(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 254.88%8.48M | -7.60%-2.43M | -505.80%-15.83M | 1,526.44%26.19M | -78.60%554.16K | 1,296.46%2.39M | 26.73%-2.26M | 100.37%3.9M | -1.84M | 2.59M |
Net income from continuing operations | -259.55%-3.58M | -668.18%-9.1M | 13.83%3.5M | -112.25%-15.51K | 802.37%2.04M | 1,290.06%2.24M | -34.55%-1.18M | 615.09%3.07M | --126.54K | --225.96K |
Operating gains losses | ---- | ---- | --1.08M | ---- | ---- | -275.04%-231.9K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 733.09%409.95K | 2,136.52%291.29K | 268.75%47.37K | 262.83%49.32K | 125.51%21.98K | 90.87%49.21K | -33.19%13.02K | 512.88%12.85K | --13.59K | --9.75K |
Deferred tax | ---49.03K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | -843.73%-1.56M | --1.47M | ---3.05M | 114.41%30.69K | -163.93%-20.04K | -468.00%-165.43K | ---- | ---- | --14.31K | --31.34K |
Change In working capital | 275.07%7.15M | 50.87%-1.3M | -792.50%-15.73M | 1,411.28%26.1M | -182.51%-1.92M | -2,710.83%-4.08M | -10.30%-2.65M | -214.74%-1.76M | ---1.99M | --2.32M |
-Change in receivables | 197.26%9.59M | 157.26%2.78M | 289.37%2.94M | 327.43%5.58M | -71.15%-1.71M | -342.40%-9.86M | -1,793.28%-4.85M | -151.39%-1.55M | ---2.45M | ---1M |
-Change in inventory | -2,037.46%-5.65M | -28,268.51%-3.32M | -2,462.17%-1.72M | -53.82%-255.57K | -91.44%-349.55K | -157.94%-264.18K | -97.41%11.8K | --72.76K | ---166.14K | ---182.59K |
-Change in prepaid assets | 101.06%9.64K | -123.17%-1.15M | 1,090.12%2.81M | 1,334.14%392.6K | -1,372.72%-2.05M | -2,233.92%-908.18K | 55.95%-513.11K | -3,077.80%-283.56K | --27.38K | ---138.89K |
-Change in payables and accrued expense | -109.69%-234.01K | -219.59%-2.41M | -2,488.80%-4.83M | 1,062.21%6.22M | 1,495.52%791.62K | 455.30%2.41M | -6.09%2.02M | 86.37%-186.75K | --535.25K | --49.62K |
-Change in other working capital | -24.37%3.43M | 308.58%2.8M | -7,989.30%-14.93M | 21,382.37%14.16M | -61.09%1.4M | 221.57%4.53M | 119.10%684.93K | 271.88%189.28K | --65.94K | --3.59M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 254.88%8.48M | -7.60%-2.43M | -505.80%-15.83M | 1,526.44%26.19M | -78.60%554.16K | 1,296.46%2.39M | 26.73%-2.26M | 100.37%3.9M | ---1.84M | --2.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.48%-4.66M | 111.25%417.9K | 31.19%-3.22M | -1.15M | -710.01K | -76,427.62%-8.4M | -46,478.23%-3.72M | -523,005.03%-4.68M | 0 | 0 |
Net PPE purchase and sale | ---42.91K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net intangibles purchase and sale | -584.98%-7.69M | -22.22%-1.37M | ---720.11K | ---1.92M | ---3.68M | ---1.12M | ---1.12M | --0 | --0 | --0 |
Net business purchase and sale | ---94.35K | --2.45M | --0 | ---84.18K | ---2.47M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | 143.52%3.17M | 74.35%-665K | 46.58%-2.5M | --900K | --5.43M | ---7.27M | ---2.59M | ---4.68M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --400 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.48%-4.66M | 111.25%417.9K | 31.19%-3.22M | ---1.15M | ---710.01K | -76,423.97%-8.39M | -46,473.22%-3.71M | -523,005.03%-4.68M | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -87.47%727.87K | -17.68%1.04M | -102.75%-117.76K | -469.41%-213.01K | -89.62%20.65K | 954.94%5.81M | 278.11%1.26M | 4,161.64%4.29M | 57.66K | 198.97K |
Net issuance payments of debt | 218.93%623.71K | 4,345.04%996.74K | -213.28%-117.76K | -469.41%-213.01K | -121.24%-42.26K | 128.79%195.56K | -107.04%-23.48K | 64.41%-37.59K | --57.66K | --198.97K |
Net common stock issuance | -98.14%104.16K | --82.5K | --0 | --0 | --21.66K | --5.61M | --0 | --5.61M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --41.25K | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -87.47%727.87K | -17.68%1.04M | -102.75%-117.76K | -469.41%-213.01K | -89.62%20.65K | 954.94%5.81M | 278.11%1.26M | 4,161.64%4.29M | --57.66K | --198.97K |
Net cash flow | ||||||||||
Beginning cash position | -19.59%749.43K | 8.18%6.09M | 1,218.91%24.91M | -83.93%621.15K | -19.59%749.43K | -33.43%931.98K | 49.36%5.63M | -0.08%1.89M | --3.86M | --931.98K |
Current changes in cash | 2,417.68%4.55M | 79.25%-978.45K | -646.02%-19.16M | 1,496.12%24.83M | -104.85%-135.2K | 62.16%-196.4K | -70.73%-4.72M | 90.58%3.51M | ---1.78M | --2.79M |
Effect of exchange rate changes | -323.51%-30.96K | 195.65%157.74K | 46.30%339.3K | -171.55%-534.93K | -95.18%6.93K | -72.81%13.85K | -118.51%-164.93K | 515.34%231.92K | ---196.99K | --143.85K |
End cash Position | 603.26%5.27M | 603.26%5.27M | 8.18%6.09M | 1,218.91%24.91M | -83.93%621.15K | -19.59%749.43K | -19.59%749.43K | 49.36%5.63M | --1.89M | --3.86M |
Free cash flow | -40.60%753.43K | -12.45%-3.81M | -524.26%-16.55M | 1,419.44%24.23M | -220.51%-3.12M | 691.58%1.27M | -9.34%-3.38M | 100.28%3.9M | ---1.84M | --2.59M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data