(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 71.36%206.2M | 71.36%206.2M | 87.02%228.34M | -0.89%120.33M | -0.89%120.33M | --122.09M | 112.68%121.41M | --121.41M | --57.09M |
-Cash and cash equivalents | -54.31%53.61M | -54.31%53.61M | 165.41%227.64M | 3.46%117.33M | 3.46%117.33M | --85.77M | 98.64%113.4M | --113.4M | --57.09M |
-Short-term investments | 4,986.13%152.58M | 4,986.13%152.58M | -98.07%700K | -62.55%3M | -62.55%3M | --36.32M | --8.01M | --8.01M | --0 |
Receivables | -39.90%206.81M | -39.90%206.81M | -23.44%263.11M | 62.42%344.08M | 62.42%344.08M | --343.68M | -21.06%211.85M | --211.85M | --268.38M |
-Accounts receivable | -24.12%191.96M | -24.12%191.96M | 0.80%234.49M | 50.62%252.99M | 50.62%252.99M | --232.62M | 35.01%167.97M | --167.97M | --124.41M |
-Loans receivable | -77.31%16.61M | -77.31%16.61M | --5.58M | 175.13%73.22M | 175.13%73.22M | ---- | --26.61M | --26.61M | ---- |
-Related party accounts receivable | 3.32%12.13M | 3.32%12.13M | 39.54%17.38M | -22.96%11.74M | -22.96%11.74M | --12.46M | -77.32%15.24M | --15.24M | --67.18M |
-Other receivables | -98.85%168K | -98.85%168K | -85.44%14.36M | 615.69%14.59M | 615.69%14.59M | --98.6M | -97.35%2.04M | --2.04M | --76.8M |
-Recievables adjustments allowances | -66.29%-14.06M | -66.29%-14.06M | ---8.71M | ---8.46M | ---8.46M | ---- | --0 | --0 | ---- |
Inventory | -58.81%573K | -58.81%573K | -62.94%603K | -23.78%1.39M | -23.78%1.39M | --1.63M | --1.83M | --1.83M | --0 |
Prepaid assets | -38.12%31.46M | -38.12%31.46M | -40.70%22.13M | -33.69%50.84M | -33.69%50.84M | --37.32M | 904.49%76.66M | --76.66M | --7.63M |
Restricted cash | --20.1M | --20.1M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Current deferred assets | 71.83%7.72M | 71.83%7.72M | --6.75M | --4.49M | --4.49M | ---- | --0 | --0 | ---- |
Total current assets | -9.26%472.85M | -9.26%472.85M | 3.21%520.93M | 26.56%521.13M | 26.56%521.13M | --504.72M | 23.61%411.75M | --411.75M | --333.1M |
Non current assets | |||||||||
Net PPE | -7.64%19.88M | -7.64%19.88M | -34.43%21.22M | -51.46%21.53M | -51.46%21.53M | --32.36M | 162.60%44.34M | --44.34M | --16.89M |
-Gross PPE | 5.53%37.83M | 5.53%37.83M | -15.28%38.66M | -29.73%35.85M | -29.73%35.85M | --45.63M | 137.90%51.01M | --51.01M | --21.44M |
-Accumulated depreciation | -25.33%-17.95M | -25.33%-17.95M | -31.44%-17.44M | -114.82%-14.32M | -114.82%-14.32M | ---13.27M | -46.34%-6.67M | ---6.67M | ---4.56M |
Goodwill and other intangible assets | -0.03%286.88M | -0.03%286.88M | 0.00%286.97M | 0.00%286.97M | 0.00%286.97M | --286.97M | 0.03%286.97M | --286.97M | --286.88M |
-Goodwill | -0.03%286.88M | -0.03%286.88M | 0.00%286.97M | 0.00%286.97M | 0.00%286.97M | --286.97M | 0.03%286.97M | --286.97M | --286.88M |
Investments and advances | 2,215.00%140.27M | 2,215.00%140.27M | 1,283.20%85.32M | -16.95%6.06M | -16.95%6.06M | --6.17M | 234.22%7.3M | --7.3M | --2.18M |
Related parties assets | 3.32%12.13M | 3.32%12.13M | 39.54%17.38M | -22.96%11.74M | -22.96%11.74M | --12.46M | -77.32%15.24M | --15.24M | --67.18M |
Non current deferred assets | 424.27%5.94M | 424.27%5.94M | --6.04M | --1.13M | --1.13M | ---- | --0 | --0 | ---- |
Other non current assets | -24.98%1.13M | -24.98%1.13M | -48.52%1.29M | -86.92%1.51M | -86.92%1.51M | --2.51M | -51.66%11.54M | --11.54M | --23.87M |
Total non current assets | 43.16%454.1M | 43.16%454.1M | 22.20%400.83M | -9.41%317.19M | -9.41%317.19M | --328M | 6.16%350.14M | --350.14M | --329.82M |
Total assets | 10.57%926.95M | 10.57%926.95M | 10.69%921.76M | 10.03%838.32M | 10.03%838.32M | --832.72M | 14.93%761.89M | --761.89M | --662.92M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 17.64%134.67M | 17.64%134.67M | 15.21%135.71M | -2.05%114.47M | -2.05%114.47M | --117.79M | -32.94%116.86M | --116.86M | --174.27M |
-accounts payable | 33.91%77.81M | 33.91%77.81M | 32.67%84.69M | 11.80%58.1M | 11.80%58.1M | --63.83M | -22.51%51.97M | --51.97M | --67.07M |
-Total tax payable | 52.86%54.15M | 52.86%54.15M | 76.91%45.06M | 117.24%35.43M | 117.24%35.43M | --25.47M | 106.05%16.31M | --16.31M | --7.91M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%267K | --267K | --267K |
-Due to related parties current | -48.89%600K | -48.89%600K | 23.59%1.62M | 79.51%1.17M | 79.51%1.17M | --1.31M | -98.12%654K | --654K | --34.77M |
-Other payable | -89.35%2.11M | -89.35%2.11M | -84.05%4.33M | -58.52%19.77M | -58.52%19.77M | --27.18M | -25.81%47.67M | --47.67M | --64.25M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.43M |
Current debt and capital lease obligation | 46.64%53.04M | 46.64%53.04M | 39.61%45.53M | 45.42%36.17M | 45.42%36.17M | --32.61M | 50.30%24.87M | --24.87M | --16.55M |
-Current debt | 52.46%51.68M | 52.46%51.68M | 75.60%43.9M | 99.41%33.9M | 99.41%33.9M | --25M | 25.93%17M | --17M | --13.5M |
-Current capital lease obligation | -40.30%1.35M | -40.30%1.35M | -78.57%1.63M | -71.19%2.27M | -71.19%2.27M | --7.61M | 158.27%7.87M | --7.87M | --3.05M |
Current deferred liabilities | -51.73%5.6M | -51.73%5.6M | -69.44%6.08M | -26.39%11.61M | -26.39%11.61M | --19.9M | 438.23%15.77M | --15.77M | --2.93M |
Other current liabilities | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 19.14%193.31M | 19.14%193.31M | 9.99%187.32M | 3.01%162.25M | 3.01%162.25M | --170.31M | -20.12%157.51M | --157.51M | --197.18M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | 101.60%4.53M | 101.60%4.53M | 22.17%5.28M | -77.15%2.25M | -77.15%2.25M | --4.32M | -78.72%9.83M | --9.83M | --46.2M |
-Long term debt | ---- | ---- | --975K | --1.73M | --1.73M | ---- | ---- | ---- | --40.71M |
-Long term capital lease obligation | 767.82%4.53M | 767.82%4.53M | -0.39%4.3M | -94.69%522K | -94.69%522K | --4.32M | 79.07%9.83M | --9.83M | --5.49M |
Non current deferred liabilities | -18.93%1.56M | -18.93%1.56M | 23.76%1.82M | -10.14%1.92M | -10.14%1.92M | --1.47M | -34.84%2.14M | --2.14M | --3.28M |
Total non current liabilities | 46.02%6.09M | 46.02%6.09M | 22.58%7.1M | -65.17%4.17M | -65.17%4.17M | --5.79M | -75.80%11.97M | --11.97M | --49.48M |
Total liabilities | 19.81%199.4M | 19.81%199.4M | 10.40%194.42M | -1.80%166.42M | -1.80%166.42M | --176.1M | -31.29%169.48M | --169.48M | --246.66M |
Shareholders'equity | |||||||||
Share capital | 0.00%861K | 0.00%861K | --861K | 0.00%861K | 0.00%861K | --0 | --861K | --861K | --0 |
-common stock | 0.00%861K | 0.00%861K | --861K | 0.00%861K | 0.00%861K | --0 | --861K | --861K | --0 |
Retained earnings | 18.18%382.39M | 18.18%382.39M | 23.61%380.5M | 29.32%323.58M | 29.32%323.58M | --307.82M | 42.43%250.2M | --250.2M | --175.66M |
Paid-in capital | 0.00%282.97M | 0.00%282.97M | -0.30%282.97M | 0.00%282.97M | 0.00%282.97M | --283.83M | 21.11%282.97M | --282.97M | --233.65M |
Gains losses not affecting retained earnings | 37.44%17.03M | 37.44%17.03M | 19.39%14.16M | 87.96%12.39M | 87.96%12.39M | --11.86M | 65.46%6.59M | --6.59M | --3.98M |
Total stockholders'equity | 10.24%683.24M | 10.24%683.24M | 12.42%678.49M | 14.64%619.79M | 14.64%619.79M | --603.51M | 30.81%540.62M | --540.62M | --413.3M |
Noncontrolling interests | -14.96%44.31M | -14.96%44.31M | -8.03%48.85M | 0.60%52.11M | 0.60%52.11M | --53.11M | 1,647.37%51.79M | --51.79M | --2.96M |
Total equity | 8.28%727.55M | 8.28%727.55M | 10.77%727.34M | 13.42%671.9M | 13.42%671.9M | --656.62M | 42.32%592.41M | --592.41M | --416.26M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data