(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.11%11.43M | -50.28%12.69M | -50.28%12.69M | -1.58%21.61M | -20.55%25.52M | -20.55%25.52M | 8.65%21.95M | 56.57%32.12M | 56.57%32.12M | 13.66%20.21M |
-Cash and cash equivalents | -43.96%663K | 64.18%1.45M | 64.18%1.45M | 516.15%1.18M | 36.57%885K | 36.57%885K | -26.44%192K | 41.48%648K | 41.48%648K | -76.82%261K |
-Including:Cash | ---- | 64.18%1.45M | 64.18%1.45M | ---- | 36.57%885K | 36.57%885K | ---- | 41.48%648K | 41.48%648K | ---- |
-Short term investments | -47.29%10.77M | -54.39%11.24M | -54.39%11.24M | -6.14%20.43M | -21.73%24.64M | -21.73%24.64M | 9.11%21.76M | 56.91%31.47M | 56.91%31.47M | 19.78%19.95M |
Receivables | -9.86%320K | 193.52%1.27M | 193.52%1.27M | -33.02%355K | 35.85%432K | 35.85%432K | -5.19%530K | -20.70%318K | -20.70%318K | 40.45%559K |
-Accounts receivable | -9.86%320K | ---- | ---- | -33.02%355K | ---- | ---- | 0.57%530K | ---- | ---- | 32.41%527K |
-Other receivables | ---- | 193.52%1.27M | 193.52%1.27M | ---- | 35.85%432K | 35.85%432K | ---- | -20.70%318K | -20.70%318K | --32K |
Tax assets-Current | ---- | -3.13%186K | -3.13%186K | ---- | 20.75%192K | 20.75%192K | ---- | -8.09%159K | -8.09%159K | ---- |
Hedging assets-current | 1,925.00%486K | 504.23%287K | 504.23%287K | -96.31%24K | -112.75%-71K | -112.75%-71K | -2.69%651K | -21.55%557K | -21.55%557K | --669K |
Total current assets | -44.35%12.24M | -44.66%14.43M | -44.66%14.43M | -4.96%21.99M | -21.36%26.07M | -21.36%26.07M | 7.94%23.14M | 52.09%33.16M | 52.09%33.16M | 17.93%21.43M |
Non current assets | ||||||||||
Net PPE | -52.83%50K | -44.83%80K | -44.83%80K | -37.65%106K | 663.16%145K | 663.16%145K | 900.00%170K | -9.52%19K | -9.52%19K | 112.50%17K |
Total investment | ---- | ---- | ---- | --0 | ---- | ---- | -69.21%4.06M | -40.19%7.11M | -40.19%7.11M | 34.41%13.2M |
-Long-term equity investment | ---- | ---- | ---- | --0 | ---- | ---- | 0.71%2.57M | -10.16%2.87M | -10.16%2.87M | -21.20%2.55M |
-Financial asset investment | ---- | ---- | ---- | --0 | ---- | ---- | -86.83%1.39M | -51.90%4.13M | -51.90%4.13M | 62.76%10.54M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | -86.83%1.39M | -51.90%4.13M | -51.90%4.13M | 62.76%10.54M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%107K | 0.00%107K | 0.00%107K | 0.00%107K |
Long-term accounts receivable and other receivables | 39.29%17.59M | -10.68%11.39M | -10.68%11.39M | 3.02%12.63M | 20.39%12.75M | 20.39%12.75M | 142.42%12.26M | 117.69%10.59M | 117.69%10.59M | 290.42%5.06M |
Financial assets | ---- | ---- | ---- | --0 | ---- | ---- | --120K | -239.41%-619K | -239.41%-619K | ---- |
Goodwill and other intangible assets | -26.67%11K | -27.78%13K | -27.78%13K | -25.00%15K | -14.29%18K | -14.29%18K | -13.04%20K | -22.22%21K | -22.22%21K | -17.86%23K |
Deferred tax assets-non current | --0 | --0 | --0 | 2.26%2.21M | 2.26%2.21M | 2.26%2.21M | --2.16M | --2.16M | --2.16M | ---- |
Total non current assets | 17.97%17.65M | -24.09%11.48M | -24.09%11.48M | -20.39%14.96M | -21.54%15.13M | -21.54%15.13M | 2.74%18.79M | 11.86%19.28M | 11.86%19.28M | 54.77%18.29M |
Total assets | -19.12%29.88M | -37.11%25.91M | -37.11%25.91M | -11.88%36.95M | -21.43%41.2M | -21.43%41.2M | 5.55%41.93M | 34.33%52.44M | 34.33%52.44M | 32.45%39.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -99.28%46K | -99.24%48K | -99.24%48K | -26.28%6.42M | -27.95%6.29M | -27.95%6.29M | 18,037.50%8.71M | 16,692.31%8.73M | 16,692.31%8.73M | -14.29%48K |
-Current debt and capital lease obligation | -99.28%46K | -99.24%48K | -99.24%48K | -26.28%6.42M | -27.95%6.29M | -27.95%6.29M | 18,037.50%8.71M | 16,692.31%8.73M | 16,692.31%8.73M | -14.29%48K |
-Including:Current debt | -99.28%46K | -99.24%48K | -99.24%48K | -26.28%6.42M | -27.95%6.29M | -27.95%6.29M | 18,037.50%8.71M | 16,692.31%8.73M | 16,692.31%8.73M | -14.29%48K |
Payables | 36.49%677K | -69.20%73K | -69.20%73K | 33.69%496K | 100.85%237K | 100.85%237K | -30.91%371K | -73.30%118K | -73.30%118K | -53.83%537K |
-accounts payable | 36.49%677K | -92.73%12K | -92.73%12K | 33.69%496K | 358.33%165K | 358.33%165K | -30.91%371K | -34.55%36K | -34.55%36K | 141.89%537K |
-Total tax payable | ---- | --0 | --0 | ---- | -33.33%16K | -33.33%16K | ---- | -36.84%24K | -36.84%24K | ---- |
-Other payable | ---- | 8.93%61K | 8.93%61K | ---- | -3.45%56K | -3.45%56K | ---- | -83.38%58K | -83.38%58K | ---- |
Accrued and deferred income | ---- | -39.22%217K | -39.22%217K | ---- | 84.02%357K | 84.02%357K | ---- | 2.11%194K | 2.11%194K | ---- |
Current liabilities | -89.54%723K | -95.09%338K | -95.09%338K | -23.83%6.91M | -23.87%6.89M | -23.87%6.89M | 1,451.62%9.08M | 1,222.22%9.04M | 1,222.22%9.04M | -52.01%585K |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | --0 | ---- | ---- | -84.17%1.23M | -68.20%2.24M | -68.20%2.24M | 38.64%7.74M |
-Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | ---- | ---- | -81.62%1.23M | -68.20%2.24M | -68.20%2.24M | 19.40%6.67M |
-Including:Long term debt | ---- | ---- | ---- | --0 | ---- | ---- | -81.62%1.23M | -68.20%2.24M | -68.20%2.24M | 19.40%6.67M |
-Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.07M |
Non current deferred liabilities | -39.31%1.34M | -86.17%306K | -86.17%306K | -10.44%2.21M | 0.00%2.21M | 0.00%2.21M | --2.47M | --2.21M | --2.21M | ---- |
Other non current liabilities | 0.00%127K | -4.55%126K | -4.55%126K | -3.79%127K | 11.86%132K | 11.86%132K | 13.79%132K | 0.85%118K | 0.85%118K | -10.08%116K |
Total non current liabilities | -37.18%1.47M | -81.58%432K | -81.58%432K | -38.87%2.34M | -48.72%2.35M | -48.72%2.35M | -51.27%3.83M | -36.20%4.57M | -36.20%4.57M | 37.54%7.86M |
Total liabilities | -76.30%2.19M | -91.66%770K | -91.66%770K | -28.29%9.25M | -32.22%9.23M | -32.22%9.23M | 52.88%12.91M | 73.42%13.62M | 73.42%13.62M | 21.79%8.44M |
Shareholders'equity | ||||||||||
Share capital | 0.00%170K | 0.00%170K | 0.00%170K | 0.00%170K | 0.00%170K | 0.00%170K | 8.97%170K | 11.11%170K | 11.11%170K | 2.63%156K |
-common stock | 0.00%170K | 0.00%170K | 0.00%170K | 0.00%170K | 0.00%170K | 0.00%170K | 8.97%170K | 11.11%170K | 11.11%170K | 2.63%156K |
Additional paid-in capital | 0.00%15.71M | 0.00%15.71M | 0.00%15.71M | 0.00%15.71M | 0.00%15.71M | 0.00%15.71M | 16.98%15.71M | 22.38%15.71M | 22.38%15.71M | 6.72%13.43M |
Retained earnings | -3.36%10.8M | -36.73%8.61M | -36.73%8.61M | 5.72%11.18M | -20.53%13.6M | -20.53%13.6M | 4.57%10.57M | 63.99%17.11M | 63.99%17.11M | 208.48%10.11M |
Other reserves | 40.11%524K | 518.60%266K | 518.60%266K | 135.22%374K | -87.75%43K | -87.75%43K | 412.90%159K | 666.13%351K | 666.13%351K | 108.68%31K |
Other equity interest | 125.84%402K | -87.04%306K | -87.04%306K | -92.35%178K | -56.19%2.36M | -56.19%2.36M | -68.86%2.33M | -30.29%5.39M | -30.29%5.39M | 2.16%7.47M |
Total stockholders'equity | -0.01%27.6M | -21.42%25.06M | -21.42%25.06M | -4.59%27.61M | -17.69%31.88M | -17.69%31.88M | -7.25%28.94M | 24.57%38.73M | 24.57%38.73M | 35.82%31.2M |
Noncontrolling interests | -1.14%87K | -1.11%89K | -1.11%89K | -1.12%88K | 2.27%90K | 2.27%90K | 1.14%89K | -3.30%88K | -3.30%88K | -5.38%88K |
Total equity | -0.01%27.69M | -21.36%25.14M | -21.36%25.14M | -4.58%27.69M | -17.64%31.97M | -17.64%31.97M | -7.23%29.02M | 24.49%38.82M | 24.49%38.82M | 35.65%31.29M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data