Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -70.94%63.3M | -70.94%63.3M | 13.26%217.8M | 13.26%217.8M | 1,335.07%192.3M | 1,335.07%192.3M | -94.47%13.4M | -94.47%13.4M | -15.01%242.3M | -15.01%242.3M |
| -Cash and cash equivalents | -70.94%63.3M | -70.94%63.3M | 13.26%217.8M | 13.26%217.8M | 1,335.07%192.3M | 1,335.07%192.3M | -94.47%13.4M | -94.47%13.4M | -15.01%242.3M | -15.01%242.3M |
| Receivables | -3.65%29M | -3.65%29M | -14.25%30.1M | -14.25%30.1M | -5.90%35.1M | -5.90%35.1M | 52.24%37.3M | 52.24%37.3M | 35.36%24.5M | 35.36%24.5M |
| -Accounts receivable | -13.22%15.1M | -13.22%15.1M | -8.42%17.4M | -8.42%17.4M | -0.52%19M | -0.52%19M | 27.33%19.1M | 27.33%19.1M | 37.61%15M | 37.61%15M |
| -Other receivables | 6.77%14.2M | 6.77%14.2M | -20.36%13.3M | -20.36%13.3M | -13.02%16.7M | -13.02%16.7M | 93.94%19.2M | 93.94%19.2M | 28.57%9.9M | 28.57%9.9M |
| -Recievables adjustments allowances | 50.00%-300K | 50.00%-300K | 0.00%-600K | 0.00%-600K | 40.00%-600K | 40.00%-600K | -150.00%-1M | -150.00%-1M | 20.00%-400K | 20.00%-400K |
| Inventory | 4.81%886.8M | 4.81%886.8M | 7.29%846.1M | 7.29%846.1M | -1.38%788.6M | -1.38%788.6M | 14.82%799.6M | 14.82%799.6M | 38.61%696.4M | 38.61%696.4M |
| Prepaid assets | 11.11%22M | 11.11%22M | -13.91%19.8M | -13.91%19.8M | 41.10%23M | 41.10%23M | 17.27%16.3M | 17.27%16.3M | 69.51%13.9M | 69.51%13.9M |
| Hedging assets-current | ---- | ---- | -92.59%200K | -92.59%200K | -77.31%2.7M | -77.31%2.7M | 230.56%11.9M | 230.56%11.9M | --3.6M | --3.6M |
| Total current assets | -10.13%1B | -10.13%1B | 6.94%1.11B | 6.94%1.11B | 18.58%1.04B | 18.58%1.04B | -10.42%878.5M | -10.42%878.5M | 20.51%980.7M | 20.51%980.7M |
| Non current assets | ||||||||||
| Net PPE | 14.09%1.47B | 14.09%1.47B | 5.80%1.29B | 5.80%1.29B | 4.78%1.21B | 4.78%1.21B | 4.06%1.16B | 4.06%1.16B | 3.57%1.11B | 3.57%1.11B |
| -Gross PPE | 13.84%1.97B | 13.84%1.97B | 7.62%1.73B | 7.62%1.73B | 6.63%1.6B | 6.63%1.6B | 5.49%1.5B | 5.49%1.5B | 4.09%1.43B | 4.09%1.43B |
| -Accumulated depreciation | -13.12%-499.1M | -13.12%-499.1M | -13.30%-441.2M | -13.30%-441.2M | -12.87%-389.4M | -12.87%-389.4M | -10.61%-345M | -10.61%-345M | -5.98%-311.9M | -5.98%-311.9M |
| Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.1M | --6.1M |
| -Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.1M | --6.1M |
| Goodwill and other intangible assets | -0.97%838.2M | -0.97%838.2M | 0.00%846.4M | 0.00%846.4M | -2.26%846.4M | -2.26%846.4M | -0.10%866M | -0.10%866M | -0.85%866.9M | -0.85%866.9M |
| -Goodwill | 0.00%527.4M | 0.00%527.4M | 0.00%527.4M | 0.00%527.4M | 0.15%527.4M | 0.15%527.4M | 0.00%526.6M | 0.00%526.6M | 0.00%526.6M | 0.00%526.6M |
| -Other intangible assets | -2.57%310.8M | -2.57%310.8M | 0.00%319M | 0.00%319M | -6.01%319M | -6.01%319M | -0.26%339.4M | -0.26%339.4M | -2.13%340.3M | -2.13%340.3M |
| Non current deferred assets | 75.57%30.9M | 75.57%30.9M | --17.6M | --17.6M | ---- | ---- | 227.66%15.4M | 227.66%15.4M | -4.08%4.7M | -4.08%4.7M |
| Total non current assets | 8.66%2.34B | 8.66%2.34B | 4.27%2.15B | 4.27%2.15B | 1.00%2.06B | 1.00%2.06B | 2.45%2.04B | 2.45%2.04B | 1.56%1.99B | 1.56%1.99B |
| Total assets | 2.25%3.34B | 2.25%3.34B | 5.17%3.26B | 5.17%3.26B | 6.29%3.1B | 6.29%3.1B | -1.79%2.92B | -1.79%2.92B | 7.12%2.97B | 7.12%2.97B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 11.63%223.6M | 11.63%223.6M | 13.94%200.3M | 13.94%200.3M | -9.10%175.8M | -9.10%175.8M | -0.26%193.4M | -0.26%193.4M | 8.69%193.9M | 8.69%193.9M |
