(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.17%11.79M | -19.77%19.27M | 689.50%24.74M | 44.54%12.05M | 44.54%12.05M | 27.84%18.47M | 397.61%24.01M | -69.72%3.13M | -37.55%8.34M | -37.55%8.34M |
-Cash and cash equivalents | -36.17%11.79M | -19.77%19.27M | 689.50%24.74M | 44.54%12.05M | 44.54%12.05M | 28.19%18.47M | 402.30%24.01M | -69.55%3.13M | -37.31%8.34M | -37.31%8.34M |
Receivables | 9.84%678.93K | 91.75%826.84K | 132.54%1.23M | 2.01%662.94K | 2.01%662.94K | -57.99%618.08K | -43.88%431.2K | 35.57%527.68K | 30.43%649.85K | 30.43%649.85K |
-Accounts receivable | 2,752.75%678.93K | 1,613.27%826.84K | 3,119.05%1.23M | -24.51%32.08K | -24.51%32.08K | -64.44%23.8K | 16.09%48.26K | 16.50%38.12K | -6.60%42.49K | -6.60%42.49K |
-Accrued interest receivable | ---- | ---- | ---- | 69.58%61.02K | 69.58%61.02K | 125.71%89.5K | 924.64%101.8K | 147.87%18.47K | 658.29%35.98K | 658.29%35.98K |
-Taxes receivable | ---- | ---- | ---- | -0.27%569.85K | -0.27%569.85K | -63.01%504.78K | -60.78%281.14K | 34.96%471.09K | 27.55%571.39K | 27.55%571.39K |
Prepaid assets | 608.17%1.3M | 575.35%1.36M | 730.92%1.6M | 10.02%138.03K | 10.02%138.03K | 1.27%184.21K | 36.79%201.4K | 29.19%192.07K | 60.65%125.46K | 60.65%125.46K |
Other current assets | ---- | ---- | ---- | --219.98K | --219.98K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -28.53%13.77M | -12.96%21.45M | 615.30%27.57M | 43.44%13.07M | 43.44%13.07M | 19.69%19.27M | 329.27%24.65M | -64.61%3.85M | -34.57%9.11M | -34.57%9.11M |
Non current assets | ||||||||||
Net PPE | 61.98%90.79M | 62.00%90.7M | 63.92%90.72M | 0.57%55.66M | 0.57%55.66M | 1.87%56.05M | 1.79%55.99M | 1.00%55.34M | 1.18%55.34M | 1.18%55.34M |
-Gross PPE | 62.10%91.11M | 62.13%90.98M | 64.05%90.96M | 0.76%55.84M | 0.76%55.84M | 2.05%56.21M | 1.95%56.11M | 1.13%55.44M | 1.28%55.42M | 1.28%55.42M |
-Accumulated depreciation | -107.21%-319.36K | -120.28%-279.86K | -138.64%-241.25K | -141.14%-181.2K | -141.14%-181.2K | -194.27%-154.13K | -218.38%-127.05K | -261.34%-101.1K | -326.52%-75.14K | -326.52%-75.14K |
Other non current assets | 2,782.21%5.54M | 2,790.13%5.55M | 2,790.13%5.55M | 0.00%192.06K | 0.00%192.06K | 0.00%192.06K | 0.00%192.06K | 0.00%192.06K | 0.00%192.06K | 0.00%192.06K |
Total non current assets | 71.27%96.33M | 71.32%96.25M | 73.34%96.27M | 0.57%55.85M | 0.57%55.85M | 1.86%56.24M | 1.79%56.18M | 0.99%55.53M | 1.17%55.53M | 1.17%55.53M |
Total assets | 45.80%110.1M | 45.62%117.7M | 108.51%123.83M | 6.61%68.92M | 6.61%68.92M | 5.89%75.52M | 32.64%80.83M | -9.85%59.39M | -6.06%64.65M | -6.06%64.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --60K | --60K | --60K | --60K | --60K |
-Current debt | ---- | ---- | ---- | ---- | ---- | --60K | --60K | --60K | --60K | --60K |
Current deferred liabilities | --0 | --0 | --0 | 34.70%6.1M | 34.70%6.1M | 34.70%6.1M | --6.1M | --0 | 6.32%4.53M | 6.32%4.53M |
Current liabilities | -77.48%2.33M | -49.58%4.47M | 6.76%2.78M | 10.77%8.41M | 10.77%8.41M | 15.92%10.33M | 158.51%8.87M | 103.57%2.6M | 37.38%7.59M | 37.38%7.59M |
Non current liabilities | ||||||||||
Long term provisions | 479.84%4.94M | 145.82%2.08M | 146.97%2.07M | -8.23%763.7K | -8.23%763.7K | 4.65%852.08K | 4.20%845.46K | 3.75%838.83K | 3.29%832.2K | 3.29%832.2K |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | 0.00%691K | 0.00%691K | 0.00%691K | 0.00%691K | 0.00%691K |
Employee benefits | ---- | --2.99M | --3.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 220.18%4.94M | 229.86%5.07M | 232.32%5.08M | -49.86%763.7K | -49.86%763.7K | -1.41%1.54M | -1.66%1.54M | -1.90%1.53M | -2.15%1.52M | -2.15%1.52M |
Total liabilities | -38.80%7.27M | -8.33%9.54M | 90.31%7.86M | 0.63%9.17M | 0.63%9.17M | 13.33%11.87M | 108.41%10.41M | 45.59%4.13M | 28.69%9.11M | 28.69%9.11M |
Shareholders'equity | ||||||||||
Share capital | 33.44%217.33M | 33.35%217.19M | 50.40%216.79M | 13.00%162.87M | 13.00%162.87M | 13.24%162.87M | 22.01%162.87M | 8.22%144.14M | 8.49%144.14M | 8.49%144.14M |
-common stock | 33.44%217.33M | 33.35%217.19M | 50.40%216.79M | 13.00%162.87M | 13.00%162.87M | 13.24%162.87M | 22.01%162.87M | 8.22%144.14M | 8.49%144.14M | 8.49%144.14M |
Retained earnings | -18.61%-130.35M | -21.44%-124.55M | -17.91%-116.26M | -16.54%-114.25M | -16.54%-114.25M | -19.39%-109.9M | -19.04%-102.56M | -25.68%-98.59M | -23.72%-98.03M | -23.72%-98.03M |
Paid-in capital | 48.53%15.85M | 53.67%15.52M | 58.99%15.44M | 18.01%11.12M | 18.01%11.12M | 17.72%10.67M | 17.44%10.1M | 17.10%9.71M | 16.19%9.43M | 16.19%9.43M |
Total stockholders'equity | 61.58%102.83M | 53.60%108.16M | 109.87%115.97M | 7.60%59.75M | 7.60%59.75M | 4.61%63.64M | 25.88%70.42M | -12.34%55.26M | -10.05%55.54M | -10.05%55.54M |
Total equity | 61.58%102.83M | 53.60%108.16M | 109.87%115.97M | 7.60%59.75M | 7.60%59.75M | 4.61%63.64M | 25.88%70.42M | -12.34%55.26M | -10.05%55.54M | -10.05%55.54M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data