(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.25%15.15M | -39.73%12.17M | -39.73%12.17M | -31.14%9.54M | 292.40%37.6M | --32.4M | -22.93%20.2M | -22.93%20.2M | --13.86M | --9.58M |
-Cash and cash equivalents | -53.25%15.15M | -39.73%12.17M | -39.73%12.17M | -31.14%9.54M | 292.40%37.6M | --32.4M | -22.93%20.2M | -22.93%20.2M | --13.86M | --9.58M |
Receivables | -0.92%41.58M | -4.45%41.04M | -4.45%41.04M | 16.53%49.67M | 3.90%42.13M | --41.97M | 29.79%42.95M | 29.79%42.95M | --42.63M | --40.55M |
-Accounts receivable | 1.15%24.3M | -0.85%23.33M | -0.85%23.33M | 1.81%24.77M | 5.27%24.32M | --24.03M | 1.17%23.53M | 1.17%23.53M | --24.33M | --23.1M |
-Notes receivable | -3.69%17.28M | -8.82%17.71M | -8.82%17.71M | 36.10%24.91M | 2.09%17.81M | --17.94M | 97.53%19.42M | 97.53%19.42M | --18.3M | --17.44M |
Restricted cash | 14.89%23.59M | 0.31%25.59M | 0.31%25.59M | 9.01%25.48M | -11.75%29.5M | --20.53M | -1.60%25.51M | -1.60%25.51M | --23.38M | --33.43M |
Total current assets | -15.36%80.31M | -11.12%78.8M | -11.12%78.8M | 6.06%84.69M | 30.72%109.23M | --94.89M | 4.03%88.66M | 4.03%88.66M | --79.86M | --83.56M |
Non current assets | ||||||||||
Net PPE | 151.45%4.41M | -15.88%1.54M | -15.88%1.54M | -13.46%1.6M | -12.62%1.68M | --1.76M | -11.19%1.83M | -11.19%1.83M | --1.84M | --1.92M |
-Gross PPE | 151.45%4.41M | -15.88%1.54M | -15.88%1.54M | -13.46%1.6M | -12.62%1.68M | --1.76M | -11.19%1.83M | -11.19%1.83M | --1.84M | --1.92M |
Goodwill and other intangible assets | 136.32%25.7M | -26.03%8.6M | -26.03%8.6M | -24.44%9.36M | -23.03%10.12M | --10.88M | -20.65%11.63M | -20.65%11.63M | --12.39M | --13.15M |
-Goodwill | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | --1.32M | 0.00%1.32M | 0.00%1.32M | --1.32M | --1.32M |
-Other intangible assets | 155.20%24.38M | -29.37%7.28M | -29.37%7.28M | -27.36%8.04M | -25.61%8.8M | --9.55M | -22.70%10.31M | -22.70%10.31M | --11.07M | --11.82M |
Non current deferred assets | 3.76%5.87M | 4.21%6.04M | 4.21%6.04M | 4.68%6.2M | -7.24%5.65M | --5.66M | 20.00%5.79M | 20.00%5.79M | --5.92M | --6.09M |
Other non current assets | 4,738.71%7.5M | 1,889.77%3.5M | 1,889.77%3.5M | 1,001.80%2.45M | 223.13%950K | --155K | -62.15%176K | -62.15%176K | --222K | --294K |
Total non current assets | 21.98%554.61M | 17.38%538M | 17.38%538M | 17.56%545.13M | -4.82%448.42M | --454.68M | -5.45%458.34M | -5.45%458.34M | --463.72M | --471.13M |
Total assets | 15.53%634.92M | 12.76%616.8M | 12.76%616.8M | 15.87%629.82M | 0.54%557.65M | --549.57M | -4.03%547M | -4.03%547M | --543.57M | --554.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current liabilities | 6.98%11.64M | 23.20%16.91M | 23.20%16.91M | 27.06%18.6M | 8.63%14.67M | --10.88M | -33.56%13.72M | -33.56%13.72M | --14.64M | --13.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.68%563.33M | 17.66%537.99M | 17.66%537.99M | 18.59%544.79M | 0.64%480.26M | --462.97M | -9.25%457.25M | -9.25%457.25M | --459.38M | --477.19M |
-Long term debt | 21.18%558.92M | 17.79%536.44M | 17.79%536.44M | 18.72%543.19M | 0.70%478.58M | --461.22M | -9.24%455.42M | -9.24%455.42M | --457.54M | --475.27M |
-Long term capital lease obligation | 151.45%4.41M | -15.88%1.54M | -15.88%1.54M | -13.46%1.6M | -12.62%1.68M | --1.76M | -11.19%1.83M | -11.19%1.83M | --1.84M | --1.92M |
Other non current liabilities | -54.14%11.73M | -45.10%14.63M | -45.10%14.63M | 19.87%12.53M | 9.83%10.64M | --25.57M | 156.30%26.65M | 156.30%26.65M | --10.45M | --9.69M |
Total non current liabilities | 17.71%575.06M | 14.20%552.62M | 14.20%552.62M | 18.62%557.32M | 0.83%490.9M | --488.55M | -5.90%483.89M | -5.90%483.89M | --469.83M | --486.88M |
Total liabilities | 17.47%586.7M | 14.45%569.52M | 14.45%569.52M | 18.88%575.92M | 1.04%505.56M | --499.43M | -6.97%497.62M | -6.97%497.62M | --484.47M | --500.38M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -14.47%1.2M | -23.38%1.23M | -23.38%1.23M | -8.70%1.29M | 254.68%1.4M | --1.4M | 309.16%1.61M | 309.16%1.61M | --1.41M | --395K |
Paid-in capital | -3.44%5.59M | -0.79%5.75M | -0.79%5.75M | 18.35%5.79M | 33.86%5.79M | --5.79M | 33.86%5.79M | 33.86%5.79M | --4.89M | --4.33M |
Gains losses not affecting retained earnings | 5.13%697K | 37.05%529K | 37.05%529K | 242.74%1.28M | 359.39%905K | --663K | 115.72%386K | 115.72%386K | --372K | --197K |
Total stockholders'equity | -4.68%7.49M | -3.58%7.51M | -3.58%7.51M | 25.12%8.36M | 64.63%8.1M | --7.86M | 243.75%7.79M | 243.75%7.79M | --6.68M | --4.92M |
Noncontrolling interests | -3.67%40.73M | -4.40%39.77M | -4.40%39.77M | -13.12%45.54M | -10.92%43.99M | --42.28M | 26.88%41.6M | 26.88%41.6M | --52.42M | --49.39M |
Total equity | -3.83%48.22M | -4.27%47.27M | -4.27%47.27M | -8.80%53.9M | -4.08%52.09M | --50.14M | 40.90%49.38M | 40.90%49.38M | --59.1M | --54.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data