(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 289.46%12.19M | 308.05%43.96M | -509.15%-25.64M | -163.03%-18.5M | 122.67%10.86M | -18.83%3.13M | -301.24%-21.13M | -183.76%-4.21M | 68.98%29.36M | -47.92M |
Net income from continuing operations | -1,569.23%-83.14M | -53.98%-34.81M | -112.46%-511.94M | 64.91%-79.54M | -1,933.44%-415.45M | 63.04%5.66M | -949.85%-22.61M | -2,368.01%-240.95M | -3,224.96%-226.65M | ---20.43M |
Operating gains losses | 90.36%-1.34M | -162.81%-3.21M | 19.39%-13.75M | 94.62%-679K | 59.92%-4.25M | -616.69%-13.93M | 47.29%5.11M | -518.53%-17.06M | -359.86%-12.62M | ---10.61M |
Depreciation and amortization | -10.56%8.67M | -62.04%8.52M | 9.35%49.39M | -62.01%8.68M | -58.27%8.57M | 923.65%9.69M | 2,588.26%22.45M | 1,253.24%45.17M | 2,741.79%22.85M | --20.54M |
Deferred tax | --0 | --0 | -548.50%-35.82M | -15,395.63%-24.47M | -28.41%-7.3M | ---1.65M | ---2.4M | ---5.52M | --160K | ---5.68M |
Other non cash items | 260.16%3.62M | 3,399.43%5.81M | 1,705.52%6.98M | 3,919.83%4.86M | 2,053.33%1.29M | 592.16%1M | 57.28%-176K | -168.61%-435K | -45.00%121K | --60K |
Change In working capital | 1,242.76%74.06M | 321.15%61.93M | 16.02%-35.41M | -112.06%-1.81M | 101.55%884K | -85.33%-6.48M | -975.09%-28M | -178.85%-42.17M | 309.58%15.01M | ---56.88M |
-Change in receivables | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --358K | --1.48M |
-Change in prepaid assets | 307.17%11.79M | 242.79%27.86M | 30.92%-21.78M | -25.05%3.35M | 100.25%73K | 43.55%-5.69M | -804.19%-19.51M | -76.39%-31.53M | 190.07%4.47M | ---28.69M |
-Change in payables and accrued expense | 2,278.76%47.27M | 533.71%26.25M | -268.49%-4.23M | -157.03%-4.78M | 136.54%4.61M | 153.12%1.99M | -362.79%-6.05M | -116.61%-1.15M | 82.61%8.38M | ---12.62M |
-Change in other current assets | 699.71%6.2M | -116.87%-666K | 67.56%-4.62M | 1,664.94%1.36M | 45.92%-8.89M | -322.84%-1.03M | 137.18%3.95M | -374.60%-14.24M | 103.14%77K | ---16.44M |
-Change in other current liabilities | 605.51%8.8M | 232.83%8.48M | -200.46%-4.78M | -201.16%-1.74M | 939.21%5.09M | -132.61%-1.74M | -275.71%-6.39M | 508.68%4.75M | -73.50%1.72M | ---607K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 289.46%12.19M | 308.05%43.96M | -509.15%-25.64M | -163.03%-18.5M | 122.67%10.86M | -18.83%3.13M | -301.24%-21.13M | -183.76%-4.21M | 68.98%29.36M | ---47.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -519.76%-8.25M | -275.19%-2.95M | 98.49%-4.69M | 44.15%-1.49M | 99.65%-1.08M | -389.34%-1.33M | 30.57%-786K | -6,342.14%-309.42M | -139.71%-2.67M | -305.34M |
Net PPE purchase and sale | 9.84%-559K | -58.91%-1.03M | 48.45%-2.32M | 84.29%-403K | 25.03%-653K | -73.67%-620K | 9.03%-645K | -37.26%-4.5M | -243.37%-2.57M | ---871K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---304.57M | --0 | ---304.57M |
Net other investing changes | -981.58%-7.69M | -1,264.54%-1.92M | -587.50%-2.37M | -955.34%-1.09M | -539.18%-426K | -936.47%-711K | 66.67%-141K | 77.41%-344K | 71.86%-103K | --97K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -519.76%-8.25M | -275.19%-2.95M | 98.49%-4.69M | 44.15%-1.49M | 99.65%-1.08M | -389.34%-1.33M | 30.57%-786K | -6,342.14%-309.42M | -139.71%-2.67M | ---305.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 179.31%2.57M | -23,410.91%-12.93M | -105.84%-11.79M | 99.77%-18K | -104.00%-8.48M | -168.34%-3.23M | 99.19%-55K | 24,317.53%201.93M | -7.83M | 211.79M |
Net issuance payments of debt | --9.31M | ---12.92M | --0 | --0 | --0 | --0 | --0 | 112.79%5.99M | --0 | --0 |
Net common stock issuance | ---- | ---- | -104.18%-10.45M | --0 | -103.38%-8.45M | ---- | ---- | --250M | --0 | --250M |
Net other financing activities | -448.13%-6.74M | 78.18%-12K | 97.53%-1.34M | 99.77%-18K | 99.91%-33K | 2.07%-1.23M | 99.19%-55K | -2,620.43%-54.06M | ---7.83M | ---38.21M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 179.31%2.57M | -23,410.91%-12.93M | -105.84%-11.79M | 99.77%-18K | -104.00%-8.48M | -168.34%-3.23M | 99.19%-55K | 24,317.53%201.93M | ---7.83M | --211.79M |
Net cash flow | ||||||||||
Beginning cash position | 11.04%79.87M | -44.85%51.79M | 78.16%93.9M | -4.33%71.8M | -67.44%70.49M | 30.03%71.93M | 78.16%93.9M | 2.03%52.71M | 105.91%75.05M | --216.52M |
Current changes in cash | 553.38%6.51M | 227.81%28.08M | -202.23%-42.11M | -206.13%-20.01M | 100.92%1.3M | -117.26%-1.44M | -941.48%-21.97M | 3,827.07%41.2M | 15.97%18.86M | ---141.47M |
End cash Position | 22.53%86.37M | 11.04%79.87M | -44.85%51.79M | -44.85%51.79M | -4.33%71.8M | 10.78%70.49M | 30.03%71.93M | 78.16%93.9M | 78.16%93.9M | --75.05M |
Free cash flow | 363.39%11.63M | 297.18%42.94M | -220.97%-27.96M | -170.56%-18.91M | 120.93%10.21M | -28.27%2.51M | -322.40%-21.78M | -599.20%-8.71M | 61.15%26.79M | ---48.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data