Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.30%62.95M | --62.95M | 22.70%84.27M | 35.80%68.68M | -36.36%50.57M | 12.23%79.47M | -3.92%70.81M | 44.80%73.7M | 23.88%50.9M | 178.44%41.09M |
-Cash and cash equivalents | -25.30%62.95M | --62.95M | 22.70%84.27M | 35.80%68.68M | -36.36%50.57M | 12.23%79.47M | -3.92%70.81M | 44.80%73.7M | 23.88%50.9M | 178.44%41.09M |
Receivables | -11.50%164.71M | --164.71M | 77.24%186.12M | 124.28%105.01M | 19.43%46.82M | -27.91%39.2M | 25.54%54.39M | -11.45%43.32M | 24.36%48.92M | 15.41%39.34M |
-Accounts receivable | -11.47%164.7M | --164.7M | 77.10%186.03M | 130.25%105.04M | 21.49%45.62M | -28.35%37.55M | 23.94%52.41M | -14.13%42.29M | 24.49%49.25M | 17.38%39.56M |
-Other receivables | 32.63%752K | --752K | -34.30%567K | -51.60%863K | -31.97%1.78M | 19.68%2.62M | 87.18%2.19M | 1,460.00%1.17M | -24.24%75K | -79.75%99K |
-Recievables adjustments allowances | -53.43%-738K | ---738K | 46.32%-481K | -53.69%-896K | 39.83%-583K | -352.80%-969K | -57.35%-214K | 65.91%-136K | -24.69%-399K | -199.07%-320K |
Inventory | 18.49%19.49M | --19.49M | 11.58%16.45M | 115.56%14.74M | 9.23%6.84M | -29.42%6.26M | 191.23%8.87M | -20.41%3.05M | -39.97%3.83M | -18.23%6.37M |
Prepaid assets | 0.43%10.07M | --10.07M | 7.14%10.02M | 149.63%9.36M | -5.04%3.75M | -32.38%3.95M | 136.51%5.84M | 9.59%2.47M | 43.26%2.25M | -36.97%1.57M |
Current deferred assets | ---- | ---- | ---- | --7.89M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 5.38%269.18M | --269.18M | -6.93%255.45M | 206.45%274.48M | -12.51%89.57M | -19.80%102.37M | 54.39%127.64M | 15.89%82.67M | 20.17%71.34M | -24.28%59.36M |
Total current assets | -4.69%526.39M | --526.39M | 15.03%552.31M | 143.06%480.15M | -14.58%197.55M | -13.56%231.26M | 30.38%267.54M | 15.78%205.21M | 19.97%177.23M | 7.42%147.73M |
Non current assets | ||||||||||
Net PPE | 0.66%93.82M | --93.82M | -16.91%93.21M | 160.06%112.17M | -2.52%43.13M | 119.92%44.25M | 409.60%20.12M | -32.59%3.95M | -6.20%5.86M | -22.81%6.24M |
-Gross PPE | 4.25%156.53M | --156.53M | -3.38%150.15M | 106.67%155.41M | -2.62%75.2M | 50.68%77.22M | 60.99%51.25M | 3.29%31.83M | 0.43%30.82M | -14.88%30.69M |
-Accumulated depreciation | -10.11%-62.71M | ---62.71M | -31.71%-56.95M | -34.85%-43.24M | 2.77%-32.06M | -5.92%-32.98M | -11.64%-31.13M | -11.71%-27.89M | -2.12%-24.96M | 12.59%-24.44M |
Investments and advances | 20.30%10.31M | --10.31M | 52.82%8.57M | --5.61M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | 20.30%10.31M | --10.31M | 52.82%8.57M | --5.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.33%418.12M | --418.12M | -3.25%437.03M | 47.26%451.73M | -2.05%306.75M | -1.98%313.18M | 114.68%319.51M | 0.10%148.83M | 19.60%148.68M | 2.95%124.32M |
-Goodwill | 0.00%298.91M | --298.91M | 5.83%298.91M | 22.81%282.44M | 0.00%229.98M | 1.79%229.98M | 74.21%225.95M | 0.00%129.7M | 12.23%129.7M | 0.00%115.56M |
-Other intangible assets | -13.69%119.21M | --119.21M | -18.41%138.12M | 120.53%169.29M | -7.73%76.76M | -11.08%83.2M | 389.03%93.57M | 0.78%19.13M | 116.82%18.99M | 68.48%8.76M |
Total non current assets | -3.07%522.25M | --522.25M | -5.39%538.8M | 62.77%569.51M | -2.11%349.88M | 5.24%357.43M | 122.30%339.63M | -1.14%152.78M | 18.37%154.54M | 1.33%130.56M |
Total assets | -3.89%1.05B | --1.05B | 3.95%1.09B | 91.74%1.05B | -7.01%547.43M | -3.05%588.68M | 69.61%607.17M | 7.90%357.99M | 19.22%331.77M | 4.47%278.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.51%21.34M | --21.34M | 6.46%19.49M | 63.47%18.3M | -40.76%11.2M | 95.21%18.9M | 696.22%9.68M | 244.48%1.22M | --353K | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | 0.00%9M | --9M | ---- | ---- | ---- |
-Current capital lease obligation | 9.51%21.34M | --21.34M | 6.46%19.49M | 63.47%18.3M | 13.10%11.2M | 1,351.61%9.9M | -43.91%682K | 244.48%1.22M | --353K | ---- |
Payables | -5.37%285.57M | --285.57M | 12.83%301.78M | 158.38%267.47M | 0.45%103.52M | -36.28%103.06M | 46.40%161.74M | 32.44%110.47M | 37.38%83.42M | 14.69%60.72M |
-accounts payable | -38.68%45.99M | --45.99M | -2.19%75M | 81.01%76.68M | -6.06%42.36M | -14.47%45.09M | 156.92%52.72M | 17.19%20.52M | 28.95%17.51M | -20.95%13.58M |
-Other payable | 5.65%239.59M | --239.59M | 18.86%226.78M | 211.97%190.8M | 5.51%61.16M | -46.83%57.96M | 21.19%109.01M | 36.49%89.95M | 39.81%65.91M | 31.80%47.14M |
Current provisions | -20.81%18.52M | --18.52M | 82.64%23.38M | 210.38%12.8M | -59.75%4.13M | -36.44%10.25M | 63.77%16.12M | 57.57%9.85M | 10.82%6.25M | 453.83%5.64M |
Pension and other retirement benefit plans | 5.18%51.71M | --51.71M | -0.79%49.16M | 152.98%49.55M | 1.95%19.59M | 16.63%19.21M | 77.76%16.47M | 13.65%9.27M | 24.74%8.15M | -18.35%6.54M |
Current deferred liabilities | 30.30%4.03M | --4.03M | --3.1M | ---- | -65.02%3.73M | 5.27%10.67M | 217.05%10.14M | -68.69%3.2M | 50.34%10.21M | --6.79M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.66%781K | -6.32%1.02M |
Current liabilities | -3.96%381.17M | --381.17M | 14.01%396.9M | 144.88%348.13M | -12.29%142.16M | -24.31%162.08M | 59.82%214.15M | 22.75%134M | 35.26%109.16M | 27.99%80.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.21%95.68M | --95.68M | -18.98%152.37M | 234.04%188.06M | -24.39%56.3M | 45.94%74.46M | 8,562.65%51.02M | -10.35%589K | --657K | ---- |
-Long term debt | -54.06%54.5M | --54.5M | -20.34%118.61M | 340.77%148.91M | -33.76%33.78M | 0.00%51M | --51M | ---- | ---- | ---- |
-Long term capital lease obligation | 22.00%41.18M | --41.18M | -13.79%33.76M | 73.90%39.16M | -4.04%22.52M | 101,917.39%23.46M | -96.10%23K | -10.35%589K | --657K | ---- |
Long term provisions | --14.18M | --14.18M | ---- | ---- | ---- | ---- | ---- | ---- | --1M | ---- |
Employee benefits | 7.73%7.33M | --7.33M | -4.37%6.81M | 6.67%7.12M | 2.16%6.67M | 12.90%6.53M | 31.69%5.79M | 11.87%4.39M | 14.02%3.93M | 20.50%3.44M |
Non current deferred liabilities | 0.35%69.92M | --69.92M | 82.13%69.67M | 101.71%38.25M | -20.34%18.96M | -16.32%23.81M | 134.91%28.45M | 26.09%12.11M | 37.33%9.61M | -15.38%6.99M |
Other non current liabilities | --80K | --80K | ---- | ---- | ---- | ---- | ---- | ---- | -38.64%1.1M | -37.51%1.8M |
Total non current liabilities | -18.21%187.18M | --187.18M | -1.97%228.85M | 184.90%233.43M | -21.82%81.94M | 22.92%104.8M | 398.79%85.26M | 4.92%17.09M | 33.16%16.29M | -12.60%12.23M |
Total liabilities | -9.17%568.35M | --568.35M | 7.60%625.75M | 159.52%581.56M | -16.03%224.09M | -10.86%266.89M | 98.16%299.41M | 20.44%151.09M | 34.98%125.45M | 20.62%92.94M |
Shareholders'equity | ||||||||||
Share capital | -0.67%496.34M | --496.34M | 0.00%499.68M | 56.78%499.68M | 1.26%318.72M | 5.70%314.74M | 37.04%297.76M | -6.81%217.28M | 2.26%233.15M | -7.39%228M |
-common stock | -0.67%496.34M | --496.34M | 0.00%499.68M | 56.78%499.68M | 1.26%318.72M | 5.70%314.74M | 37.04%297.76M | -6.81%217.28M | 2.26%233.15M | -7.39%228M |
Retained earnings | 56.96%-10.47M | ---10.47M | -24.40%-24.34M | -216.70%-19.56M | -7.72%16.76M | 141.16%18.16M | 162.57%7.53M | 61.69%-12.04M | 35.67%-31.42M | 20.07%-48.84M |
Gains losses not affecting retained earnings | 44.11%-5.58M | ---5.58M | 16.93%-9.99M | 1.05%-12.02M | -9.38%-12.15M | -548.85%-11.11M | 49.91%2.48M | -64.03%1.65M | -25.86%4.59M | 46.67%6.19M |
Total stockholders'equity | 3.21%480.29M | --480.29M | -0.58%465.36M | 44.77%468.1M | 0.48%323.33M | 4.56%321.8M | 48.75%307.76M | 0.28%206.89M | 11.31%206.32M | -2.10%185.35M |
Total equity | 3.21%480.29M | --480.29M | -0.58%465.36M | 44.77%468.1M | 0.48%323.33M | 4.56%321.8M | 48.75%307.76M | 0.28%206.89M | 11.31%206.32M | -2.10%185.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |