(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 252.01%12.17M | -53.44%1.74M | 70.35%2.46M | 70.35%2.46M | -39.45%2.89M | -45.96%3.46M | -61.60%3.74M | -87.95%1.44M | -87.95%1.44M | -22.21%4.77M |
-Cash and cash equivalents | 321.86%12.08M | -57.45%1.59M | 44.13%2.08M | 44.13%2.08M | -49.65%2.4M | -55.22%2.86M | -61.58%3.74M | -87.94%1.44M | -87.94%1.44M | -22.17%4.77M |
-Accrued interest receivable | --28.21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --2M | --1.97M | --1.97M | ---- |
Total current assets | 219.66%13.41M | -42.40%2.6M | 18.54%3.27M | 18.54%3.27M | -36.17%3.38M | -37.19%4.19M | -55.38%4.51M | -77.11%2.76M | -77.11%2.76M | -16.12%5.3M |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --48.48K | --55.5K | --55.5K | --62.35K |
-Other intangible assets | -70.61%4.46M | --3.41M | 61.31%4.75M | 61.31%4.75M | ---- | 17.71%15.18M | ---- | 11.64%2.94M | 11.64%2.94M | ---- |
Regulatory assets | 41.27%1.04M | 4.01%795.68K | -40.52%653.9K | -40.52%653.9K | -6.71%495.98K | 166.24%735.27K | 114.71%764.97K | 1,141.56%1.1M | 1,141.56%1.1M | 181.66%531.67K |
Total assets | --1.01M | --795.68K | -40.52%653.9K | -40.52%653.9K | ---- | ---- | ---- | --1.1M | --1.1M | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --24.9K | --24.29K | --24.29K | --23.69K |
-Current capital lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | --24.9K | --24.29K | --24.29K | --23.69K |
-accounts payable | -30.44%208.14K | -65.79%152.57K | -92.35%153.94K | -92.35%153.94K | -81.78%126.93K | 130.46%299.21K | -59.44%445.93K | 585.78%2.01M | 585.78%2.01M | 366.21%696.59K |
-Total tax payable | --2.42M | 312.92%200.19K | -12.21%200.19K | -12.21%200.19K | --0 | --0 | --48.48K | 15.71%228.03K | 15.71%228.03K | --62.35K |
-Due to related parties current | 26.15%171.79K | 27.20%174.32K | 162.45%221.64K | 162.45%221.64K | -0.21%108.49K | 89.62%136.17K | 293.31%137.05K | --84.45K | --84.45K | -51.59%108.72K |
Current accrued expenses | 738.99%132.39K | 5,658.97%320.2K | 372.19%183.12K | 372.19%183.12K | -84.71%12.87K | -79.79%15.78K | -84.37%5.56K | --38.78K | --38.78K | 257.54%84.18K |
Current liabilities | -81.46%512.31K | -88.15%647.09K | -91.64%558.7K | -91.64%558.7K | 4.92%2.32M | 47.88%2.76M | 59.24%5.46M | 88.47%6.68M | 88.47%6.68M | 31.22%2.21M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | --0 | --0 | --0 | --0 | --48.48K | --55.5K | --55.5K | --62.35K |
Non current accrued expenses | -99.99%7.04K | -99.99%7.04K | -91.81%7.04K | -91.81%7.04K | 94.81%49.31M | 180.42%49.39M | 224.25%50.12M | --85.92K | --85.92K | 106.25%25.31M |
Total non current liabilities | 6.19%2.93M | -84.62%847.28K | -89.01%758.9K | -89.01%758.9K | 2.05%2.32M | 47.88%2.76M | 60.66%5.51M | 84.64%6.91M | 84.64%6.91M | 34.91%2.28M |
Shareholders'equity | ||||||||||
Share capital | 8.96%114.52M | 5.54%108.98M | 10.92%108.35M | 10.92%108.35M | 26.05%105.11M | 35.30%105.11M | 32.91%103.25M | 25.74%97.68M | 25.74%97.68M | 13.93%83.38M |
-common stock | 8.96%114.52M | 5.54%108.98M | 10.92%108.35M | 10.92%108.35M | 26.05%105.11M | 35.30%105.11M | 32.91%103.25M | 25.74%97.68M | 25.74%97.68M | 13.93%83.38M |
Gains losses not affecting retained earnings | -508.59%-372.15K | -102.09%-312.15K | -3,776.22%-277.15K | -3,776.22%-277.15K | 17.97%15.26M | -848.06%-61.15K | 16.28%14.92M | -7.52%-7.15K | -7.52%-7.15K | 194,600.74%12.93M |
Total equity | -74.83%13.51M | -95.07%2.7M | 14.71%3.37M | 14.71%3.37M | 72.45%52.79M | 121.00%53.68M | 114.15%54.73M | -75.61%2.94M | -75.61%2.94M | 64.66%30.61M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.