(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 176.16%6.62M | -97.00%84.66K | -97.00%84.66K | 265.63%280.77K | -63.68%781.79K | -66.81%2.4M | -63.93%2.82M | -63.93%2.82M | -99.11%76.79K | -80.42%2.15M |
-Cash and cash equivalents | 176.16%6.62M | -97.00%84.66K | -97.00%84.66K | 265.63%280.77K | -63.68%781.79K | -66.81%2.4M | -63.93%2.82M | -63.93%2.82M | -99.11%76.79K | -80.42%2.15M |
Receivables | 103.62%62.82K | -54.25%18.14K | -54.25%18.14K | 10.11%98.74K | -70.01%79.31K | -50.80%30.85K | -88.51%39.65K | -88.51%39.65K | -68.59%89.67K | 19.95%264.44K |
-Taxes receivable | 13.02%33.51K | -65.35%13.74K | -65.35%13.74K | 10.11%98.74K | -70.01%79.31K | -51.90%29.65K | -87.31%39.65K | -87.31%39.65K | -68.59%89.67K | 19.95%264.44K |
-Other receivables | 2,342.50%29.31K | --4.4K | --4.4K | ---- | ---- | 14.29%1.2K | ---- | ---- | ---- | ---- |
Prepaid assets | 83.61%202.94K | -18.28%88.05K | -18.28%88.05K | -13.42%100.34K | -53.01%81.77K | -55.63%110.53K | 26.58%107.75K | 26.58%107.75K | 38.37%115.89K | 73.15%174.02K |
Total current assets | 171.25%6.89M | -93.57%190.85K | -93.57%190.85K | 69.95%479.85K | -63.61%942.87K | -66.30%2.54M | -64.02%2.97M | -64.02%2.97M | -96.85%282.35K | -77.10%2.59M |
Non current assets | ||||||||||
Net PPE | 6.66%51.16M | 7.95%51.15M | 7.95%51.15M | 5.86%49.51M | 9.23%49.13M | 18.60%47.97M | 21.40%47.38M | 21.40%47.38M | 21.12%46.76M | 21.97%44.98M |
-Gross PPE | 6.65%51.33M | 7.91%51.53M | 7.91%51.53M | 5.38%49.67M | 8.71%49.29M | 17.94%48.13M | 21.24%47.75M | 21.24%47.75M | 20.97%47.14M | 21.81%45.34M |
-Accumulated depreciation | -5.00%-171.4K | -2.40%-381.63K | -2.40%-381.63K | 54.80%-167.71K | 54.98%-165.47K | 55.16%-163.23K | -3.39%-372.69K | -3.39%-372.69K | -4.29%-371.05K | -4.24%-367.54K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8 |
Total non current assets | 6.66%51.16M | 7.95%51.15M | 7.95%51.15M | 5.86%49.51M | 9.23%49.13M | 18.60%47.97M | 21.40%47.38M | 21.40%47.38M | 21.12%46.76M | 21.97%44.98M |
Total assets | 14.93%58.05M | 1.97%51.34M | 1.97%51.34M | 6.24%49.99M | 5.26%50.07M | 5.27%50.51M | 6.49%50.35M | 6.49%50.35M | -1.10%47.05M | -1.29%47.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 16.49%28.73K | 16.49%28.73K | 16.49%28.73K | 134.02%24.67K | 56.02%24.67K | 56.02%24.67K | 17.01%24.67K | 17.01%24.67K | -67.62%10.54K | --15.81K |
-Current capital lease obligation | 16.49%28.73K | 16.49%28.73K | 16.49%28.73K | 134.02%24.67K | 56.02%24.67K | 56.02%24.67K | 17.01%24.67K | 17.01%24.67K | -67.62%10.54K | --15.81K |
Payables | -20.48%400.96K | 67.47%481.69K | 67.47%481.69K | 0.10%155.46K | -80.57%116.47K | -36.36%504.2K | 89.56%287.63K | 89.56%287.63K | -10.75%155.3K | -28.03%599.29K |
-accounts payable | -26.46%201.33K | 191.20%208.8K | 191.20%208.8K | -5.59%146.62K | -82.29%106.14K | -65.44%273.76K | -48.85%71.7K | -48.85%71.7K | -10.75%155.3K | -28.03%599.29K |
-Due to related parties current | -13.37%199.63K | 26.39%272.9K | 26.39%272.9K | --8.84K | --10.33K | --230.44K | 1,769.45%215.92K | 1,769.45%215.92K | --0 | --0 |
Current accrued expenses | 0.00%32.5K | 0.00%26K | 0.00%26K | 11.43%19.5K | -51.85%13K | 44.44%32.5K | 44.44%26K | 44.44%26K | 29.63%17.5K | 200.00%27K |
Other current liabilities | 56.30%1.06M | -65.54%314.12K | -65.54%314.12K | --147.04K | 3.52%213.63K | -39.95%676.64K | -33.76%911.55K | -33.76%911.55K | ---- | -84.35%206.37K |
Current liabilities | 22.76%1.52M | -31.95%850.55K | -31.95%850.55K | 89.08%346.66K | -56.66%367.77K | -36.75%1.24M | -20.24%1.25M | -20.24%1.25M | -86.19%183.34K | -60.72%848.48K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.39%44.45K | -35.75%51.63K | -35.75%51.63K | -36.86%62.99K | -31.05%68.78K | -29.00%74.58K | -23.48%80.37K | -23.48%80.37K | -42.59%99.76K | --99.76K |
-Long term capital lease obligation | -40.39%44.45K | -35.75%51.63K | -35.75%51.63K | -36.86%62.99K | -31.05%68.78K | -29.00%74.58K | -23.48%80.37K | -23.48%80.37K | -42.59%99.76K | --99.76K |
Non current deferred liabilities | -7.15%4.01M | -7.15%4.01M | -7.15%4.01M | 6.04%4.32M | 6.04%4.32M | 6.04%4.32M | 6.04%4.32M | 6.04%4.32M | 169.09%4.07M | 169.09%4.07M |
Total non current liabilities | -7.72%4.06M | -7.68%4.06M | -7.68%4.06M | 5.01%4.38M | 5.15%4.39M | 5.16%4.39M | 5.30%4.4M | 5.30%4.4M | 147.29%4.17M | 175.68%4.17M |
Total liabilities | -1.02%5.58M | -13.04%4.91M | -13.04%4.91M | 8.55%4.73M | -5.29%4.76M | -8.21%5.63M | -1.67%5.65M | -1.67%5.65M | 44.50%4.36M | 36.69%5.02M |
Shareholders'equity | ||||||||||
Share capital | 13.56%72.7M | 4.09%66.47M | 4.09%66.47M | 6.21%64.42M | 6.23%64.22M | 5.89%64.02M | 6.19%63.85M | 6.19%63.85M | -0.13%60.66M | 0.20%60.46M |
-common stock | 13.56%72.7M | 4.09%66.47M | 4.09%66.47M | 6.21%64.42M | 6.23%64.22M | 5.89%64.02M | 6.19%63.85M | 6.19%63.85M | -0.13%60.66M | 0.20%60.46M |
Additional paid-in capital | 6.84%13.39M | 6.94%13.06M | 6.94%13.06M | 20.34%13.18M | 18.48%12.86M | 16.58%12.54M | 14.63%12.21M | 14.63%12.21M | 4.32%10.96M | 8.68%10.85M |
Retained earnings | -6.13%-33.62M | -5.53%-33.1M | -5.53%-33.1M | -11.86%-32.35M | -10.44%-31.77M | -7.88%-31.68M | -7.22%-31.36M | -7.22%-31.36M | -8.40%-28.92M | -11.46%-28.77M |
Total stockholders'equity | 16.94%52.47M | 3.86%46.43M | 3.86%46.43M | 6.01%45.26M | 6.51%45.31M | 7.24%44.87M | 7.62%44.7M | 7.62%44.7M | -4.19%42.69M | -4.42%42.55M |
Total equity | 16.94%52.47M | 3.86%46.43M | 3.86%46.43M | 6.01%45.26M | 6.51%45.31M | 7.24%44.87M | 7.62%44.7M | 7.62%44.7M | -4.19%42.69M | -4.42%42.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data