(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.23%569K | 42.45%-1.88M | -146.47%-2.39M | 169.95%2.7M | 100.80%29K | 125.35%804K | -191.44%-3.27M | 906.92%5.13M | 40.20%-3.86M | -309.91%-3.62M |
Net income from continuing operations | 24.87%-1.97M | -114.80%-3.79M | -611.26%-2.22M | 578.52%25.13M | -9.48%1.73M | -39.17%-2.62M | 1,723.79%25.59M | 111.75%435K | 35.49%-5.25M | 119.93%1.91M |
Operating gains losses | ---- | ---- | ---- | -26.38%-503K | 101.62%9K | 109.39%37K | -179.57%-514K | 63.54%-35K | 92.11%-398K | -1,078.72%-554K |
Depreciation and amortization | 81.90%1.04M | 24.41%795K | -18.48%688K | -24.78%2.66M | -30.71%607K | -35.12%569K | -27.47%639K | -6.33%844K | 1.61%3.54M | 3.30%876K |
Deferred tax | -435.29%-57K | 83.61%-39K | --2K | -695.15%-613K | -221.31%-392K | -92.44%17K | 74.30%-238K | --0 | 368.18%103K | -916.67%-122K |
Other non cash items | -143.73%-164K | 100.38%103K | -73.47%100K | -2,019.07%-25.97M | -72.53%100K | -1.83%375K | -7,328.30%-26.82M | 59.75%377K | 2.81%1.35M | -93.01%364K |
Change In working capital | 46.87%1.83M | 42.83%-590K | -122.68%-777K | 148.92%2.86M | 86.76%-776K | 136.85%1.25M | -131.08%-1.03M | 4,794.29%3.43M | -41.92%-5.85M | -4,575.57%-5.86M |
-Change in receivables | -152.35%-245K | -136.04%-839K | -47.12%1.44M | 240.54%3.74M | 56.65%-1.79M | -59.23%468K | 225.59%2.33M | 787.41%2.73M | 28.15%-2.66M | -623.68%-4.13M |
-Change in inventory | 33.51%259K | 272.56%1.77M | -322.60%-1.3M | 148.29%1.02M | -48.26%1.26M | 110.50%194K | -10.11%-1.02M | 133.14%584K | -266.56%-2.1M | 67.49%2.44M |
-Change in payables and accrued expense | -68.56%61K | 131.30%410K | -180.83%-822K | 344.56%472K | 124.21%571K | -4.43%194K | -245.23%-1.31M | -4.15%1.02M | 66.20%-193K | -431.31%-2.36M |
-Change in other current assets | -122.64%-127K | -328.88%-1.57M | -61.74%158K | 108.50%43K | -842.11%-564K | 1,158.49%561K | 45.47%-367K | 186.81%413K | 20.57%-506K | -80.76%76K |
-Change in other current liabilities | -66.84%125K | 141.30%494K | 32.49%-586K | -82.14%-1.84M | 89.88%-149K | 161.50%377K | -538.10%-1.2M | -207.96%-868K | -3.17%-1.01M | -922.35%-1.47M |
-Change in other working capital | 420.62%1.76M | -257.91%-848K | 173.50%330K | -192.35%-567K | 74.52%-107K | 75.30%-548K | -82.29%537K | -304.09%-449K | 23.05%614K | 52.49%-420K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.23%569K | 42.45%-1.88M | -146.47%-2.39M | 169.95%2.7M | 100.80%29K | 125.35%804K | -191.44%-3.27M | 906.92%5.13M | 40.20%-3.86M | -309.91%-3.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 821.59%6.45M | -2,055.57%-18.27M | -211.47%-679K | 31.30%-3.5M | -2,891.89%-3.32M | 44.51%-894K | 145.32%934K | 83.36%-218K | -437.24%-5.09M | -1,487.50%-111K |
Net PPE purchase and sale | 2,097.99%7.95M | -101.59%-19K | -83.46%-244K | 170.67%535K | -150.39%-130K | -4.19%-398K | 415.57%1.2M | 47.64%-133K | -15.40%-757K | 552.63%258K |
Net business purchase and sale | ---575K | ---- | ---- | ---2.77M | ---2.77M | --0 | ---- | ---- | --0 | ---- |
Net investment purchase and sale | --0 | 397.33%779K | -498.82%-509K | 70.85%-1.26M | -14.09%-421K | 59.64%-496K | 84.42%-262K | 91.95%-85K | -54,300.00%-4.34M | -201.10%-369K |
Net other investing changes | ---926K | --75K | --74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 821.59%6.45M | -188.60%-18.27M | -211.47%-679K | 417.73%16.18M | -2,891.89%-3.32M | 44.51%-894K | 1,100.24%20.62M | 83.36%-218K | -128.61%-5.09M | -1,487.50%-111K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4,880.00%-3.98M | 16,631.48%8.93M | 84.59%-605K | -134.36%-3.07M | 222.15%987K | 78.55%-80K | 97.78%-54K | -131.27%-3.93M | 189.63%8.94M | 69.60%-808K |
Net issuance payments of debt | -884.67%-3.23M | 2,114.86%9.39M | 96.78%-111K | 39.29%-1.15M | 545.59%1.47M | 280.56%411K | 121.75%424K | -1,313.38%-3.45M | 77.12%-1.89M | 75.88%-329K |
Net common stock issuance | ---218K | ---- | ---- | -99.99%1K | --0 | --0 | ---- | ---- | 381.33%13.2M | --0 |
Cash dividends paid | -12.94%-541K | 0.00%-479K | 0.00%-479K | 0.00%-1.92M | 0.00%-479K | 0.00%-479K | 0.00%-479K | 0.00%-479K | 56.63%-1.92M | 86.16%-479K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --4K | --0 | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | ---- | ---- | ---15K | 96.48%-16K | --0 | ---- | ---- | ---- | -727.27%-455K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4,880.00%-3.98M | 16,631.48%8.93M | 84.59%-605K | -134.36%-3.07M | 222.15%987K | 78.55%-80K | 97.78%-54K | -131.27%-3.93M | 189.63%8.94M | 69.60%-808K |
Net cash flow | ||||||||||
Beginning cash position | -81.05%4.06M | 197.39%15.28M | 319.25%18.95M | 15.05%4.52M | 144.59%21.25M | 52.11%21.42M | -66.69%5.14M | -6.17%4.52M | 15.77%3.93M | 51.38%8.69M |
Current changes in cash | 1,896.45%3.04M | -168.89%-11.22M | -693.69%-3.67M | 2,341.12%14.43M | 44.70%-2.31M | 96.87%-169K | 3,726.73%16.28M | -94.17%618K | -58.47%591K | -351.30%-4.17M |
End cash Position | -66.61%7.1M | -81.05%4.06M | 197.39%15.28M | 319.25%18.95M | 319.25%18.95M | 144.59%21.25M | 52.11%21.42M | -66.69%5.14M | -6.17%4.52M | -6.17%4.52M |
Free cash flow | -5.62%420K | 43.14%-1.9M | -152.62%-2.63M | 139.64%2M | 97.18%-101K | 112.20%445K | -204.87%-3.34M | 598.60%5M | 30.28%-5.05M | -321.95%-3.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data