Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.26%217.8M | --217.8M | 1,335.07%192.3M | -94.47%13.4M | -15.01%242.3M | 3,701.33%285.1M | -50.66%7.5M | -23.62%15.2M | 27.56%19.9M | 19.08%15.6M |
-Cash and cash equivalents | 13.26%217.8M | --217.8M | 1,335.07%192.3M | -94.47%13.4M | -15.01%242.3M | 3,701.33%285.1M | -50.66%7.5M | -23.62%15.2M | 27.56%19.9M | 19.08%15.6M |
Receivables | -14.25%30.1M | --30.1M | -5.90%35.1M | 52.24%37.3M | 35.36%24.5M | -39.46%18.1M | 74.85%29.9M | -11.40%17.1M | 8.43%19.3M | -12.32%17.8M |
-Accounts receivable | -8.42%17.4M | --17.4M | -0.52%19M | 27.33%19.1M | 37.61%15M | -31.88%10.9M | 60.00%16M | -29.58%10M | 22.41%14.2M | -9.38%11.6M |
-Other receivables | -20.36%13.3M | --13.3M | -13.02%16.7M | 93.94%19.2M | 28.57%9.9M | -45.77%7.7M | 84.42%14.2M | 30.51%7.7M | -13.24%5.9M | -12.82%6.8M |
-Recievables adjustments allowances | 0.00%-600K | ---600K | 40.00%-600K | -150.00%-1M | 20.00%-400K | -66.67%-500K | 50.00%-300K | 25.00%-600K | -33.33%-800K | -100.00%-600K |
Inventory | 7.29%846.1M | --846.1M | -1.38%788.6M | 14.82%799.6M | 38.61%696.4M | -10.32%502.4M | 2.69%560.2M | 13.29%545.5M | -4.06%481.5M | -0.73%501.9M |
Prepaid assets | -13.91%19.8M | --19.8M | 41.10%23M | 17.27%16.3M | 69.51%13.9M | 6.49%8.2M | 14.93%7.7M | -71.24%6.7M | -6.43%23.3M | 176.67%24.9M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --1.9M | ---- | ---- | ---- |
Hedging assets-current | -92.59%200K | --200K | -77.31%2.7M | 230.56%11.9M | --3.6M | ---- | -58.82%2.8M | --6.8M | ---- | ---- |
Total current assets | 6.94%1.11B | --1.11B | 18.58%1.04B | -10.42%878.5M | 20.51%980.7M | 33.41%813.8M | 3.16%610M | 8.69%591.3M | -2.89%544M | 0.45%560.2M |
Non current assets | ||||||||||
Net PPE | 5.80%1.29B | --1.29B | 4.78%1.21B | 4.06%1.16B | 3.57%1.11B | 301.57%1.08B | -0.92%267.9M | 2.23%270.4M | 11.65%264.5M | 5.71%236.9M |
-Gross PPE | 7.62%1.73B | --1.73B | 6.63%1.6B | 5.49%1.5B | 4.09%1.43B | 152.51%1.37B | 5.85%542.6M | 8.67%512.6M | -0.06%471.7M | 6.04%472M |
-Accumulated depreciation | -13.30%-441.2M | ---441.2M | -12.87%-389.4M | -10.61%-345M | -5.98%-311.9M | -7.14%-294.3M | -13.42%-274.7M | -16.89%-242.2M | 11.87%-207.2M | -6.38%-235.1M |
Investments and advances | ---- | ---- | ---- | ---- | --6.1M | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | --6.1M | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%846.4M | --846.4M | -2.26%846.4M | -0.10%866M | -0.85%866.9M | -2.23%874.3M | 0.29%894.2M | 18.86%891.6M | -2.89%750.1M | -3.61%772.4M |
-Goodwill | 0.00%527.4M | --527.4M | 0.15%527.4M | 0.00%526.6M | 0.00%526.6M | 0.02%526.6M | 0.11%526.5M | 17.49%525.9M | 0.00%447.6M | 0.00%447.6M |
-Other intangible assets | 0.00%319M | --319M | -6.01%319M | -0.26%339.4M | -2.13%340.3M | -5.44%347.7M | 0.55%367.7M | 20.89%365.7M | -6.87%302.5M | -8.17%324.8M |
Non current deferred assets | --17.6M | --17.6M | ---- | 227.66%15.4M | -4.08%4.7M | --4.9M | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | -8.70%6.3M | -25.81%6.9M | --9.3M | ---- | ---- |
Total non current assets | 4.27%2.15B | --2.15B | 1.00%2.06B | 2.45%2.04B | 1.56%1.99B | 67.78%1.96B | -0.20%1.17B | 15.44%1.17B | 0.53%1.01B | -1.57%1.01B |
Total assets | 5.17%3.26B | --3.26B | 6.29%3.1B | -1.79%2.92B | 7.12%2.97B | 55.99%2.78B | 0.93%1.78B | 13.09%1.76B | -0.69%1.56B | -0.86%1.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13.94%200.3M | --200.3M | -9.10%175.8M | -0.26%193.4M | 8.69%193.9M | 5,147.06%178.4M | 13.33%3.4M | 15.38%3M | -54.39%2.6M | 159.09%5.7M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 716.67%4.9M |
-Current capital lease obligation | 13.94%200.3M | --200.3M | -9.10%175.8M | -0.26%193.4M | 8.69%193.9M | 5,147.06%178.4M | 13.33%3.4M | 15.38%3M | 225.00%2.6M | -50.00%800K |
Payables | 18.12%578.9M | --578.9M | 8.57%490.1M | -19.88%451.4M | 27.38%563.4M | 21.95%442.3M | 5.96%362.7M | 34.92%342.3M | 1.04%253.7M | -6.52%251.1M |
-accounts payable | 19.51%426.9M | --426.9M | 10.21%357.2M | -27.80%324.1M | 33.92%448.9M | 21.98%335.2M | 7.51%274.8M | 42.40%255.6M | 7.23%179.5M | -14.11%167.4M |
-Other payable | 14.37%152M | --152M | 4.40%132.9M | 11.18%127.3M | 6.91%114.5M | 21.84%107.1M | 1.38%87.9M | 16.85%86.7M | -11.35%74.2M | 13.57%83.7M |
Current provisions | 35.80%11M | --11M | 14.08%8.1M | -15.48%7.1M | -13.40%8.4M | -38.22%9.7M | 31.93%15.7M | 5.31%11.9M | -47.69%11.3M | 45.95%21.6M |
Pension and other retirement benefit plans | 6.21%104.3M | --104.3M | 8.15%98.2M | 2.48%90.8M | -14.23%88.6M | 5.62%103.3M | 61.39%97.8M | 12.01%60.6M | 19.96%54.1M | 19.00%45.1M |
Current deferred liabilities | 21.78%36.9M | --36.9M | 53.03%30.3M | -71.51%19.8M | 306.43%69.5M | --17.1M | ---- | 540.00%9.6M | -76.19%1.5M | --6.3M |
Current liabilities | 16.06%931.4M | --931.4M | 5.25%802.5M | -17.46%762.5M | 23.04%923.8M | 56.55%750.8M | 12.21%479.6M | 32.24%427.4M | -2.00%323.2M | 1.95%329.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.11%903.1M | --903.1M | 5.13%859.2M | 2.71%817.3M | -21.12%795.7M | 158.11%1.01B | -10.18%390.8M | 9.32%435.1M | -2.95%398M | 5.21%410.1M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -35.97%247.8M | -9.71%387M | 10.07%428.6M | -5.05%389.4M | 5.48%410.1M |
-Long term capital lease obligation | 5.11%903.1M | --903.1M | 5.13%859.2M | 2.71%817.3M | 4.57%795.7M | 19,923.68%760.9M | -41.54%3.8M | -24.42%6.5M | --8.6M | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | 0.81%49.5M | 11.09%49.1M | 6.00%44.2M | 13.62%41.7M |
Long term provisions | 5.84%32.6M | --32.6M | 0.00%30.8M | 84.43%30.8M | 13.61%16.7M | 44.12%14.7M | -21.54%10.2M | -2.26%13M | -35.12%13.3M | 135.63%20.5M |
Employee benefits | 29.29%12.8M | --12.8M | 3.13%9.9M | -3.03%9.6M | 3.13%9.9M | 1.05%9.6M | 9.20%9.5M | 6.10%8.7M | -5.75%8.2M | 14.47%8.7M |
Non current deferred liabilities | -69.00%10.2M | --10.2M | 225.74%32.9M | --10.1M | ---- | ---- | -22.26%23.4M | 76.02%30.1M | -30.77%17.1M | -52.04%24.7M |
Total non current liabilities | 2.78%958.7M | --958.7M | 7.49%932.8M | 5.53%867.8M | -20.40%822.3M | 113.69%1.03B | -9.81%483.4M | 11.48%536M | -4.92%480.8M | 2.31%505.7M |
Total liabilities | 8.92%1.89B | --1.89B | 6.44%1.74B | -6.63%1.63B | -2.11%1.75B | 85.23%1.78B | -0.04%963M | 19.83%963.4M | -3.77%804M | 2.16%835.5M |
Shareholders'equity | ||||||||||
Share capital | 0.52%740.7M | --740.7M | -0.51%736.9M | 0.00%740.7M | 6.10%740.7M | 28.73%698.1M | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M |
-common stock | 0.52%740.7M | --740.7M | -0.51%736.9M | 0.00%740.7M | 6.10%740.7M | 28.73%698.1M | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M | 0.00%542.3M |
Retained earnings | 1.96%625.3M | --625.3M | 17.00%613.3M | 11.96%524.2M | 63.88%468.2M | 7.45%285.7M | 7.52%265.9M | 17.37%247.3M | 8.78%210.7M | -8.98%193.7M |
Gains losses not affecting retained earnings | -58.62%7.2M | --7.2M | -27.80%17.4M | 36.93%24.1M | 134.67%17.6M | -8.54%7.5M | -20.39%8.2M | 194.29%10.3M | 488.89%3.5M | -106.82%-900K |
Total stockholders'equity | 0.41%1.37B | --1.37B | 6.10%1.37B | 5.10%1.29B | 23.73%1.23B | 21.42%991.3M | 2.06%816.4M | 5.74%799.9M | 2.91%756.5M | -4.32%735.1M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | 42.86%-400K | 63.16%-700K | -72.73%-1.9M | 63.33%-1.1M |
Total equity | 0.41%1.37B | --1.37B | 6.10%1.37B | 5.10%1.29B | 23.73%1.23B | 21.48%991.3M | 2.10%816M | 5.91%799.2M | 2.81%754.6M | -4.09%734M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |