(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -38.28%286.69B | 1.31%2.07T | -21.59%493.35B | -2.50%622.35B | 18.72%485.84B | 28.09%464.51B | 63.10%2.04T | 60.65%629.17B | 51.82%638.3B | 41.94%409.23B |
Deferred tax | -93.22%6.56B | -31.46%420.1B | -49.48%87.9B | -39.47%138.07B | -18.57%97.36B | 6.05%96.76B | 48.43%612.91B | 45.47%173.99B | 75.17%228.11B | 10.92%119.57B |
Other non cash items | 80.89%63.87B | 310.72%190.76B | 204.94%59.36B | 259.55%49.27B | 470.28%46.81B | 597.18%35.31B | 3.32%46.44B | 103.91%19.47B | 23.99%13.7B | -32.40%8.21B |
Change In working capital | -331.72%-1.03T | -87.41%-938.38B | -182.01%-344.51B | -72.16%-640.63B | 287.41%284.95B | -263.59%-238.2B | -1,935.07%-500.72B | -418.75%-122.16B | -1,500.46%-372.12B | -344.38%-152.04B |
-Change in receivables | 471.23%83.15B | 28.05%-484.14B | 110.03%28.24B | -1,066.68%-428.34B | 53.47%-98.59B | 106.50%14.56B | -137.60%-672.92B | -63.84%-281.5B | -61.07%44.31B | 19.24%-211.91B |
-Change in inventory | 28.23%-38.37B | 80.23%-134.1B | -91.56%21.15B | -11.77%-133.23B | 103.86%31.44B | -1,256.15%-53.46B | -120,285.04%-678.28B | -4.41%250.56B | 62.56%-119.2B | -3,718.19%-814.27B |
-Change in other current assets | -180.41%-216.92B | 285.39%359.78B | 45.89%-105.01B | -92.96%7.31B | 209.40%187.73B | 298.68%269.75B | -66.49%-194.07B | -400.09%-194.06B | 155.30%103.94B | -2,668.62%-171.61B |
-Change in other current liabilities | -72.48%-581.73B | -312.81%-500.9B | 100.76%2.66B | -206.07%-160.87B | -101.43%-5.41B | -705.52%-337.28B | 149.04%235.37B | -289.93%-351.15B | -59.85%151.66B | 894.94%379.15B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -172.64%-357.72B | -20.35%2.1T | -35.85%425.69B | -63.29%230.58B | 62.45%954.81B | -35.35%492.45B | 21.37%2.64T | 14.34%663.56B | -10.13%628.04B | -6.29%587.75B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -28.75%-804.66B | -44.76%-4.04T | -96.85%-1.6T | -40.41%-947.28B | -47.30%-860.64B | 12.58%-624.99B | -24.26%-2.79T | -39.11%-814.65B | 18.56%-674.65B | -1.38%-584.27B |
Net intangibles purchase and sale | -322.55%-2.85B | -259.89%-12.46B | -270.80%-5.13B | -251.08%-6.02B | 88.90%-624.49M | -54.27%-675.35M | -534.22%-3.46B | -146.33%-1.38B | 918.38%3.99B | -776.06%-5.63B |
Net business purchase and sale | 5,161.80%1.01T | -82.42%-40.68B | 398.51%2B | -106.80%-1.34B | 15.79%-21.34B | -25.00%-20B | 4.21%-22.3B | 94.71%-670M | --19.71B | -111.17%-25.34B |
Net other investing changes | 144.92%245.58B | 88.50%-15.17B | 258.41%570.31B | 195.11%562.09B | -8,988.02%-600.8B | -1,873.32%-546.77B | -141.45%-131.95B | -1,777.71%-360.02B | -3.94%190.47B | -91.63%6.76B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 137.77%450.43B | -39.33%-4.1T | 11.92%-1.04T | 14.64%-392.55B | -143.54%-1.48T | -70.22%-1.19T | -51.13%-2.95T | -103.81%-1.18T | 27.07%-459.86B | -20.21%-609.11B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -50.45%456.65B | -29.10%381.03B | 470.26%292.54B | -191.94%-473.31B | -238.43%-359.75B | 682.41%921.55B | -17.10%537.44B | -113.51%-79.01B | 427.85%514.79B | 11.08%259.88B |
Cash dividends paid | ---- | -2.95%-71.55B | -1.38%-2.61B | --0 | ---- | ---- | -0.24%-69.5B | -231.88%-2.57B | --10.07M | ---- |
Net other financing activities | 9,888,277.78%249.19B | 228.89%629.24B | 153.94%485.88B | 292,022.93%72.31B | 1,182,022.99%71.05B | -5.62%2.52M | 579.01%191.32B | 571.25%191.34B | -708.60%-24.77M | 101.81%6.01M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.74%696.8B | 43.58%902.66B | 658.38%770.03B | -181.74%-414.03B | -297.70%-367.09B | 653.64%913.75B | 7.89%628.7B | -83.34%101.54B | 410.61%506.53B | 15.71%185.68B |
Net cash flow | ||||||||||
Beginning cash position | -41.69%1.52T | 12.41%2.61T | -56.03%1.41T | -21.01%1.96T | 28.51%2.87T | 12.41%2.61T | 50.44%2.33T | 75.53%3.2T | 35.20%2.48T | 43.89%2.23T |
Current changes in cash | 269.36%789.51B | -439.56%-1.1T | 138.69%159.27B | -185.37%-576B | -645.08%-895.69B | 305.82%213.75B | -60.02%323.56B | -167.22%-411.63B | 811.50%674.71B | -41.52%164.32B |
Effect of exchange rate changes | 0.55%40.74B | 125.31%8.85B | 75.89%-42.24B | -49.68%21.33B | -112.29%-10.75B | 290.16%40.51B | -18.58%-34.98B | -58.78%-175.23B | -47.80%42.38B | 1,651.59%87.48B |
End cash Position | -17.91%2.35T | -41.69%1.52T | -41.69%1.52T | -56.03%1.41T | -21.01%1.96T | 28.51%2.87T | 12.41%2.61T | 12.41%2.61T | 75.53%3.2T | 35.20%2.48T |
Free cash flow | -766.02%-1.17T | -1,035.35%-1.96T | -669.05%-1.18T | -1,524.75%-723.84B | 1,534.68%85.95B | -520.91%-135.21B | -112.87%-172.39B | -1,644.38%-153.97B | 66.50%-44.55B | -112.37%-5.99B |
Currency Unit | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |
No Data