Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.10%-869.92K | -25.30%-2.26M | -18.55%-688.23K | -48.73%-344.16K | 69.18%-434.48K | -292.32%-797.39K | 7.83%-1.81M | -133.05%-580.52K | 22.18%-231.39K | -193.76%-1.41M |
Net income from continuing operations | 76.97%-420.87K | -1,077.28%-3.91M | -86.26%-1.89M | -167.36%-1.61M | 343.96%1.42M | -363.03%-1.83M | 112.72%399.74K | -0.85%-1.01M | 700.32%2.39M | 4.67%-583.15K |
Operating gains losses | -107.26%-80.72K | ---- | ---- | ---- | ---- | --1.11M | ---1.06M | ---- | ---- | ---- |
Deferred tax | ---- | --173K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | ---100.92K | -285.73%-420.55K | -101.83%-52.23K | --0 | ---- | ---- | 72.54%-109.03K | 2,519.63%2.86M | ---2.86M | --0 |
Change In working capital | -214.89%-414.79K | 158.76%157.64K | 53.39%-67.11K | -34.09%109.32K | 124.54%247.16K | -118.37%-131.72K | -298.49%-268.27K | -254.60%-144K | 170.02%165.87K | -4,189.01%-1.01M |
-Change in receivables | -137.23%-21.04K | 179.98%165.26K | 68.20%-75.31K | 119.08%224.38K | -133.15%-40.33K | 129.16%56.53K | -342.64%-206.62K | -666.36%-236.85K | 122.53%102.42K | 106.14%121.66K |
-Change in prepaid assets | 151.76%102.51K | -9.40%-53.74K | -149.38%-47.69K | 5,722.57%98.29K | 154.04%93.74K | -188.81%-198.06K | -1,738.87%-49.12K | -161.90%-19.13K | -96.39%1.69K | 140.78%36.9K |
-Change in payables and accrued expense | -5,157.13%-496.26K | 468.11%46.12K | -50.08%55.9K | -445.39%-213.34K | 116.62%193.75K | -99.00%9.81K | 47.00%-12.53K | 20.20%111.97K | 297.09%61.77K | -14,692.36%-1.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.10%-869.92K | -25.30%-2.26M | -18.55%-688.23K | -48.73%-344.16K | 69.18%-434.48K | -292.32%-797.39K | 7.83%-1.81M | -133.05%-580.52K | 22.18%-231.39K | -193.76%-1.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 114.95%606.02K | -4.28%-5.56M | 65.16%-229.76K | 50.51%-161.49K | -89.60%-1.11M | -7.94%-4.05M | -30.26%-5.33M | 28.02%-659.41K | 24.11%-326.32K | 57.95%-585.19K |
Net PPE purchase and sale | --130.59K | -1,191.56%-500K | -313.73%-850K | --0 | ---- | ---- | 147.35%45.81K | 511.07%397.69K | --0 | --0 |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --200K | ---- | ---- | ---- |
Net investment purchase and sale | --475.44K | --324.39K | --3.42K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | 3.47%-5.38M | 149.07%616.82K | -47.85%-482.47K | -149.41%-1.46M | -19.10%-4.05M | -39.57%-5.57M | -53.44%-1.26M | 24.11%-326.32K | 57.95%-585.19K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 114.95%606.02K | -4.28%-5.56M | 65.16%-229.76K | 50.51%-161.49K | -89.60%-1.11M | -7.94%-4.05M | -30.26%-5.33M | 28.02%-659.41K | 24.11%-326.32K | 57.95%-585.19K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 455.22%7.09M | -100.00%-1 | 0 | -7.68K | 2,019.47%7.09M | -89.95%1.28M | -97.83%116.54K | 446.36%825K | 0 |
Net common stock issuance | --0 | --7.42M | --0 | --0 | --0 | --7.42M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | -82.05%1.16M | --0 | --825K | --0 |
Net other financing activities | ---- | -386.68%-334.1K | ---1 | --0 | ---7.68K | ---326.42K | 148.55%116.54K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | 455.22%7.09M | -100.00%-1 | --0 | ---7.68K | 2,019.47%7.09M | -89.95%1.28M | -97.83%116.54K | 446.36%825K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -42.31%1M | -77.15%1.73M | -32.86%1.92M | -6.42%2.42M | -13.30%3.98M | -77.15%1.73M | 706.40%7.59M | -15.77%2.86M | -34.73%2.59M | 276.22%4.59M |
Current changes in cash | -111.77%-263.9K | 87.47%-733.89K | 18.28%-917.98K | -289.18%-505.65K | 22.22%-1.55M | 174.54%2.24M | -188.08%-5.86M | -126.75%-1.12M | 146.38%267.28K | -172.54%-2M |
End cash Position | -81.47%736.89K | -42.31%1M | -42.31%1M | -32.86%1.92M | -6.42%2.42M | -13.30%3.98M | -77.15%1.73M | -77.15%1.73M | -15.77%2.86M | -34.73%2.59M |
Free cash flow | -9.10%-869.92K | -29.33%-2.76M | -112.58%-1.19M | -48.73%-344.16K | 69.18%-434.48K | -1,371.29%-797.39K | -3.89%-2.14M | -61.62%-558.96K | 22.18%-231.39K | -193.76%-1.41M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |