Steel Dynamics
STLD
Nucor
NUE
Rumble
RUM
Coinbase
COIN
Evercore
EVR
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.99%254.8M | -15.99%254.8M | -47.78%190.4M | -44.21%303.3M | -44.21%303.3M | -18.21%364.6M | -29.73%543.6M | --543.6M | 85.67%445.8M | 318.16%773.6M |
-Cash and cash equivalents | -15.99%254.8M | -15.99%254.8M | -47.78%190.4M | -44.21%303.3M | -44.21%303.3M | -18.21%364.6M | -29.73%543.6M | --543.6M | 85.67%445.8M | 318.16%773.6M |
-Accounts receivable | -31.11%31M | -31.11%31M | 10.02%141.7M | 39.75%45M | 39.75%45M | 24.08%128.8M | 18.38%32.2M | --32.2M | -10.75%103.8M | 44.68%27.2M |
-Taxes receivable | 66.67%10M | 66.67%10M | 160.87%6M | 300.00%6M | 300.00%6M | -71.95%2.3M | -90.20%1.5M | --1.5M | 925.00%8.2M | 51.49%15.3M |
-Other receivables | 21.47%97.3M | 21.47%97.3M | ---- | -18.18%80.1M | -18.18%80.1M | ---- | 61.02%97.9M | --97.9M | ---- | -6.46%60.8M |
Inventory | 7.31%45.5M | 7.31%45.5M | 15.35%45.1M | 14.59%42.4M | 14.59%42.4M | 44.81%39.1M | 56.12%37M | --37M | 50.00%27M | 0.85%23.7M |
Prepaid assets | 14.63%38.4M | 14.63%38.4M | ---- | 181.51%33.5M | 181.51%33.5M | ---- | -60.86%11.9M | --11.9M | ---- | -26.75%30.4M |
Total current assets | -6.53%477M | -6.53%477M | -28.35%383.2M | -29.53%510.3M | -29.53%510.3M | -8.55%534.8M | -22.22%724.1M | --724.1M | 55.86%584.8M | 170.72%931M |
Non current assets | ||||||||||
Net PPE | 13.86%1.73B | 13.86%1.73B | 33.77%1.61B | 25.95%1.52B | 25.95%1.52B | 8.66%1.2B | -13.37%1.21B | --1.21B | -24.58%1.11B | -18.54%1.39B |
-Gross PPE | 10.47%2.63B | 10.47%2.63B | 33.77%1.61B | 12.26%2.38B | 12.26%2.38B | 8.66%1.2B | -3.42%2.12B | --2.12B | -24.58%1.11B | -11.85%2.19B |
-Accumulated depreciation | -4.49%-896.5M | -4.49%-896.5M | ---- | 5.84%-858M | 5.84%-858M | ---- | -13.87%-911.2M | ---911.2M | ---- | -2.84%-800.2M |
Goodwill and other intangible assets | 10.95%755.7M | 10.95%755.7M | 1.56%696.1M | -2.94%681.1M | -2.94%681.1M | 0.91%685.4M | 2.57%701.7M | --701.7M | -3.22%679.2M | -6.44%684.1M |
-Goodwill | 7.93%606.7M | 7.93%606.7M | ---- | -6.00%562.1M | -6.00%562.1M | ---- | 2.66%598M | --598M | ---- | -6.92%582.5M |
-Other intangible assets | 25.21%149M | 25.21%149M | ---- | 14.75%119M | 14.75%119M | ---- | 2.07%103.7M | --103.7M | ---- | -3.61%101.6M |
Total non current assets | 12.90%2.7B | 12.90%2.7B | 21.29%2.52B | 13.77%2.39B | 13.77%2.39B | 7.13%2.08B | -6.74%2.1B | --2.1B | -16.96%1.94B | -12.61%2.25B |
Total assets | 9.48%3.17B | 9.48%3.17B | 11.13%2.9B | 2.67%2.9B | 2.67%2.9B | 3.50%2.61B | -11.27%2.82B | --2.82B | -6.89%2.52B | 8.99%3.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.45%386.2M | 6.45%386.2M | 0.54%688.5M | 11.08%362.8M | 11.08%362.8M | 20.58%684.8M | 13.13%326.6M | --326.6M | 34.13%567.9M | 25.69%288.7M |
-accounts payable | 19.48%139.2M | 19.48%139.2M | 1.99%680.5M | 25.27%116.5M | 25.27%116.5M | 22.20%667.2M | 9.67%93M | --93M | 32.56%546M | -7.93%84.8M |
-Total tax payable | -2.63%51.9M | -2.63%51.9M | -54.55%8M | 8.11%53.3M | 8.11%53.3M | -19.63%17.6M | -12.12%49.3M | --49.3M | 90.43%21.9M | 27.79%56.1M |
-Other payable | 1.09%195.1M | 1.09%195.1M | ---- | 4.72%193M | 4.72%193M | ---- | 24.70%184.3M | --184.3M | ---- | 57.74%147.8M |
Current provisions | 3.16%26.1M | 3.16%26.1M | -30.28%15.2M | 2.85%25.3M | 2.85%25.3M | 17.20%21.8M | 38.98%24.6M | --24.6M | 32.86%18.6M | 43.90%17.7M |
Current debt and capital lease obligation | 17.37%310.9M | 17.37%310.9M | 62.93%405.2M | -7.15%264.9M | -7.15%264.9M | 20.14%248.7M | -52.77%285.3M | --285.3M | -63.13%207M | 35.05%604.1M |
-Current debt | -3.17%12.2M | -3.17%12.2M | 225.71%148.2M | -81.69%12.6M | -81.69%12.6M | 276.03%45.5M | -77.38%68.8M | --68.8M | -95.94%12.1M | 92.29%304.2M |
-Current capital lease obligation | 18.39%298.7M | 18.39%298.7M | 26.48%257M | 16.54%252.3M | 16.54%252.3M | 4.26%203.2M | -27.81%216.5M | --216.5M | -26.06%194.9M | 3.74%299.9M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -150.00%-100K | ---100K | ---- | --200K |
Current liabilities | 2.07%1.08B | 2.07%1.08B | 16.08%1.11B | 0.66%1.05B | 0.66%1.05B | 20.39%955.3M | -10.13%1.05B | --1.05B | -20.55%793.5M | 32.55%1.17B |
Non current liabilities | ||||||||||
Long term provisions | 14.66%35.2M | 14.66%35.2M | -7.16%32.4M | -14.48%30.7M | -14.48%30.7M | 53.74%34.9M | 66.98%35.9M | --35.9M | 22.04%22.7M | 0.47%21.5M |
Long term debt and capital lease obligation | 11.40%1.63B | 11.40%1.63B | 7.72%1.42B | 3.55%1.46B | 3.55%1.46B | -5.52%1.32B | -14.59%1.41B | --1.41B | -18.64%1.39B | -7.22%1.65B |
-Long term debt | 22.31%835.1M | 22.31%835.1M | -7.03%661M | -11.45%682.8M | -11.45%682.8M | -8.08%711M | -0.76%771.1M | --771.1M | -1.01%773.5M | 8.20%777M |
-Long term capital lease obligation | 1.80%790.4M | 1.80%790.4M | 25.04%757.1M | 21.67%776.4M | 21.67%776.4M | -2.32%605.5M | -26.90%638.1M | --638.1M | -33.43%619.9M | -17.67%872.9M |
Derivative product liabilities | --700K | --700K | ---- | --0 | --0 | ---- | ---- | ---- | --0 | -58.82%2.1M |
Total non current liabilities | 12.61%1.71B | 12.61%1.71B | 8.77%1.49B | 3.91%1.52B | 3.91%1.52B | -5.26%1.37B | -14.13%1.46B | --1.46B | -18.28%1.44B | -7.22%1.71B |
Total liabilities | 8.29%2.79B | 8.29%2.79B | 11.77%2.6B | 2.56%2.58B | 2.56%2.58B | 3.83%2.32B | -12.50%2.51B | --2.51B | -19.10%2.24B | 5.65%2.87B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | --8.6M | 48.28%8.6M | 48.28%8.6M |
-common stock | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | 0.00%8.6M | --8.6M | 48.28%8.6M | 48.28%8.6M |
Retained earnings | 1.47%-234.6M | 1.47%-234.6M | -3.27%-265.4M | 4.19%-238.1M | 4.19%-238.1M | 7.25%-257M | 0.56%-248.5M | ---248.5M | 66.14%-277.1M | 55.34%-249.9M |
Paid-in capital | 0.00%473.9M | 0.00%473.9M | 0.00%473.9M | 0.00%473.9M | 0.00%473.9M | 0.00%473.9M | 0.00%473.9M | --473.9M | 0.00%473.9M | 0.00%473.9M |
Total stockholders'equity | 0.44%227.2M | 0.44%227.2M | -9.68%190.3M | 0.53%226.2M | 0.53%226.2M | -0.57%210.7M | -6.37%225M | --225M | 282.67%211.9M | 84.70%240.3M |
Noncontrolling interests | 62.67%156M | 62.67%156M | 47.96%116M | 11.51%95.9M | 11.51%95.9M | 5.09%78.4M | 22.16%86M | --86M | 22.90%74.6M | -2.09%70.4M |
Total equity | 18.97%383.2M | 18.97%383.2M | 5.95%306.3M | 3.57%322.1M | 3.57%322.1M | 0.91%289.1M | 0.10%311M | --311M | 618.08%286.5M | 53.81%310.7M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Unlock the Full List