Tesla
TSLA
Micron Technology
MU
Advanced Micro Devices
AMD
Qualcomm
QCOM
Meta Platforms
META
(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 52.86%-9.02M | -0.61%-52.11M | 37.91%-6.32M | -394.95%-13.38M | 58.03%-13.27M | -31.75%-19.14M | 41.17%-51.79M | 33.76%-10.18M | 107.81%4.54M | -49.83%-31.62M |
Net income from continuing operations | 15,251.85%4.15M | 56.85%-54.61M | 55.18%-39.11M | -24.36%-9.83M | 64.87%-5.69M | 100.18%27K | -274.59%-126.55M | 12.78%-87.26M | -106.44%-7.91M | 58.01%-16.19M |
Operating gains losses | -83.92%-17.92M | -194.86%-24.83M | -420.85%-5.91M | 99.35%-50K | ---9.12M | ---9.74M | 95.67%-8.42M | 72.80%1.84M | 96.28%-7.74M | ---- |
Depreciation and amortization | -11.21%499K | -11.94%2.18M | -27.61%451K | -21.48%552K | -2.37%618K | 8.08%562K | -62.33%2.48M | 7.79%623K | -46.58%703K | -74.14%633K |
Deferred tax | ---21K | -631.58%-1.25M | -112.36%-1.25M | --0 | --0 | --0 | 90.54%-171K | 1,256.91%10.12M | 13.05%3.03M | ---- |
Other non cash items | 85.49%-1.1M | -99.87%88K | -75.54%16.36M | -986.23%-6.69M | -204.41%-1.99M | -108,528.57%-7.59M | -30.57%69.55M | -33.08%66.89M | 121.01%755K | -42.56%1.91M |
Change In working capital | 141.47%3.59M | 67.83%-5.55M | 146.66%4.1M | -120.30%-1.43M | 105.70%445K | -12.42%-8.66M | -115.41%-17.25M | 70.74%-8.79M | 13.49%7.06M | -273.24%-7.81M |
-Change in receivables | 254.41%3.45M | -79.27%1.18M | 623.74%1.88M | -85.88%1.39M | -69.58%153K | 47.78%-2.24M | 28.29%5.7M | 92.51%-358K | 668.88%9.84M | -92.91%503K |
-Change in inventory | 174.46%1.58M | 49.24%-7.86M | 50.65%-1.49M | 52.21%-1.6M | 23.88%-2.65M | 62.35%-2.12M | -22.79%-15.48M | 43.79%-3.02M | 59.63%-3.35M | -192.22%-3.48M |
-Change in payables and accrued expense | 79.45%-3.23M | -406.31%-22.76M | -15.19%-13.53M | -331.54%-2.65M | -11.81%9.14M | -266.87%-15.72M | -17.78%7.43M | 12.06%-11.74M | -103.18%-615K | 195.89%10.37M |
-Change in other working capital | -84.29%1.79M | 260.27%23.89M | 172.53%17.24M | 20.62%1.43M | 59.19%-6.21M | 258.26%11.41M | -67.77%-14.9M | 196.70%6.33M | 138.29%1.19M | -607.91%-15.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 52.86%-9.02M | -0.61%-52.11M | 37.91%-6.32M | -394.95%-13.38M | 58.03%-13.27M | -31.75%-19.14M | 41.17%-51.79M | 33.76%-10.18M | 107.81%4.54M | -49.83%-31.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,267.51%15.67M | 70.78%-7.26M | 77.84%-1.72M | 61.71%-2.32M | 78.04%-1.88M | 45.93%-1.34M | -106.35%-24.83M | 78.49%-7.74M | -101.40%-6.07M | -261.29%-8.54M |
Net PPE purchase and sale | 1,345.28%15.7M | 49.48%-6.78M | 38.55%-1.59M | 63.35%-2.16M | 32.61%-1.77M | 45.67%-1.26M | -32.70%-13.42M | -586.74%-2.59M | -142.76%-5.88M | -17.93%-2.63M |
Net intangibles purchase and sale | 56.79%-35K | 26.81%-475K | 18.30%-125K | 10.27%-166K | 31.33%-103K | 49.69%-81K | 83.46%-649K | 95.63%-153K | ---185K | -12.78%-150K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -101.32%-5.33M | 84.43%-5M | -100.00%2K | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---5.43M | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,267.51%15.67M | 70.78%-7.26M | 77.84%-1.72M | 61.71%-2.32M | 78.04%-1.88M | 45.93%-1.34M | -106.35%-24.83M | 78.49%-7.74M | -101.40%-6.07M | -261.29%-8.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.14%-19K | -70.13%24.66M | 2,850.41%10.89M | 72.00%-7K | -99.71%135K | -62.52%13.64M | 131.39%82.56M | 377.44%369K | 99.99%-25K | 139.79%45.82M |
Net issuance payments of debt | ---- | ---4.08M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | -100.11%-20K | -65.31%28.49M | 28,589.47%10.83M | 72.00%-7K | -100.11%-51K | -51.27%17.72M | 16,047.57%82.13M | 60.82%-38K | 87.86%-25K | 241,252.63%45.82M |
Proceeds from stock option exercised by employees | --1K | -42.56%247K | -85.01%61K | --0 | --186K | --0 | 1,854.55%430K | 20,250.00%407K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | --0 | --0 | ---4.08M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.14%-19K | -70.13%24.66M | 2,850.41%10.89M | 72.00%-7K | -99.71%135K | -62.52%13.64M | 131.39%82.56M | 377.44%369K | 99.99%-25K | 139.79%45.82M |
Net cash flow | ||||||||||
Beginning cash position | -68.23%16.3M | 16.66%51.29M | -79.75%13.85M | -57.63%29.34M | -29.93%44.68M | 16.66%51.29M | 683.92%43.96M | -28.64%68.36M | 3,007.09%69.26M | 872.44%63.76M |
Current changes in cash | 196.93%6.63M | -684.69%-34.71M | 116.23%2.85M | -910.81%-15.71M | -365.37%-15.01M | -135.26%-6.84M | -85.11%5.94M | 65.91%-17.56M | -101.64%-1.55M | 229.72%5.66M |
Effect of exchange rate changes | -316.74%-492K | -120.52%-285K | -182.82%-400K | -68.19%209K | -96.93%-321K | -44.90%227K | 191.87%1.39M | 247.26%483K | 155.07%657K | -593.94%-163K |
End cash Position | -49.80%22.43M | -68.23%16.3M | -68.23%16.3M | -79.75%13.85M | -57.63%29.34M | -29.93%44.68M | 16.66%51.29M | 16.66%51.29M | -28.64%68.36M | 3,007.09%69.26M |
Free cash flow | 49.44%-10.35M | 9.87%-59.37M | 37.81%-8.04M | -925.54%-15.7M | 55.97%-15.15M | -20.41%-20.48M | 35.48%-65.86M | 32.87%-12.92M | 97.47%-1.53M | -46.58%-34.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |