(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.55%8.65M | 199.20%9.11M | -27.33%4.95M | -65.70%10.61M | 84.49%-980K | 125.49%4.49M | 53.65%-9.18M | 118.78%6.81M | 286.87%30.94M | -314.09%-6.32M |
Net income from continuing operations | 193.11%2.79M | 17.06%-6.13M | 63.13%-5.18M | 1,232.16%3.02M | 196.99%2.17M | 59.23%-2.99M | 3.77%-7.39M | -512.68%-14.06M | 103.68%227K | 107.06%731K |
Operating gains losses | -87.81%44K | 175.94%543K | -158.08%-338K | -102.97%-118K | 494.12%134K | 110.81%361K | -5,400.00%-715K | 101.55%582K | 195.85%3.97M | 94.65%-34K |
Depreciation and amortization | 0.96%8.73M | 2.89%8.77M | 0.30%34.88M | 7.13%9M | 3.36%8.71M | -0.70%8.65M | -7.74%8.52M | 0.88%34.78M | -5.27%8.41M | 0.67%8.43M |
Deferred tax | -279.21%-4.73M | 10.13%-2.28M | 20.98%-4.04M | 42.62%-1.31M | 208.70%1.05M | 1.35%-1.25M | -319.17%-2.54M | -900.00%-5.11M | -59.50%-2.28M | -30.19%-966K |
Change In working capital | 146.12%696K | 196.05%6.88M | -50.78%-23.93M | -106.35%-1.2M | 12.55%-14.06M | -143.14%-1.51M | 67.59%-7.17M | 63.60%-15.87M | 222.86%18.82M | -486.58%-16.07M |
-Change in receivables | 105.17%582K | 60.34%-6.68M | 55.52%-5.85M | 2.04%15.48M | 152.64%6.77M | -20.48%-11.27M | -174.65%-16.83M | 22.67%-13.16M | 206.30%15.17M | -189.07%-12.85M |
-Change in inventory | 96.70%-261K | 124.29%3.7M | -56.82%-31.56M | -50.36%2.09M | 15.72%-10.51M | -285.67%-7.91M | -55.20%-15.23M | 60.74%-20.13M | 128.63%4.21M | -5.40%-12.47M |
-Change in prepaid assets | -276.28%-2.42M | -29.13%1.38M | 422.25%16.63M | -11.58%9.15M | 14,757.14%4.16M | 150.82%1.37M | 115.13%1.94M | -0.84%-5.16M | 71.72%10.35M | 100.35%28K |
-Change in payables and accrued expense | -82.89%2.79M | -63.03%8.48M | -113.89%-3.14M | -155.93%-27.92M | -256.98%-14.47M | -7.36%16.3M | 244.20%22.95M | -24.27%22.58M | -243.22%-10.91M | -4.16%9.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.55%8.65M | 199.20%9.11M | -27.33%4.95M | -65.70%10.61M | 84.49%-980K | 125.49%4.49M | 53.65%-9.18M | 118.78%6.81M | 286.87%30.94M | -314.09%-6.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 3.94%-7.24M | 34.73%-5.71M | -29.38%-36.98M | -12.52%-10.04M | -28.56%-10.65M | -81.97%-7.54M | -20.99%-8.76M | -201.93%-28.58M | -159.09%-8.92M | -2.23%-8.28M |
Capital expenditure reported | 9.98%-7.13M | 42.68%-5.8M | -21.79%-38.5M | -13.54%-9.91M | -32.20%-10.56M | -5.22%-7.92M | -37.21%-10.11M | -16.94%-31.61M | -60.07%-8.73M | -6.03%-7.99M |
Net PPE purchase and sale | -62.30%141K | -94.02%81K | 1,082.91%1.87M | -55.56%28K | 348.89%112K | 4,575.00%374K | 926.52%1.36M | -99.55%158K | 116.24%63K | -124.73%-45K |
Net business purchase and sale | ---- | ---- | --0 | -71.43%200K | ---- | ---- | ---- | --0 | -96.79%700K | ---- |
Net investment purchase and sale | ---- | ---- | -112.20%-350K | 63.16%-350K | --0 | ---- | ---- | 189.72%2.87M | -11.76%-950K | 160.00%450K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 3.94%-7.24M | 34.73%-5.71M | -29.38%-36.98M | -12.52%-10.04M | -28.56%-10.65M | -81.97%-7.54M | -20.99%-8.76M | -201.93%-28.58M | -159.09%-8.92M | -2.23%-8.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -332.31%-7.07M | 354.27%5.39M | 339.62%17.49M | 208.27%1.95M | 82.98%14.61M | -17.02%3.04M | 87.64%-2.12M | -131.90%-7.3M | -104.80%-1.8M | 796.18%7.99M |
Net issuance payments of debt | -323.39%-7.02M | 771.28%6.01M | 8,347.24%21.46M | 428.28%4.23M | 86.22%14.98M | -68.48%3.14M | 94.57%-895K | -99.01%254K | -103.43%-1.29M | 570.50%8.05M |
Net common stock issuance | 54.46%-46K | 49.35%-620K | -117.45%-1.72M | 25.81%-23K | -509.84%-372K | -236.67%-101K | -82.96%-1.22M | 70.32%-791K | -342.86%-31K | 80.26%-61K |
Net other financing activities | ---- | ---- | 66.70%-2.25M | ---- | ---- | ---- | ---- | -37,455.56%-6.76M | ---484K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -332.31%-7.07M | 354.27%5.39M | 339.62%17.49M | 208.27%1.95M | 82.98%14.61M | -17.02%3.04M | 87.64%-2.12M | -131.90%-7.3M | -104.80%-1.8M | 796.18%7.99M |
Net cash flow | ||||||||||
Beginning cash position | 37.75%48.44M | -25.47%40.84M | -35.94%54.8M | 13.67%36.76M | -14.71%34.71M | -15.04%35.17M | -35.94%54.8M | 15.73%85.55M | -35.33%32.34M | -26.80%40.69M |
Current changes in cash | -113,060.00%-5.66M | 143.79%8.78M | 49.96%-14.55M | -87.49%2.53M | 145.10%2.98M | -100.33%-5K | 54.62%-20.06M | -298.19%-29.07M | -43.92%20.22M | -55.40%-6.62M |
Effect of exchange rate changes | -47.25%-670K | -379.91%-1.18M | 135.24%591K | -30.56%1.55M | 46.43%-931K | 79.42%-455K | 1,144.12%423K | 44.85%-1.68M | 533.72%2.24M | -30.87%-1.74M |
End cash Position | 21.34%42.11M | 37.75%48.44M | -25.47%40.84M | -25.47%40.84M | 13.67%36.76M | -14.71%34.71M | -15.04%35.17M | -35.94%54.8M | -35.94%54.8M | -35.33%32.34M |
Free cash flow | 144.67%1.53M | 117.18%3.31M | -35.27%-33.55M | -96.85%700K | 19.35%-11.54M | 38.13%-3.42M | 29.02%-19.29M | 60.80%-24.8M | 200.90%22.21M | -212.31%-14.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data