59.3M | 28.26%59.3M | 64.51%46.24M | 64.51%46.24M | -51.77%28.11M | -51.77%28.11M |
-Short term investments | -94.74%7K | -94.74%7K | 2.31%133K | 2.31%133K | 7.44%130K | 7.44%130K | -97.38%121K | -97.38%121K | 320.11%4.62M | 320.11%4.62M |
Receivables | 9.68%120.93M | 9.68%120.93M | 12.65%110.25M | 12.65%110.25M | 13.15%97.88M | 13.15%97.88M | -30.38%86.5M | -30.38%86.5M | 5.25%124.25M | 5.25%124.25M |
-Accounts receivable | 10.15%126.35M | 10.15%126.35M | 9.91%114.7M | 9.91%114.7M | 15.44%104.36M | 15.44%104.36M | -31.33%90.4M | -31.33%90.4M | 9.11%131.65M | 9.11%131.65M |
-Other receivables | -96.86%9K | -96.86%9K | -26.97%287K | -26.97%287K | -74.95%393K | -74.95%393K | -12.44%1.57M | -12.44%1.57M | 96.71%1.79M | 96.71%1.79M |
-Recievables adjustments allowances | -14.55%-5.43M | -14.55%-5.43M | 31.11%-4.74M | 31.11%-4.74M | -25.73%-6.88M | -25.73%-6.88M | 40.53%-5.47M | 40.53%-5.47M | -160.93%-9.2M | -160.93%-9.2M |
Inventory | 20.89%25.96M | 20.89%25.96M | 14.75%21.48M | 14.75%21.48M | 25.87%18.71M | 25.87%18.71M | -4.50%14.87M | -4.50%14.87M | 19.38%15.57M | 19.38%15.57M |
Current deferred assets | ---- | ---- | ---- | ---- | --160K | --160K | ---- | ---- | ---- | ---- |
Hedging assets-current | ---- | ---- | -94.02%144K | -94.02%144K | 604.68%2.41M | 604.68%2.41M | 297.67%342K | 297.67%342K | --86K | --86K |
Other current assets | 5.66%97.34M | 5.66%97.34M | 44.71%92.12M | 44.71%92.12M | 8.77%63.66M | 8.77%63.66M | 1,330.23%58.53M | 1,330.23%58.53M | --4.09M | --4.09M |
Total current assets | 16.83%317.59M | 16.83%317.59M | 12.21%271.84M | 12.21%271.84M | 17.26%242.25M | 17.26%242.25M | 16.91%206.59M | 16.91%206.59M | -9.12%176.72M | -9.12%176.72M |
Non current assets | ||||||||||
Net PPE | 5.98%153.52M | 5.98%153.52M | 19.11%144.87M | 19.11%144.87M | 19.37%121.62M | 19.37%121.62M | -3.18%101.88M | -3.18%101.88M | 47.27%105.23M | 47.27%105.23M |
-Gross PPE | 10.82%266.98M | 10.82%266.98M | 11.88%240.92M | 11.88%240.92M | 16.36%215.34M | 16.36%215.34M | -2.49%185.06M | -2.49%185.06M | 22.23%189.78M | 22.23%189.78M |
-Accumulated depreciation | -18.12%-113.45M | -18.12%-113.45M | -2.49%-96.05M | -2.49%-96.05M | -12.67%-93.72M | -12.67%-93.72M | 1.63%-83.18M | 1.63%-83.18M | -0.89%-84.56M | -0.89%-84.56M |
Goodwill and other intangible assets | -1.53%167.81M | -1.53%167.81M | 66.03%170.42M | 66.03%170.42M | -1.86%102.64M | -1.86%102.64M | -2.48%104.59M | -2.48%104.59M | -22.03%107.25M | -22.03%107.25M |
-Goodwill | 1.82%126.79M | 1.82%126.79M | 39.30%124.52M | 39.30%124.52M | -0.49%89.39M | -0.49%89.39M | -0.07%89.83M | -0.07%89.83M | -21.83%89.89M | -21.83%89.89M |
-Other intangible assets | -10.64%41.02M | -10.64%41.02M | 246.27%45.9M | 246.27%45.9M | -10.19%13.26M | -10.19%13.26M | -15.00%14.76M | -15.00%14.76M | -23.05%17.36M | -23.05%17.36M |
Non current deferred assets | -90.86%256K | -90.86%256K | -83.02%2.8M | -83.02%2.8M | -41.08%16.5M | -41.08%16.5M | -16.84%28M | -16.84%28M | 23.88%33.67M | 23.88%33.67M |
Other non current assets | 5.39%1.31M | 5.39%1.31M | -20.17%1.24M | -20.17%1.24M | -16.69%1.56M | -16.69%1.56M | --1.87M | --1.87M | ---- | ---- |
Total non current assets | 1.12%322.89M | 1.12%322.89M | 31.78%319.33M | 31.78%319.33M | 2.53%242.31M | 2.53%242.31M | -3.99%236.34M | -3.99%236.34M | 4.22%246.15M | 4.22%246.15M |
Total assets | 8.34%640.48M | 8.34%640.48M | 22.00%591.17M | 22.00%591.17M | 9.40%484.56M | 9.40%484.56M | 4.75%442.93M | 4.75%442.93M | -1.81%422.86M | -1.81%422.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -12.50%27.77M | -12.50%27.77M | 46.67%31.73M | 46.67%31.73M | -8.32%21.64M | -8.32%21.64M | 11.71%23.6M | 11.71%23.6M | -0.45%21.13M | -0.45%21.13M |
-Current debt | -13.52%17.57M | -13.52%17.57M | 45.28%20.31M | 45.28%20.31M | -8.89%13.98M | -8.89%13.98M | 581.18%15.35M | 581.18%15.35M | -83.30%2.25M | -83.30%2.25M |