| -Current capital lease obligation | 11.63%223.6M | 11.63%223.6M | 13.94%200.3M | 13.94%200.3M | -9.10%175.8M | -9.10%175.8M | -0.26%193.4M | -0.26%193.4M | 8.69%193.9M | 8.69%193.9M |
| Payables | 1.14%585.5M | 1.14%585.5M | 18.12%578.9M | 18.12%578.9M | 8.57%490.1M | 8.57%490.1M | -19.88%451.4M | -19.88%451.4M | 27.38%563.4M | 27.38%563.4M |
| -accounts payable | -1.36%421.1M | -1.36%421.1M | 19.51%426.9M | 19.51%426.9M | 10.21%357.2M | 10.21%357.2M | -27.80%324.1M | -27.80%324.1M | 33.92%448.9M | 33.92%448.9M |
| -Other payable | 8.16%164.4M | 8.16%164.4M | 14.37%152M | 14.37%152M | 4.40%132.9M | 4.40%132.9M | 11.18%127.3M | 11.18%127.3M | 6.91%114.5M | 6.91%114.5M |
| Current provisions | -30.00%7.7M | -30.00%7.7M | 35.80%11M | 35.80%11M | 14.08%8.1M | 14.08%8.1M | -15.48%7.1M | -15.48%7.1M | -13.40%8.4M | -13.40%8.4M |
| Pension and other retirement benefit plans | 0.00%104.3M | 0.00%104.3M | 6.21%104.3M | 6.21%104.3M | 8.15%98.2M | 8.15%98.2M | 2.48%90.8M | 2.48%90.8M | -14.23%88.6M | -14.23%88.6M |
| Current deferred liabilities | -53.12%17.3M | -53.12%17.3M | 21.78%36.9M | 21.78%36.9M | 53.03%30.3M | 53.03%30.3M | -71.51%19.8M | -71.51%19.8M | 306.43%69.5M | 306.43%69.5M |
| Current liabilities | 0.75%938.4M | 0.75%938.4M | 16.06%931.4M | 16.06%931.4M | 5.25%802.5M | 5.25%802.5M | -17.46%762.5M | -17.46%762.5M | 23.04%923.8M | 23.04%923.8M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 12.08%1.01B | 12.08%1.01B | 5.11%903.1M | 5.11%903.1M | 5.13%859.2M | 5.13%859.2M | 2.71%817.3M | 2.71%817.3M | -21.12%795.7M | -21.12%795.7M |
| -Long term capital lease obligation | 12.08%1.01B | 12.08%1.01B | 5.11%903.1M | 5.11%903.1M | 5.13%859.2M | 5.13%859.2M | 2.71%817.3M | 2.71%817.3M | 4.57%795.7M | 4.57%795.7M |
| Long term provisions | 33.74%43.6M | 33.74%43.6M | 5.84%32.6M | 5.84%32.6M | 0.00%30.8M | 0.00%30.8M | 84.43%30.8M | 84.43%30.8M | 13.61%16.7M | 13.61%16.7M |
| Employee benefits | 6.25%13.6M | 6.25%13.6M | 29.29%12.8M | 29.29%12.8M | 3.13%9.9M | 3.13%9.9M | -3.03%9.6M | -3.03%9.6M | 3.13%9.9M | 3.13%9.9M |
| Non current deferred liabilities | -27.45%7.4M | -27.45%7.4M | -69.00%10.2M | -69.00%10.2M | 225.74%32.9M | 225.74%32.9M | --10.1M | --10.1M | ---- | ---- |
| Total non current liabilities | 12.32%1.08B | 12.32%1.08B | 2.78%958.7M | 2.78%958.7M | 7.49%932.8M | 7.49%932.8M | 5.53%867.8M | 5.53%867.8M | -20.40%822.3M | -20.40%822.3M |
| Total liabilities | 6.62%2.02B | 6.62%2.02B | 8.92%1.89B | 8.92%1.89B | 6.44%1.74B | 6.44%1.74B | -6.63%1.63B | -6.63%1.63B | -2.11%1.75B | -2.11%1.75B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%740.7M | 0.00%740.7M | 0.52%740.7M | 0.52%740.7M | -0.51%736.9M | -0.51%736.9M | 0.00%740.7M | 0.00%740.7M | 6.10%740.7M | 6.10%740.7M |
| -common stock | 0.00%740.7M | 0.00%740.7M | 0.52%740.7M | 0.52%740.7M | -0.51%736.9M | -0.51%736.9M | 0.00%740.7M | 0.00%740.7M | 6.10%740.7M | 6.10%740.7M |
| Retained earnings | -7.52%578.3M | -7.52%578.3M | 1.96%625.3M | 1.96%625.3M | 17.00%613.3M | 17.00%613.3M | 11.96%524.2M | 11.96%524.2M | 63.88%468.2M | 63.88%468.2M |
| Gains losses not affecting retained earnings | -66.67%2.4M | -66.67%2.4M | -58.62%7.2M | -58.62%7.2M | -27.80%17.4M | -27.80%17.4M | 36.93%24.1M | 36.93%24.1M | 134.67%17.6M | 134.67%17.6M |
| Total stockholders'equity | -3.77%1.32B | -3.77%1.32B | 0.41%1.37B | 0.41%1.37B | 6.10%1.37B | 6.10%1.37B | 5.10%1.29B | 5.10%1.29B | 23.73%1.23B | 23.73%1.23B |
| Total equity | -3.77%1.32B | -3.77%1.32B | 0.41%1.37B | 0.41%1.37B | 6.10%1.37B | 6.10%1.37B | 5.10%1.29B | 5.10%1.29B | 23.73%1.23B | 23.73%1.23B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |