(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -4.10%3.28M | -11.91%1.33M | 220.78%7.35M | 212.49%9.34M | 175.17%2.13M | -36.28%3.42M | -7.40%1.5M | 296.45%2.29M | 154.22%2.99M | -90.17%-2.83M |
Other non cash items | 682.20%163.07K | -57.98%-151.28K | -554.91%-326.77K | -126.82%-147.4K | -132.13%-95.47K | -124.82%-28.01K | -272.77%-95.76K | -14.63%71.83K | 26.82%549.54K | 97.38%297.12K |
Change In working capital | -46.82%-6.97M | 250.21%3.41M | 119.38%1.11M | 17.23%-10.98M | 3.11%1.78M | -16.93%-4.75M | 69.40%-2.27M | -63.42%-5.74M | -186.49%-13.26M | 2,362.09%1.73M |
-Change in receivables | 75.09%-1.32M | 316.89%5.1M | 8.23%-6.13M | -244.94%-14.14M | -92.86%179.79K | -247.92%-5.29M | 36.18%-2.35M | -372.86%-6.68M | 19.68%-4.1M | 343.47%2.52M |
-Change in inventory | -3,432.47%-4.57M | -9.28%-1.53M | 467.36%3.12M | 87.91%-1.31M | 4,637.51%1.07M | 96.03%-129.28K | 78.95%-1.4M | 3.20%-849.23K | -685.17%-10.81M | 95.81%-23.63K |
-Change in other current liabilities | -169.77%-846.02K | -105.83%-38.25K | 94.44%-80.45K | -361.08%-416.42K | -501.85%-838.54K | 2,347.67%1.21M | 2.93%655.6K | -128.77%-1.45M | 113.35%159.5K | -36.36%208.67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,424.27%-1.87M | 344.76%6.37M | 425.18%9.6M | 175.10%3.58M | 51.21%5.22M | -117.40%-122.43K | 125.88%1.43M | 12.80%-2.95M | -541.56%-4.76M | 405.34%3.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -135.15%-847.27K | -599.83%-2.98M | -63.96%-1.34M | -2.94%-2.21M | 45.61%-605.83K | 20.64%-360.31K | -117.10%-426.26K | -113.92%-816.77K | -112.07%-2.15M | -97.33%-1.11M |
Net intangibles purchase and sale | -14.13%-753.72K | -4.36%-748.16K | 59.80%-780.96K | -37.60%-4.2M | 30.29%-884.57K | -11.63%-660.43K | -34.47%-716.88K | -193.55%-1.94M | -10.62%-3.06M | -58.35%-1.27M |
Net other investing changes | ---- | ---- | ---- | --99.31K | --0 | --0 | --0 | --99.31K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -57.05%-1.25M | -208.64%-3.35M | 29.82%-1.77M | -5.39%-5.48M | 54.65%-1.08M | 24.14%-793.24K | -48.84%-1.09M | -141.71%-2.52M | -34.29%-5.2M | -62.63%-2.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --56.43M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.13%-819.5K | -8.68%-672.95K | -17.50%-697.34K | -105.48%-2.68M | 50.46%-845.89K | -101.22%-620.24K | -474.45%-619.18K | -127.15%-593.5K | 1,307.10%48.84M | -735.01%-1.71M |
Net cash flow | ||||||||||
Beginning cash position | 20.59%65.62M | 15.63%63.23M | -7.72%56.06M | 177.54%60.75M | -17.63%52.85M | 292.38%54.42M | 174.37%54.69M | 146.72%60.75M | -30.44%21.89M | 155.17%64.17M |
Current changes in cash | -155.97%-3.93M | 957.08%2.34M | 217.58%7.14M | -111.79%-4.58M | 616.11%3.29M | -103.05%-1.54M | 95.51%-273.36K | -29.36%-6.07M | 668.31%38.88M | -24.35%-638.16K |
Effect of exchange rate changes | -597.51%-189.75K | ---- | ---- | -424.00%-106.83K | -84.88%-91.41K | -820.30%-27.2K | ---- | ---- | ---20.39K | ---49.44K |
End cash Position | 16.36%61.5M | 20.59%65.62M | 15.63%63.23M | -7.72%56.06M | -7.72%56.06M | -17.63%52.85M | 292.38%54.42M | 174.37%54.69M | 146.72%60.75M | 146.72%60.75M |
Free cash flow | -194.57%-3.47M | 813.87%2.64M | 231.00%7.48M | 71.18%-2.87M | 248.82%3.73M | -244.05%-1.18M | 104.61%288.4K | -28.94%-5.71M | -268.35%-9.96M | 256.60%1.07M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data