(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | -79.20%7.85M | --7.85M | 301.21%37.71M | --9.4M |
-Cash and cash equivalents | -79.20%7.85M | --7.85M | 301.21%37.71M | --9.4M |
Receivables | -13.60%46.6M | --46.6M | 24.28%53.94M | --43.4M |
-Accounts receivable | 8.29%40.91M | --40.91M | -12.96%37.78M | --43.4M |
-Other receivables | -64.79%5.69M | --5.69M | --16.16M | ---- |
Inventory | 76.27%61.75M | --61.75M | -13.50%35.03M | --40.5M |
Prepaid assets | --6.48M | --6.48M | ---- | ---- |
Current deferred assets | --764K | --764K | ---- | ---- |
Other current assets | 36.36%3.41M | --3.41M | 257.14%2.5M | --700K |
Total current assets | -1.80%126.85M | --126.85M | 37.43%129.18M | --94M |
Non current assets | ||||
Net PPE | -21.85%41.86M | --41.86M | 98.41%53.57M | --27M |
-Gross PPE | -1.49%555.62M | --555.62M | 1,989.08%564.05M | --27M |
-Accumulated depreciation | -0.64%-513.76M | ---513.76M | ---510.48M | ---- |
Investments and advances | 0.37%40.11M | --40.11M | --39.97M | ---- |
-Other investment | 0.37%40.11M | --40.11M | --39.97M | ---- |
Non current accounts receivable | --936K | --936K | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | --720K | ---- |
-Other intangible assets | ---- | ---- | --720K | ---- |
Non current deferred assets | -68.42%6K | --6K | --19K | ---- |
Other non current assets | ---- | ---- | ---- | --44.3M |
Total non current assets | -12.05%82.92M | --82.92M | 32.22%94.27M | --71.3M |
Total assets | -6.13%209.77M | --209.77M | 35.18%223.46M | --165.3M |
Liabilities | ||||
Current liabilities | ||||
Current debt and capital lease obligation | -34.46%116K | --116K | 77.00%177K | --100K |
-Current capital lease obligation | -34.46%116K | --116K | 77.00%177K | --100K |
Payables | 13.21%32.8M | --32.8M | 27.07%28.97M | --22.8M |
-accounts payable | 29.83%16.95M | --16.95M | -42.74%13.06M | --22.8M |
-Other payable | -0.43%15.85M | --15.85M | --15.92M | ---- |
Current provisions | 18.09%6.78M | --6.78M | -7.47%5.74M | --6.2M |
Current deferred liabilities | ---- | ---- | -48.00%364K | --700K |
Other current liabilities | ---- | ---- | ---- | --1M |
Current liabilities | 12.60%39.69M | --39.69M | 14.45%35.25M | --30.8M |
Non current liabilities | ||||
Long term provisions | -0.62%43.66M | --43.66M | -0.84%43.93M | --44.3M |
Employee benefits | 18.08%10.91M | --10.91M | -3.72%9.24M | --9.6M |
Other non current liabilities | ---1K | ---1K | ---- | ---- |
Total non current liabilities | 2.63%54.57M | --54.57M | -1.35%53.17M | --53.9M |
Total liabilities | 6.60%94.26M | --94.26M | 4.39%88.42M | --84.7M |
Shareholders'equity | ||||
Share capital | 0.00%546.52M | --546.52M | 0.20%546.52M | --545.4M |
-common stock | 0.00%546.52M | --546.52M | 0.20%546.52M | --545.4M |
Retained earnings | -4.91%-429.49M | ---429.49M | ---409.38M | ---- |
Gains losses not affecting retained earnings | 27.72%-1.52M | ---1.52M | 99.55%-2.1M | ---464.8M |
Total stockholders'equity | -14.46%115.51M | --115.51M | 67.54%135.04M | --80.6M |
Total equity | -14.46%115.51M | --115.51M | 67.54%135.04M | --80.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data