(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.66%2.72B | 26.66%3.53B | 26.66%3.53B | 17.49%2.53B | -8.81%2.79B | -8.81%2.79B | 0.57%2.15B | 3.20%3.06B | 3.20%3.06B | -5.39%2.14B |
-Cash and cash equivalents | 6.27%2.41B | 27.71%3.45B | 27.71%3.45B | 20.72%2.27B | -8.82%2.7B | -8.82%2.7B | 0.07%1.88B | 3.72%2.96B | 3.72%2.96B | -7.14%1.88B |
-Short-term investments | 19.71%311.81M | -5.78%82.34M | -5.78%82.34M | -4.69%260.47M | -8.44%87.38M | -8.44%87.38M | 4.17%273.29M | -10.83%95.44M | -10.83%95.44M | 9.27%262.34M |
-Accounts receivable | 3.04%1.73B | 3.83%1.37B | 3.83%1.37B | 8.58%1.68B | 16.08%1.31B | 16.08%1.31B | 10.70%1.55B | 1.49%1.13B | 1.49%1.13B | -15.51%1.4B |
-Taxes receivable | -15.00%111.77M | -24.90%64.31M | -24.90%64.31M | 5.09%131.5M | 63.43%85.63M | 63.43%85.63M | 45.60%125.13M | 8.83%52.4M | 8.83%52.4M | 47.52%85.94M |
-Other receivables | 3.48%1.8B | -3.52%1.77B | -3.52%1.77B | -13.30%1.74B | 0.91%1.84B | 0.91%1.84B | 15.51%2B | 12.49%1.82B | 12.49%1.82B | 3.24%1.73B |
Inventory | 21.47%1.47B | 20.52%1.22B | 20.52%1.22B | 5.89%1.21B | 10.20%1.01B | 10.20%1.01B | 10.56%1.14B | -11.16%919.94M | -11.16%919.94M | -1.12%1.03B |
Prepaid assets | ---- | -32.63%106.51M | -32.63%106.51M | ---- | 44.08%158.09M | 44.08%158.09M | ---- | 25.34%109.72M | 25.34%109.72M | ---- |
Other current assets | 0.95%209.09M | -14.15%166.48M | -14.15%166.48M | 21.99%207.12M | 35.41%193.92M | 35.41%193.92M | 4.71%169.79M | 27.43%143.2M | 27.43%143.2M | 49.91%162.16M |
Total current assets | 7.30%8.03B | 11.33%8.23B | 11.33%8.23B | 4.95%7.49B | 2.15%7.39B | 2.15%7.39B | 8.95%7.13B | 3.65%7.24B | 3.65%7.24B | -3.73%6.55B |
Non current assets | ||||||||||
Net PPE | 4.00%2.94B | 3.90%2.85B | 3.90%2.85B | 7.04%2.82B | 8.31%2.74B | 8.31%2.74B | 3.53%2.64B | -1.48%2.53B | -1.48%2.53B | -0.25%2.55B |
-Gross PPE | ---- | 4.62%7.37B | 4.62%7.37B | ---- | 7.37%7.04B | 7.37%7.04B | 3.53%2.64B | 3.53%6.56B | 3.53%6.56B | -0.25%2.55B |
-Accumulated depreciation | ---- | -5.07%-4.52B | -5.07%-4.52B | ---- | -6.78%-4.3B | -6.78%-4.3B | ---- | -6.95%-4.03B | -6.95%-4.03B | ---- |
Goodwill and other intangible assets | 4.91%1.03B | 3.87%976.82M | 3.87%976.82M | 2.70%982.12M | -2.94%940.4M | -2.94%940.4M | -2.94%956.31M | -2.58%968.9M | -2.58%968.9M | -2.46%985.27M |
-Goodwill | 15.47%556.62M | 10.93%490.74M | 10.93%490.74M | 7.88%482.02M | -1.18%442.4M | -1.18%442.4M | -1.22%446.83M | -0.42%447.68M | -0.42%447.68M | --452.36M |
-Other intangible assets | -5.27%473.74M | -2.39%486.08M | -2.39%486.08M | -1.84%500.1M | -4.46%498M | -4.46%498M | -4.40%509.48M | -4.35%521.22M | -4.35%521.22M | -47.24%532.91M |
Total non current assets | 1.41%5.53B | 3.50%5.48B | 3.50%5.48B | 6.13%5.46B | 6.06%5.29B | 6.06%5.29B | 0.27%5.14B | -3.18%4.99B | -3.18%4.99B | -0.40%5.13B |
Total assets | 4.81%13.57B | 8.06%13.71B | 8.06%13.71B | 5.44%12.94B | 3.75%12.68B | 3.75%12.68B | 5.14%12.28B | 0.75%12.23B | 0.75%12.23B | -2.30%11.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.04%3.14B | 10.81%3.02B | 10.81%3.02B | 5.88%2.88B | 509.40%2.73B | 509.40%2.73B | -1.27%2.72B | -83.96%447.98M | -83.96%447.98M | -7.46%2.76B |
-accounts payable | 9.72%3.1B | 8.63%2.79B | 8.63%2.79B | 5.94%2.82B | --2.57B | --2.57B | -0.53%2.67B | ---- | ---- | -7.51%2.68B |
-Total tax payable | -25.19%41.76M | 76.52%102.72M | 76.52%102.72M | 3.09%55.82M | 13.74%58.19M | 13.74%58.19M | -27.72%54.15M | -76.58%51.16M | -76.58%51.16M | -5.90%74.92M |
-Other payable | ---- | 28.01%131.5M | 28.01%131.5M | ---- | -74.11%102.72M | -74.11%102.72M | ---- | 256.11%396.81M | 256.11%396.81M | ---- |
Current provisions | -0.94%1.11B | 2.46%1.16B | 2.46%1.16B | 6.40%1.12B | 2.86%1.13B | 2.86%1.13B | 5.20%1.06B | 8.86%1.1B | 8.86%1.1B | 15.84%1B |
Current debt and capital lease obligation | --279.55M | -9.36%272.72M | -9.36%272.72M | ---- | -37.71%300.87M | -37.71%300.87M | ---- | 194.70%483.01M | 194.70%483.01M | ---- |
-Current debt | ---- | -13.54%209.03M | -13.54%209.03M | ---- | -43.03%241.76M | -43.03%241.76M | ---- | 296.25%424.36M | 296.25%424.36M | ---- |
-Current capital lease obligation | ---- | 7.74%63.69M | 7.74%63.69M | ---- | 0.79%59.11M | 0.79%59.11M | ---- | 3.25%58.65M | 3.25%58.65M | ---- |
Other current liabilities | 2.34%553.16M | 15.13%622.36M | 15.13%622.36M | 7.55%540.53M | 0.68%540.57M | 0.68%540.57M | -13.37%502.6M | 12.56%536.95M | 12.56%536.95M | 27.42%580.14M |
Current liabilities | 8.72%7.11B | 9.35%7.07B | 9.35%7.07B | 5.41%6.54B | 7.61%6.46B | 7.61%6.46B | 4.02%6.21B | 6.45%6.01B | 6.45%6.01B | 1.88%5.97B |
Non current liabilities | ||||||||||
Long term provisions | 1.21%1.31B | 4.54%1.34B | 4.54%1.34B | 16.57%1.29B | 3.47%1.28B | 3.47%1.28B | -13.05%1.11B | 0.95%1.24B | 0.95%1.24B | 15.17%1.27B |
Long term debt and capital lease obligation | --617.94M | -4.59%626.21M | -4.59%626.21M | ---- | -7.64%656.33M | -7.64%656.33M | ---- | -28.37%710.61M | -28.37%710.61M | ---- |
-Long term debt | ---- | -14.97%325.68M | -14.97%325.68M | ---- | -17.35%383.01M | -17.35%383.01M | ---- | -37.77%463.41M | -37.77%463.41M | ---- |
-Long term capital lease obligation | ---- | 9.95%300.53M | 9.95%300.53M | ---- | 10.57%273.33M | 10.57%273.33M | ---- | -0.10%247.2M | -0.10%247.2M | ---- |
Total non current liabilities | 1.73%2.22B | 1.55%2.23B | 1.55%2.23B | 6.54%2.18B | 2.21%2.19B | 2.21%2.19B | -6.60%2.05B | -9.92%2.15B | -9.92%2.15B | -4.66%2.19B |
Total liabilities | 6.97%9.33B | 7.37%9.3B | 7.37%9.3B | 5.69%8.72B | 6.19%8.66B | 6.19%8.66B | 1.16%8.25B | 1.59%8.15B | 1.59%8.15B | 0.04%8.16B |
Shareholders'equity | ||||||||||
Share capital | 15.23%118.22M | 0.00%102.6M | 0.00%102.6M | 0.00%102.6M | 0.00%102.6M | 0.00%102.6M | -6.73%102.6M | -6.73%102.6M | -6.73%102.6M | 0.00%110M |
-common stock | 15.23%118.22M | 0.00%102.6M | 0.00%102.6M | 0.00%102.6M | 0.00%102.6M | 0.00%102.6M | -6.73%102.6M | -6.73%102.6M | -6.73%102.6M | 0.00%110M |
Retained earnings | 17.84%2.37B | 46.48%2.66B | 46.48%2.66B | 11.17%2.01B | -7.63%1.81B | -7.63%1.81B | 49.93%1.81B | 18.28%1.96B | 18.28%1.96B | -9.99%1.2B |
Total stockholders'equity | 0.48%4.22B | 9.69%4.39B | 9.69%4.39B | 5.05%4.2B | -1.10%4B | -1.10%4B | 14.28%3.99B | -0.95%4.05B | -0.95%4.05B | -7.13%3.5B |
Noncontrolling interests | -19.87%19.94M | -17.64%18.44M | -17.64%18.44M | -10.27%24.89M | -7.91%22.39M | -7.91%22.39M | 29.85%27.73M | 10.16%24.32M | 10.16%24.32M | -30.32%21.36M |
Total equity | 0.36%4.24B | 9.54%4.41B | 9.54%4.41B | 4.94%4.22B | -1.14%4.03B | -1.14%4.03B | 14.37%4.02B | -0.89%4.07B | -0.89%4.07B | -7.32%3.52B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data