(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.03%267.4M | 17.34%918.5M | 215.2M | 254.6M | 72.38%782.8M | -1.24%454.1M | 20.75%459.8M | 15.53%380.8M | 33.44%329.6M | 43.86%247M |
Operating revenue | 5.03%267.4M | 17.34%918.5M | --215.2M | --254.6M | 72.38%782.8M | -1.24%454.1M | 20.75%459.8M | 15.53%380.8M | 33.44%329.6M | 43.86%247M |
Cost of revenue | -3.75%195M | 40.89%686.4M | 207.9M | 202.6M | 72.46%487.2M | -4.43%282.5M | 14.00%295.6M | 12.84%259.3M | 34.23%229.8M | 38.51%171.2M |
Gross profit | 39.42%72.5M | -21.48%232.1M | 7.3M | 52M | 72.26%295.6M | 4.51%171.6M | 35.14%164.2M | 21.74%121.5M | 31.66%99.8M | 57.59%75.8M |
Operating expense | -14.89%68M | 40.09%338.6M | 94.7M | 79.9M | 56.74%241.7M | 11.34%154.2M | 60.12%138.5M | 35.37%86.5M | 21.95%63.9M | -1.13%52.4M |
Selling and administrative expenses | ---- | 12.52%60.2M | ---- | ---- | 158.45%53.5M | -22.18%20.7M | 127.35%26.6M | 25.81%11.7M | 40.91%9.3M | 37.50%6.6M |
-General and administrative expense | ---- | 12.52%60.2M | ---- | ---- | 158.45%53.5M | -22.18%20.7M | 127.35%26.6M | 25.81%11.7M | 40.91%9.3M | 37.50%6.6M |
-Depreciation and amortization | 13.01%13.9M | 64.76%51.9M | --18.7M | --12.3M | 32.91%31.5M | 12.86%23.7M | 92.66%21M | 220.59%10.9M | 13.33%3.4M | 30.43%3M |
Other operating expenses | -5.29%17.9M | 8.02%22.9M | ---52.8M | --18.9M | 79.66%21.2M | 87.30%11.8M | -51.54%6.3M | 51.16%13M | -5.49%8.6M | -26.61%9.1M |
Operating profit | 116.13%4.5M | -297.59%-106.5M | -87.4M | -27.9M | 209.77%53.9M | -32.30%17.4M | -26.57%25.7M | -2.51%35M | 53.42%35.9M | 577.55%23.4M |
Net non-operating interest income expense | 25.93%-14M | -146.86%-43.2M | -30.8M | -18.9M | -53.51%-17.5M | -23.91%-11.4M | -109.09%-9.2M | -300.00%-4.4M | 45.00%-1.1M | -53.85%-2M |
Non-operating interest income | ---- | 1,400.00%3M | ---- | ---- | 100.00%200K | 0.00%100K | 0.00%100K | --100K | ---- | ---- |
Non-operating interest expense | ---- | 158.52%45.5M | ---- | ---- | 55.75%17.6M | 29.89%11.3M | 117.50%8.7M | 263.64%4M | -26.67%1.1M | 25.00%1.5M |
Total other finance cost | ---- | 600.00%700K | ---- | ---- | -50.00%100K | -66.67%200K | 20.00%600K | --500K | ---- | 400.00%500K |
Other net income (expense) | ||||||||||
Special income (charges) | ---5.3M | -1,085.71%-8.3M | ---5M | --0 | -100.21%-700K | 3,739.56%331.2M | 52.60%-9.1M | ---19.2M | --0 | -77.78%-1.6M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | ---341.6M | ---- | ---- | --0 | 75.00%1.4M |
-Less:Impairment of capital assets | ---- | -57.14%300K | ---- | ---- | 16.67%700K | -33.33%600K | --900K | --0 | ---- | 100.00%200K |
-Less:Other special charges | ---- | --8M | ---- | ---- | ---- | 19.51%9.8M | -57.29%8.2M | --19.2M | ---- | ---- |
Income before tax | 61.24%-20.7M | -809.42%-158.2M | -113.9M | -53.4M | -93.08%22.3M | 1,046.98%322.3M | 484.93%28.1M | -121.86%-7.3M | 86.59%33.4M | 458.00%17.9M |
Income tax | -1,200.00%-2.2M | -175.95%-6M | -9.1M | 200K | 890.00%7.9M | -600.00%-1M | -96.77%200K | -12.68%6.2M | 33.96%7.1M | 2,750.00%5.3M |
Net income | 65.30%-18.6M | -1,157.64%-152.3M | -104.9M | -53.6M | -95.55%14.4M | 1,059.14%323.4M | 306.67%27.9M | -151.33%-13.5M | 108.73%26.3M | 362.50%12.6M |
Net income continuous Operations | 65.49%-18.5M | -1,156.94%-152.2M | ---104.8M | ---53.6M | -95.55%14.4M | 1,058.78%323.3M | 306.67%27.9M | -151.33%-13.5M | 108.73%26.3M | 362.50%12.6M |
Minority interest income | 2,800.00%2.9M | 0.00%100K | 100K | 0 | ||||||
Net income attributable to the parent company | 65.30%-18.6M | -1,185.31%-155.2M | -107.8M | -53.6M | -95.58%14.3M | 1,058.78%323.3M | 306.67%27.9M | -151.33%-13.5M | 108.73%26.3M | 362.50%12.6M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 65.30%-18.6M | -1,185.31%-155.2M | -107.8M | -53.6M | -95.58%14.3M | 1,058.78%323.3M | 306.67%27.9M | -151.33%-13.5M | 108.73%26.3M | 362.50%12.6M |
Basic earnings per share | 65.30%-0.116 | -1,130.77%-0.9514 | -0.6723 | -0.3343 | -95.45%0.0923 | 1,000.00%2.0306 | 285.72%0.1846 | -150.00%-0.0994 | 115.39%0.1988 | 360.00%0.0923 |
Diluted earnings per share | 65.30%-0.116 | -1,216.67%-0.9514 | -0.6723 | -0.3343 | -95.71%0.0852 | 976.92%1.988 | 285.72%0.1846 | -150.00%-0.0994 | 115.39%0.1988 | 360.00%0.0923 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0696 | ||
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data