(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --2.06M | --1.12M | -13.59%2.43M | -67.95%2.81M | -67.95%2.81M | -45.29%7.64M | -25.54%19.82M | -64.31%10.92M | -16.10%8.77M | -16.10%8.77M |
-Cash and cash equivalents | --2.06M | --1.12M | -13.59%2.43M | -67.95%2.81M | -67.95%2.81M | -45.29%7.64M | -25.54%19.82M | -64.31%10.92M | -16.10%8.77M | -16.10%8.77M |
Receivables | --10.4M | --10.8M | 7.48%9.61M | 59.31%8.94M | 59.31%8.94M | 142.59%12.94M | 285.36%13.39M | 183.40%4.93M | 175.99%5.61M | 175.99%5.61M |
-Accounts receivable | --14.98M | --15.44M | 52.21%13.15M | 69.05%8.64M | 69.05%8.64M | 120.24%10.62M | 275.76%11.14M | 173.28%4.54M | 219.50%5.11M | 219.50%5.11M |
-Notes receivable | --1.68M | --1.69M | -14.83%1.99M | 119.45%2.34M | 119.45%2.34M | 72.23%1.77M | --1.75M | 1,025.62%1.15M | 951.34%1.07M | 951.34%1.07M |
-Taxes receivable | --274.97K | --284.48K | -76.85%201.63K | 1,533.88%870.87K | 1,533.88%870.87K | 3,052.21%2.25M | 123.92%1.34M | -81.14%55.93K | -90.73%53.3K | -90.73%53.3K |
-Recievables adjustments allowances | ---6.54M | ---6.61M | -97.16%-5.73M | -370.78%-2.91M | -370.78%-2.91M | -189.54%-1.69M | -865.57%-831.97K | -155.08%-815.67K | -154.54%-617.82K | -154.54%-617.82K |
Inventory | --8.52M | --7.9M | -21.90%7.99M | 49.11%10.23M | 49.11%10.23M | 34.52%14.32M | 245.55%21.22M | 93.89%9.31M | 34.29%6.86M | 34.29%6.86M |
Prepaid assets | --2.19M | --1.77M | -43.82%2M | -17.76%3.56M | -17.76%3.56M | 41.84%5.36M | 317.62%7M | 160.95%4.61M | 146.31%4.33M | 146.31%4.33M |
Restricted cash | ---- | ---- | --0 | 91.77%606.87K | 91.77%606.87K | 467.28%1.79M | 842.98%2.98M | 801.21%2.85M | --316.46K | --316.46K |
Total current assets | --30.62M | --28.5M | -1.95%29.21M | 9.84%29.79M | 9.84%29.79M | 32.10%45.9M | 71.02%65.69M | -15.63%33.68M | 36.94%27.12M | 36.94%27.12M |
Non current assets | ||||||||||
Net PPE | --85.89M | --87.05M | -17.37%88.61M | 283.66%107.23M | 283.66%107.23M | 316.90%118.42M | 423.82%122.62M | 193.42%66.7M | 23.57%27.95M | 23.57%27.95M |
-Gross PPE | --113.56M | --113.03M | -9.41%112.95M | 228.94%124.69M | 228.94%124.69M | 256.87%133.98M | 329.11%136.12M | 156.52%77.81M | 28.52%37.91M | 28.52%37.91M |
-Accumulated depreciation | ---27.67M | ---25.98M | -39.43%-24.34M | -75.35%-17.46M | -75.35%-17.46M | -70.28%-15.56M | -62.42%-13.5M | -46.16%-11.11M | -44.78%-9.96M | -44.78%-9.96M |
Goodwill and other intangible assets | ---- | ---- | --0 | -82.75%16.54M | -82.75%16.54M | 72.43%207.67M | 181.79%203.65M | 123.68%161.66M | 32.69%95.9M | 32.69%95.9M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | 263.86%139.9M | 753.66%122.64M | 433.53%76.65M | 117.22%31.21M | 117.22%31.21M |
-Other intangible assets | ---- | ---- | ---- | -74.43%16.54M | -74.43%16.54M | -17.34%67.77M | 39.91%81.01M | 46.81%85.01M | 11.72%64.69M | 11.72%64.69M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -40.16%3.17M | 883.20%2.46M | 883.20%2.46M |
Non current accounts receivable | --3.19M | --2.48M | 221.51%2.33M | --723.16K | --723.16K | --432.11K | --543.77K | --484.4K | ---- | ---- |
Non current deferred assets | --1.65M | --2.37M | --2.07M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --126.74K | --126.74K | -30.01%872.29K | 219.30%1.25M | 219.30%1.25M | 357.33%2.04M | 298.29%1.87M | 42.97%755.8K | 1,846.47%390.33K | 1,846.47%390.33K |
Total non current assets | --90.86M | --92.02M | -25.35%93.87M | -0.76%125.74M | -0.76%125.74M | 113.77%328.57M | 221.53%328.69M | 130.84%232.77M | 33.14%126.7M | 33.14%126.7M |
Total assets | --121.47M | --120.53M | -20.86%123.08M | 1.11%155.53M | 1.11%155.53M | 98.71%374.47M | 180.43%394.38M | 89.30%266.45M | 33.79%153.82M | 33.79%153.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --100.81M | --93.53M | 13.64%86.62M | 164.87%76.23M | 164.87%76.23M | 298.59%94.71M | 431.02%93.74M | 144.41%38.48M | 97.29%28.78M | 97.29%28.78M |
-accounts payable | --25.5M | --26.13M | 19.49%24.34M | 108.87%20.37M | 108.87%20.37M | 159.18%26.86M | 336.13%32.84M | 221.91%22.89M | 38.10%9.75M | 38.10%9.75M |
-Total tax payable | --75.31M | --67.4M | 11.50%62.28M | 193.57%55.86M | 193.57%55.86M | 381.71%64.53M | 501.60%60.9M | 80.61%15.6M | 157.75%19.03M | 157.75%19.03M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | --3.31M | ---- | ---- | ---- | ---- |
Current accrued expenses | --21.9M | --25.65M | -18.68%14.94M | 262.31%18.37M | 262.31%18.37M | 12.67%13.15M | 30.18%13.22M | 97.22%20.99M | -49.99%5.07M | -49.99%5.07M |
Current provisions | --20.91M | --20.57M | 24.37%20.21M | -54.92%16.25M | -54.92%16.25M | -52.90%15.92M | -59.21%15.75M | -4.27%36.5M | -4.52%36.05M | -4.52%36.05M |
Current debt and capital lease obligation | --33.82M | --2.11M | -80.06%2.11M | 1,378.98%10.56M | 1,378.98%10.56M | 1,186.58%10.26M | 902.63%9.17M | 1,625.69%15.98M | -25.72%714.18K | -25.72%714.18K |
-Current debt | --32.48M | --703.94K | -91.79%703.94K | --8.58M | --8.58M | --8.61M | 1,619.00%8.62M | 2,690.26%13.53M | ---- | ---- |
-Current capital lease obligation | --1.34M | --1.4M | -29.37%1.4M | 177.98%1.99M | 177.98%1.99M | 107.09%1.65M | 34.94%558.41K | 455.16%2.45M | 46.48%714.18K | 46.48%714.18K |
Other current liabilities | --9.13M | --8.59M | 199.73%8.61M | --2.87M | --2.87M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | --186.57M | --150.44M | 6.60%132.49M | 76.00%124.28M | 76.00%124.28M | 91.42%134.04M | 95.88%131.88M | 71.07%111.95M | 11.26%70.61M | 11.26%70.61M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | --4.9M | --4.9M | --5.2M | --5.2M | ---- | ---- | ---- |
Long term debt and capital lease obligation | --109.5M | --140.92M | 5.70%140.74M | 662.56%133.15M | 662.56%133.15M | 646.24%130.94M | 660.62%134.12M | 235.59%57.51M | 4.64%17.46M | 4.64%17.46M |
-Long term debt | --88.97M | --120.11M | 16.19%119.61M | 769.02%102.94M | 769.02%102.94M | 763.48%102M | 758.36%101.13M | 147.87%27.69M | 10.43%11.85M | 10.43%11.85M |
-Long term capital lease obligation | --20.53M | --20.81M | -30.05%21.13M | 437.93%30.2M | 437.93%30.2M | 404.68%28.94M | 463.81%32.99M | 399.88%29.82M | -5.78%5.61M | -5.78%5.61M |
Non current deferred liabilities | ---- | ---- | --0 | -69.83%5.24M | -69.83%5.24M | -17.70%18.35M | 15.68%18.72M | 24.13%19.87M | 7.28%17.36M | 7.28%17.36M |
Derivative product liabilities | --4.02M | --8.15M | 431,374.82%4.22M | -99.87%977 | -99.87%977 | -99.99%402 | -99.35%53.41K | -96.48%455K | --779.64K | --779.64K |
Total non current liabilities | --113.52M | --149.07M | 5.48%152.28M | 305.48%144.36M | 305.48%144.36M | 259.24%155.57M | 276.25%158.09M | 69.00%77.83M | 8.31%35.6M | 8.31%35.6M |
Total liabilities | --300.09M | --299.52M | 6.00%284.77M | 152.92%268.65M | 152.92%268.65M | 155.54%289.61M | 165.19%289.97M | 70.22%189.78M | 10.26%106.22M | 10.26%106.22M |
Shareholders'equity | ||||||||||
Share capital | --228.22M | --228.22M | 0.29%228.22M | 51.33%227.56M | 51.33%227.56M | 51.07%227.15M | 107.37%227.15M | 68.76%184.57M | 54.35%150.37M | 54.35%150.37M |
-common stock | --228.22M | --228.22M | 0.29%228.22M | 51.33%227.56M | 51.33%227.56M | 51.07%227.15M | 107.37%227.15M | 68.76%184.57M | 54.35%150.37M | 54.35%150.37M |
Retained earnings | ---428.71M | ---428.93M | -13.79%-411.07M | -205.06%-361.24M | -205.06%-361.24M | -79.08%-162.38M | -52.29%-142.25M | -35.37%-128.83M | -28.35%-118.42M | -28.35%-118.42M |
Paid-in capital | --18.99M | --18.81M | 14.51%18.27M | 51.16%15.95M | 51.16%15.95M | 50.55%15.47M | 46.32%14.56M | 38.99%12.93M | 13.42%10.55M | 13.42%10.55M |
Other equity interest | --1.71M | --1.71M | 0.00%1.71M | -23.45%1.71M | -23.45%1.71M | -23.45%1.71M | -23.45%1.71M | -59.20%1.1M | 104.24%2.23M | 104.24%2.23M |
Total stockholders'equity | ---179.79M | ---180.2M | -40.39%-162.87M | -359.28%-116.02M | -359.28%-116.02M | 13.50%81.94M | 257.31%101.16M | 166.33%69.78M | 187.47%44.75M | 187.47%44.75M |
Noncontrolling interests | --1.17M | --1.21M | -59.00%1.19M | 1.56%2.9M | 1.56%2.9M | -0.22%2.91M | 9.03%3.25M | 124.90%6.9M | -6.82%2.86M | -6.82%2.86M |
Total equity | ---178.62M | ---178.99M | -42.94%-161.68M | -337.62%-113.11M | -337.62%-113.11M | 12.97%84.86M | 233.68%104.41M | 161.99%76.67M | 155.49%47.6M | 155.49%47.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data