Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 29.35%1.97B | 29.35%1.97B | 31.05%2.18B | 9.69%1.52B | 9.69%1.52B | -3.72%1.66B | -16.46%1.39B | --1.39B | -4.90%1.73B | -12.53%1.66B |
| -Cash and cash equivalents | 19.18%1.69B | 19.18%1.69B | 41.90%2.04B | 19.18%1.42B | 19.18%1.42B | -8.05%1.44B | -22.41%1.19B | --1.19B | -7.93%1.56B | -7.30%1.53B |
| -Short-term investments | 164.21%282.32M | 164.21%282.32M | -37.84%140.85M | -46.65%106.86M | -46.65%106.86M | 37.35%226.57M | 53.28%200.31M | --200.31M | 38.17%164.96M | -47.36%130.68M |
| -Accounts receivable | -18.78%2.07B | -18.78%2.07B | -28.75%2.26B | -27.21%2.55B | -27.21%2.55B | -17.21%3.18B | -9.27%3.5B | --3.5B | -6.97%3.84B | -6.45%3.86B |
| -Gross accounts receivable | -15.30%2.76B | -15.30%2.76B | -24.54%2.99B | -23.39%3.26B | -23.39%3.26B | -13.62%3.96B | --4.26B | --4.26B | -4.77%4.59B | ---- |
| -Bad debt provision | 2.85%-692.15M | 2.85%-692.15M | 7.53%-727.48M | 5.66%-712.45M | 5.66%-712.45M | -4.73%-786.74M | ---755.19M | ---755.19M | -8.31%-751.22M | ---- |
| -Other receivables | -32.06%156.77M | -32.06%156.77M | -61.84%157.37M | 139.80%230.74M | 139.80%230.74M | -24.13%412.4M | -14.52%96.23M | --96.23M | 220.16%543.56M | 15.93%112.57M |
| Inventory | -12.82%815.05M | -12.82%815.05M | -24.92%872.15M | -29.38%934.87M | -29.38%934.87M | 3.67%1.16B | -8.57%1.32B | --1.32B | -19.28%1.12B | 6.75%1.45B |
| Prepaid assets | 5.26%209.45M | 5.26%209.45M | --252.98M | -48.76%198.98M | -48.76%198.98M | ---- | -9.81%388.32M | --388.32M | ---- | -31.33%430.57M |
| Restricted cash | 3.00%47.65M | 3.00%47.65M | -17.61%74.6M | -64.20%46.26M | -64.20%46.26M | 30.61%90.55M | 27.89%129.24M | --129.24M | -39.94%69.33M | -6.34%101.06M |
| Total current assets | -3.90%5.27B | -3.90%5.27B | -10.82%5.8B | -19.70%5.48B | -19.70%5.48B | -10.87%6.51B | -10.32%6.83B | --6.83B | -10.05%7.3B | -7.31%7.62B |
| Non current assets | ||||||||||
| Net PPE | -1.92%978.88M | -1.92%978.88M | -8.25%1.04B | -14.08%998.03M | -14.08%998.03M | -13.37%1.13B | -8.58%1.16B | --1.16B | -8.31%1.31B | -12.03%1.27B |
| -Gross PP&E | -66.63%978.88M | -66.63%978.88M | -8.25%1.04B | -4.35%2.93B | -4.35%2.93B | -13.37%1.13B | -6.09%3.07B | --3.07B | -8.31%1.31B | -16.37%3.27B |
| -Accumulated depreciation | ---- | ---- | ---- | -1.58%-1.94B | -1.58%-1.94B | ---- | 4.51%-1.91B | ---1.91B | ---- | 18.93%-2B |
| Total investment | 19.37%214.52M | 19.37%214.52M | 56.45%184.79M | -40.05%179.7M | -40.05%179.7M | -69.02%118.12M | -42.73%299.76M | --299.76M | -28.28%381.29M | 21.98%523.44M |
| -Long-term equity investment | 86.37%5.13M | 86.37%5.13M | 115.83%3.8M | 135.33%2.75M | 135.33%2.75M | -64.60%1.76M | -81.71%1.17M | --1.17M | -71.81%4.98M | -65.18%6.39M |
| -Including:Available-for-sale securities | 10.06%111.96M | 10.06%111.96M | 91.05%105.74M | -2.68%101.73M | -2.68%101.73M | -45.45%55.35M | 36.97%104.52M | --104.52M | 76.37%101.46M | 21.49%76.31M |
| Goodwill and other intangible assets | -0.92%713.86M | -0.92%713.86M | -31.41%626.46M | 5.81%720.46M | 5.81%720.46M | -1.81%913.31M | -10.15%680.9M | --680.9M | -6.32%930.14M | -35.19%757.84M |
| -Goodwill | 0.99%68.87M | 0.99%68.87M | -67.81%74.98M | -35.38%68.19M | -35.38%68.19M | -4.06%232.91M | -19.65%105.53M | --105.53M | 0.00%242.77M | -45.90%131.34M |
| -Other intangible assets | -1.12%644.99M | -1.12%644.99M | -18.95%551.48M | 13.37%652.27M | 13.37%652.27M | -1.01%680.4M | -8.16%575.37M | --575.37M | -8.37%687.37M | -32.39%626.49M |
| Total non current assets | -0.41%1.95B | -0.41%1.95B | -14.72%1.9B | -11.50%1.95B | -11.50%1.95B | -17.29%2.22B | -16.29%2.21B | --2.21B | -15.81%2.69B | -19.91%2.64B |
| Total assets | -2.98%7.22B | -2.98%7.22B | -11.81%7.7B | -17.70%7.44B | -17.70%7.44B | -12.60%8.73B | -11.86%9.04B | --9.04B | -11.67%9.99B | -10.92%10.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -56.78%193.36M | -56.78%193.36M | -59.46%234.96M | -40.17%447.4M | -40.17%447.4M | -40.12%579.64M | -0.56%747.75M | --747.75M | 13.64%968.03M | 10.78%751.99M |
| -Including:Current debt | -62.83%155.2M | -62.83%155.2M | -59.46%234.96M | -41.02%417.6M | -41.02%417.6M | -40.12%579.64M | -5.85%707.98M | --707.98M | 13.64%968.03M | 16.64%751.99M |
| -Including:Current capital Lease obligation | 28.06%38.16M | 28.06%38.16M | ---- | -25.08%29.8M | -25.08%29.8M | ---- | --39.77M | --39.77M | ---- | ---- |
| Payables | -13.15%2.64B | -13.15%2.64B | -16.81%3.21B | -22.04%3.04B | -22.04%3.04B | -16.06%3.85B | -17.01%3.9B | --3.9B | -9.14%4.59B | -3.67%4.69B |
| -accounts payable | -13.39%2.35B | -13.39%2.35B | -18.44%2.64B | -25.31%2.71B | -25.31%2.71B | -16.95%3.24B | -10.31%3.63B | --3.63B | -10.82%3.9B | -10.85%4.05B |
| -Total tax payable | 9.19%86.8M | 9.19%86.8M | 2.54%81.49M | 1.58%79.49M | 1.58%79.49M | -16.76%79.47M | 9.59%78.26M | --78.26M | 16.11%95.47M | -2.88%71.41M |
| -Dividends payable | 5.65%355K | 5.65%355K | ---- | 0.00%336K | 0.00%336K | ---- | --336K | --336K | ---- | ---- |
| -Other payable | -17.73%200.22M | -17.73%200.22M | -9.81%482.38M | 32.71%243.36M | 32.71%243.36M | -10.09%534.86M | -67.91%183.38M | --183.38M | -0.25%594.9M | 124.31%571.51M |
| Current provisions | -20.51%45.29M | -20.51%45.29M | 4.50%60.96M | -3.51%56.98M | -3.51%56.98M | -14.97%58.33M | -15.98%59.05M | --59.05M | -6.55%68.6M | -6.65%70.28M |
| Other current liabilities | ---- | ---- | ---- | -29.51%173.48M | -29.51%173.48M | --243.13M | --246.12M | --246.12M | ---- | ---- |
| Current liabilities | -24.30%3.11B | -24.30%3.11B | -26.04%3.5B | -22.00%4.11B | -22.00%4.11B | -15.86%4.73B | -4.53%5.27B | --5.27B | -5.86%5.63B | -7.46%5.52B |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 46.41%677.81M | 46.41%677.81M | 123.62%788.78M | 254.61%462.94M | 254.61%462.94M | 791.54%352.73M | -79.51%130.55M | --130.55M | -95.08%39.56M | -25.93%637.21M |
| -Including:Long term debt | 35.19%572.63M | 35.19%572.63M | 137.53%742.49M | 381.54%423.57M | 381.54%423.57M | --312.59M | -85.09%87.96M | --87.96M | --0 | -26.25%590M |
| -Including:Long term capital lease obligation | 167.13%105.18M | 167.13%105.18M | 15.30%46.29M | -7.55%39.37M | -7.55%39.37M | 1.46%40.14M | -9.78%42.59M | --42.59M | -11.54%39.56M | -21.72%47.21M |
| Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | -19.79%261.2M | -20.06%274.03M |
| Total non current liabilities | 35.19%835.19M | 35.19%835.19M | 83.47%945.7M | 139.99%617.78M | 139.99%617.78M | 4.23%515.44M | -75.36%257.41M | --257.41M | -61.64%494.52M | -23.58%1.04B |
| Total liabilities | -16.53%3.95B | -16.53%3.95B | -15.29%4.45B | -14.45%4.73B | -14.45%4.73B | -14.24%5.25B | -15.81%5.52B | --5.52B | -15.75%6.12B | -10.47%6.56B |
| Shareholders'equity | ||||||||||
| Share capital | 13.42%313.35M | 13.42%313.35M | 12.35%310.41M | -0.11%276.26M | -0.11%276.26M | -0.54%276.28M | -0.52%276.58M | --276.58M | -0.06%277.79M | 0.05%278.02M |
| -common stock | 13.42%313.35M | 13.42%313.35M | 12.35%310.41M | -0.11%276.26M | -0.11%276.26M | -0.54%276.28M | -0.52%276.58M | --276.58M | -0.06%277.79M | 0.05%278.02M |
| Paid-in capital | 28.41%1.88B | 28.41%1.88B | ---- | -0.10%1.47B | -0.10%1.47B | ---- | --1.47B | --1.47B | ---- | ---- |
| Retained earnings | 2.20%995.66M | 2.20%995.66M | ---- | -34.60%974.21M | -34.60%974.21M | ---- | --1.49B | --1.49B | ---- | ---- |
| Other equity interest | -13.07%139.85M | -13.07%139.85M | ---- | -3.30%160.89M | -3.30%160.89M | ---- | --166.38M | --166.38M | ---- | ---- |
| Total stockholders'equity | 20.68%3.2B | 20.68%3.2B | -2.54%3.19B | -21.07%2.65B | -21.07%2.65B | -9.73%3.27B | -4.96%3.36B | --3.36B | -4.17%3.63B | -6.33%3.54B |
| Noncontrolling interests | 17.39%71.58M | 17.39%71.58M | -70.52%60.88M | -60.59%60.98M | -60.59%60.98M | -14.15%206.52M | -2.32%154.73M | --154.73M | -6.83%240.54M | -61.28%158.4M |
| Total equity | 20.60%3.27B | 20.60%3.27B | -6.57%3.25B | -22.81%2.71B | -22.81%2.71B | -10.00%3.48B | -4.85%3.52B | --3.52B | -4.34%3.87B | -11.71%3.69B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |