(FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -604.60%-183.9M | 1,528.42%135.7M | -1,321.95%-174.9M | -1,092.19%-63.5M | -658.88%-81.2M | -1,350.00%-26.1M | -9.5M | -12.3M | 6.4M | -10.7M |
Net income from continuing operations | -1,463.26%-565.9M | -1,557.14%-92.8M | -1,223.65%-268.7M | -291.21%-35.6M | -13,966.67%-168.8M | -60.18%-36.2M | ---5.6M | ---20.3M | ---9.1M | ---1.2M |
Operating gains losses | 316.67%2.5M | -540.00%-3.2M | 200.00%2.1M | 3,200.00%3.3M | 0.00%300K | 20.00%600K | ---500K | --700K | --100K | --300K |
Depreciation and amortization | 961.17%308.8M | 3,166.67%248.4M | 73.66%38.9M | 71.23%12.5M | 20.00%9M | 18.78%29.1M | ---8.1M | --22.4M | --7.3M | --7.5M |
Other non cash items | 8,300.00%117.6M | -1,050.43%-134.6M | 1,425.27%138.8M | -6,200.00%-18.3M | 3,459.46%131.7M | -79.71%1.4M | ---11.7M | --9.1M | --300K | --3.7M |
Change In working capital | -161.34%-62.2M | 752.67%111.7M | -256.85%-86M | -513.25%-34.3M | -154.03%-53.6M | -116.36%-23.8M | --13.1M | ---24.1M | --8.3M | ---21.1M |
-Change in receivables | 171.74%3.3M | -177.94%-5.3M | 200.00%5.3M | 118.92%700K | 208.33%2.6M | -318.18%-4.6M | --6.8M | ---5.3M | ---3.7M | ---2.4M |
-Change in inventory | -38.36%-40.4M | 162.41%71.9M | -123.10%-67.6M | -75.12%-37.3M | -48.00%-7.4M | -167.89%-29.2M | --27.4M | ---30.3M | ---21.3M | ---5M |
-Change in payables and accrued expense | 70.53%32.4M | 177.73%18.5M | -32.83%13.3M | -3.04%38.3M | -128.48%-37.7M | 311.11%19M | ---23.8M | --19.8M | --39.5M | ---16.5M |
-Change in other current assets | 56.33%-10M | -795.83%-16.7M | 139.51%6.4M | -77.42%-5.5M | 196.67%5.8M | -2,644.44%-22.9M | --2.4M | ---16.2M | ---3.1M | ---6M |
-Change in other current liabilities | -460.47%-46.5M | 1,443.33%40.3M | -552.13%-42.5M | -82.61%-12.6M | -336.57%-31.7M | 193.18%12.9M | ---3M | --9.4M | ---6.9M | --13.4M |
-Change in other working capital | -200.00%-1M | -9.09%3M | 40.00%-900K | -571.05%-17.9M | 421.74%14.8M | -78.72%1M | --3.3M | ---1.5M | --3.8M | ---4.6M |
Cash from discontinued investing activities | -53.49%-6.6M | -72.00%-4.3M | ||||||||
Operating cash flow | -526.64%-190.5M | 1,066.42%132.4M | -1,310.48%-174.9M | -1,124.62%-66.6M | -653.70%-81.4M | -623.81%-30.4M | ---13.7M | ---12.4M | --6.5M | ---10.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -681.25%-237.5M | 6,770.83%164.9M | -873.39%-212.2M | -267.65%-12.5M | -2,238.16%-177.7M | -11.76%-30.4M | 2.4M | -21.8M | -3.4M | -7.6M |
Net intangibles purchase and sale | -94.76%-44.6M | 4.17%2.5M | -86.71%-26.7M | -185.29%-9.7M | -40.79%-10.7M | 10.89%-22.9M | --2.4M | ---14.3M | ---3.4M | ---7.6M |
Net business purchase and sale | -2,472.00%-192.9M | --162.5M | -2,373.33%-185.5M | ---2.9M | ---167M | -400.00%-7.5M | --0 | ---7.5M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -653.48%-238.1M | 13,625.00%164.7M | -873.39%-212.2M | -279.41%-12.9M | -2,238.16%-177.7M | -12.46%-31.6M | --1.2M | ---21.8M | ---3.4M | ---7.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,606.85%423.3M | -713.42%-324.5M | 49,000.00%391.2M | 157.23%9.1M | 3,148.25%347.5M | 18.10%24.8M | 52.9M | -800K | -15.9M | -11.4M |
Net issuance payments of debt | -100.00%-19.8M | -176.00%-1.9M | -44.74%-11M | -26.92%-3.3M | -63.64%-3.6M | -159.64%-9.9M | --2.5M | ---7.6M | ---2.6M | ---2.2M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 1,078.48%449M | -791.38%-320.8M | 3,616.51%405.1M | 213.16%12.9M | 4,610.26%351.8M | 353.57%38.1M | --46.4M | --10.9M | ---11.4M | ---7.8M |
Cash from discontinued financing activities | 93.51%-500K | -541.67%-7.7M | ||||||||
Financing cash flow | 2,372.51%422.8M | -817.22%-324.9M | 43,577.78%391.3M | 155.35%8.8M | 3,149.12%347.6M | -13.64%17.1M | --45.3M | ---900K | ---15.9M | ---11.4M |
Net cash flow | ||||||||||
Beginning cash position | -46.97%50.7M | ---- | ---- | ---- | ---- | -11.56%95.6M | ---- | ---- | ---- | ---- |
Current changes in cash | 87.08%-5.8M | ---- | ---- | ---- | ---- | -259.20%-44.9M | ---- | ---- | ---- | ---- |
Effect of exchange rate changes | ---1.9M | ---2.2M | --300K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
End cash Position | -15.19%43M | ---- | ---- | ---- | ---- | -46.97%50.7M | ---- | ---- | ---- | ---- |
Free cash flow | -330.66%-236M | 1,146.88%134M | -655.06%-201.6M | -2,561.29%-76.3M | -400.54%-92.1M | -83.28%-54.8M | ---12.8M | ---26.7M | --3.1M | ---18.4M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data