-Current capital lease obligation | -10.70%10.2M | -10.70%10.2M | 49.20%11.42M | 49.20%11.42M | -7.26%7.65M | -7.26%7.65M | -56.27%8.25M | -56.27%8.25M | 144.06%18.87M | 144.06%18.87M |
Payables | 23.73%143.68M | 23.73%143.68M | -5.12%116.13M | -5.12%116.13M | 14.94%122.4M | 14.94%122.4M | 20.17%106.48M | 20.17%106.48M | 5.35%88.61M | 5.35%88.61M |
-accounts payable | 37.04%83.92M | 37.04%83.92M | -22.97%61.23M | -22.97%61.23M | 25.72%79.49M | 25.72%79.49M | 15.90%63.23M | 15.90%63.23M | 20.35%54.56M | 20.35%54.56M |
-Other payable | 8.88%59.76M | 8.88%59.76M | 27.94%54.89M | 27.94%54.89M | -0.80%42.91M | -0.80%42.91M | 27.02%43.25M | 27.02%43.25M | -12.19%34.05M | -12.19%34.05M |
Current provisions | 129.37%7.1M | 129.37%7.1M | -0.93%3.1M | -0.93%3.1M | -43.00%3.12M | -43.00%3.12M | -23.11%5.48M | -23.11%5.48M | -2.13%7.13M | -2.13%7.13M |
Pension and other retirement benefit plans | 5.74%46.33M | 5.74%46.33M | 49.63%43.81M | 49.63%43.81M | 42.08%29.28M | 42.08%29.28M | 18.51%20.61M | 18.51%20.61M | 27.86%17.39M | 27.86%17.39M |
Current deferred liabilities | 165.93%1.2M | 165.93%1.2M | --452K | --452K | ---- | ---- | -97.26%503K | -97.26%503K | 5.91%18.36M | 5.91%18.36M |
Other current liabilities | 8.01%37.61M | 8.01%37.61M | 5.16%34.83M | 5.16%34.83M | 60.98%33.12M | 60.98%33.12M | --20.57M | --20.57M | ---- | ---- |
Current liabilities | 14.63%263.69M | 14.63%263.69M | 9.78%230.04M | 9.78%230.04M | 18.23%209.55M | 18.23%209.55M | 16.14%177.25M | 16.14%177.25M | 6.31%152.61M | 6.31%152.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.32%59.93M | -0.32%59.93M | 68.64%60.12M | 68.64%60.12M | 12.34%35.65M | 12.34%35.65M | -24.76%31.74M | -24.76%31.74M | 69.54%42.18M | 69.54%42.18M |
-Long term debt | -14.46%37.96M | -14.46%37.96M | 79.02%44.38M | 79.02%44.38M | 33.00%24.79M | 33.00%24.79M | 125.94%18.64M | 125.94%18.64M | -26.67%8.25M | -26.67%8.25M |
-Long term capital lease obligation | 39.53%21.97M | 39.53%21.97M | 44.95%15.74M | 44.95%15.74M | -17.07%10.86M | -17.07%10.86M | -61.40%13.1M | -61.40%13.1M | 148.94%33.93M | 148.94%33.93M |
Long term provisions | 32.81%7.07M | 32.81%7.07M | 328.50%5.32M | 328.50%5.32M | -66.91%1.24M | -66.91%1.24M | -22.92%3.75M | -22.92%3.75M | -31.46%4.87M | -31.46%4.87M |
Employee benefits | -8.69%4.75M | -8.69%4.75M | 46.37%5.2M | 46.37%5.2M | 4.66%3.55M | 4.66%3.55M | 91.86%3.39M | 91.86%3.39M | -25.39%1.77M | -25.39%1.77M |
Total non current liabilities | 1.56%71.74M | 1.56%71.74M | 74.66%70.65M | 74.66%70.65M | 4.02%40.45M | 4.02%40.45M | -20.35%38.88M | -20.35%38.88M | 42.10%48.82M | 42.10%48.82M |
Total liabilities | 11.55%335.43M | 11.55%335.43M | 20.28%300.69M | 20.28%300.69M | 15.67%250M | 15.67%250M | 7.30%216.13M | 7.30%216.13M | 13.22%201.43M | 13.22%201.43M |
Shareholders'equity | ||||||||||
Share capital | -0.06%267.33M | -0.06%267.33M | 22.65%267.49M | 22.65%267.49M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | -28.35%218.1M | -28.35%218.1M |
-common stock | -0.06%267.33M | -0.06%267.33M | 22.65%267.49M | 22.65%267.49M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | 0.00%218.1M | -28.35%218.1M | -28.35%218.1M |
Retained earnings | 90.59%28.58M | 90.59%28.58M | 57.11%14.99M | 57.11%14.99M | 1,616.37%9.54M | 1,616.37%9.54M | 111.56%556K | 111.56%556K | -116.80%-4.81M | -116.80%-4.81M |
Gains losses not affecting retained earnings | 14.37%9.15M | 14.37%9.15M | 15.45%8M | 15.45%8M | -15.00%6.93M | -15.00%6.93M | 0.10%8.15M | 0.10%8.15M | 110.14%8.14M | 110.14%8.14M |
Total stockholders'equity | 5.02%305.05M | 5.02%305.05M | 23.84%290.48M | 23.84%290.48M | 3.42%234.57M | 3.42%234.57M | 2.43%226.8M | 2.43%226.8M | -12.38%221.43M | -12.38%221.43M |
Total equity | 5.02%305.05M | 5.02%305.05M | 23.84%290.48M | 23.84%290.48M | 3.42%234.57M | 3.42%234.57M | 2.43%226.8M | 2.43%226.8M | -12.38%221.43M | -12.38%221.43M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |