(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --100.39M | 1,300.20%88.89M | --5.74M | -19.30%4.42M | -19.30%4.42M | --6.35M | -18.29%5.48M | --5.48M | -31.03%6.7M | --9.72M |
-Cash and cash equivalents | --26.61M | 439.92%34.27M | --5.74M | -19.30%4.42M | -19.30%4.42M | --6.35M | -18.29%5.48M | --5.48M | -31.03%6.7M | --9.72M |
-Short-term investments | --73.78M | --54.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | --14.99M | 45.60%15.96M | --14.8M | -6.48%13.65M | -6.48%13.65M | --10.96M | 15.92%14.6M | --14.6M | -13.50%12.59M | --14.56M |
-Accounts receivable | --5.04M | 44.12%6.78M | --5.56M | -33.21%4.01M | -33.21%4.01M | --4.71M | 34.30%6M | --6M | -37.13%4.47M | --7.1M |
-Taxes receivable | ---- | ---- | ---- | -4.68%896K | -4.68%896K | ---- | -18.19%940K | --940K | 55.90%1.15M | --737K |
-Other receivables | --9.95M | 46.71%9.18M | --9.24M | 14.23%8.75M | 14.23%8.75M | --6.25M | 9.77%7.66M | --7.66M | 3.89%6.98M | --6.72M |
Prepaid assets | ---- | ---- | ---- | -1.40%845K | -1.40%845K | ---- | 87.94%857K | --857K | -41.69%456K | --782K |
Current deferred assets | --0 | --0 | --1.94M | 194.62%1.97M | 194.62%1.97M | ---- | 8.60%669K | --669K | 12.61%616K | --547K |
Other current assets | --3.22M | 33.37%3.37M | --1.75M | ---- | ---- | --2.53M | ---- | ---- | ---- | ---- |
Total current assets | --118.59M | 445.61%108.21M | --24.23M | -3.30%20.89M | -3.30%20.89M | --19.83M | 6.05%21.6M | --21.6M | -20.46%20.37M | --25.61M |
Non current assets | ||||||||||
Net PPE | --2.89M | 11.56%2.89M | --2.81M | -13.48%2.55M | -13.48%2.55M | --2.59M | 363.42%2.95M | --2.95M | -27.70%637K | --881K |
-Gross PPE | --2.89M | 11.56%2.89M | --2.81M | -7.00%8.56M | -7.00%8.56M | --2.59M | 31.35%9.21M | --9.21M | 0.83%7.01M | --6.95M |
-Accumulated depreciation | ---- | ---- | ---- | 3.95%-6.01M | 3.95%-6.01M | ---- | 1.84%-6.26M | ---6.26M | -4.97%-6.37M | ---6.07M |
Goodwill and other intangible assets | --13.69M | 46.72%13.98M | --9.3M | -3.49%9.37M | -3.49%9.37M | --9.53M | -9.03%9.71M | --9.71M | 13.50%10.67M | --9.4M |
-Goodwill | --9.03M | 0.01%9.03M | --9.03M | 0.00%9.03M | 0.00%9.03M | --9.03M | 0.00%9.03M | --9.03M | 17.66%9.03M | --7.67M |
-Other intangible assets | --4.66M | 881.39%4.96M | --273K | -49.78%342K | -49.78%342K | --505K | -58.58%681K | --681K | -4.97%1.64M | --1.73M |
Investments and advances | ---- | --13.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.38M |
Non current accounts receivable | --9.46M | 194.08%9.1M | --8.96M | 117.24%6.25M | 117.24%6.25M | --3.09M | 16.71%2.88M | --2.88M | 34.04%2.47M | --1.84M |
Non current deferred assets | ---- | ---- | ---- | 32.25%1.5M | 32.25%1.5M | ---- | -2.83%1.14M | --1.14M | -12.44%1.17M | --1.33M |
Non current prepaid assets | ---- | ---- | ---- | -27.35%324K | -27.35%324K | ---- | 6.44%446K | --446K | -10.47%419K | --468K |
Other non current assets | --1.84M | -9.34%1.85M | --2.06M | ---- | ---- | --2.04M | ---- | ---- | ---- | ---- |
Total non current assets | --27.87M | 138.92%41.2M | --23.13M | 16.83%20M | 16.83%20M | --17.25M | 11.45%17.12M | --17.12M | -5.81%15.36M | --16.31M |
Total assets | --146.46M | 302.96%149.41M | --47.36M | 5.60%40.89M | 5.60%40.89M | --37.08M | 8.37%38.72M | --38.72M | -14.76%35.73M | --41.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --6.64M | 114.47%4.86M | --5.52M | 12.55%6.51M | 12.55%6.51M | --2.27M | 2.24%5.79M | --5.79M | -1.86%5.66M | --5.77M |
-accounts payable | --4.2M | 227.64%2.57M | --3.33M | 33.85%2.5M | 33.85%2.5M | --785K | -10.30%1.86M | --1.86M | -12.21%2.08M | --2.37M |
-Total tax payable | --2.45M | 54.49%2.29M | --2.19M | -7.37%2.9M | -7.37%2.9M | --1.48M | 28.91%3.14M | --3.14M | 25.17%2.43M | --1.94M |
-Other payable | ---- | ---- | ---- | 41.42%1.11M | 41.42%1.11M | ---- | -31.51%787K | --787K | -21.09%1.15M | --1.46M |
Current accrued expenses | --23.31M | 194.49%23.75M | --9.95M | -16.71%1.46M | -16.71%1.46M | --8.06M | -4.05%1.75M | --1.75M | 12.71%1.83M | --1.62M |
Current debt and capital lease obligation | --855K | -69.00%863K | --2.83M | -7.79%2.74M | -7.79%2.74M | --2.78M | 492.02%2.97M | --2.97M | -59.63%501K | --1.24M |
-Current debt | ---- | ---- | --2.02M | 0.00%2M | 0.00%2M | --2M | 299.20%2M | --2M | -59.63%501K | --1.24M |
-Current capital lease obligation | --855K | 10.08%863K | --817K | -23.91%735K | -23.91%735K | --784K | --966K | --966K | --0 | ---- |
Current deferred liabilities | --7.78M | -6.39%8.52M | --7.94M | 5.40%7.88M | 5.40%7.88M | --9.1M | 38.10%7.48M | --7.48M | -20.44%5.42M | --6.81M |
Other current liabilities | --1.85M | --2.05M | ---- | --75K | --75K | ---- | ---- | ---- | -61.90%48K | --126K |
Current liabilities | --40.44M | 80.23%40.04M | --26.23M | 9.37%24.99M | 9.37%24.99M | --22.22M | 35.02%22.85M | --22.85M | -13.24%16.93M | --19.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.17M | 7.47%1.27M | --5.6M | -16.05%1.2M | -16.05%1.2M | --1.18M | --1.43M | --1.43M | --0 | --2.25M |
-Long term debt | ---- | ---- | --4.28M | ---- | ---- | ---- | ---- | ---- | ---- | --2.25M |
-Long term capital lease obligation | --1.17M | 7.47%1.27M | --1.32M | -16.05%1.2M | -16.05%1.2M | --1.18M | --1.43M | --1.43M | --0 | ---- |
Non current deferred liabilities | --3.24M | 18.88%3.34M | --4.74M | 21.17%5.28M | 21.17%5.28M | --2.81M | 23.13%4.36M | --4.36M | 21.56%3.54M | --2.91M |
Other non current liabilities | --2.95M | 914.93%2.92M | --197K | -83.93%9K | -83.93%9K | --288K | -93.71%56K | --56K | --891K | ---- |
Total non current liabilities | --7.36M | 76.13%7.53M | --10.54M | 11.07%6.49M | 11.07%6.49M | --4.27M | 31.84%5.84M | --5.84M | -14.18%4.43M | --5.16M |
Total liabilities | --47.81M | 79.57%47.57M | --36.77M | 9.72%31.48M | 9.72%31.48M | --26.49M | 34.36%28.7M | --28.7M | -13.43%21.36M | --24.67M |
Shareholders'equity | ||||||||||
Share capital | --3K | -25.00%3K | --2K | 0.00%2K | 0.00%2K | --4K | -50.00%2K | --2K | 0.00%4K | --4K |
-common stock | --3K | -25.00%3K | --2K | 0.00%2K | 0.00%2K | --4K | -50.00%2K | --2K | 0.00%4K | --4K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | ---32.17M | -304.31%-25.62M | --12.77M | -4.49%11.39M | -4.49%11.39M | --12.54M | -24.76%11.93M | --11.93M | -10.42%15.85M | --17.7M |
Paid-in capital | --132.24M | --129.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | ---1.43M | -21.66%-2.38M | ---2.18M | -4.46%-1.99M | -4.46%-1.99M | ---1.95M | -28.16%-1.91M | ---1.91M | -222.78%-1.49M | ---461K |
Total stockholders'equity | --98.65M | 861.72%101.85M | --10.6M | -6.20%9.4M | -6.20%9.4M | --10.59M | -30.25%10.02M | --10.02M | -16.66%14.37M | --17.24M |
Total equity | --98.65M | 861.72%101.85M | --10.6M | -6.20%9.4M | -6.20%9.4M | --10.59M | -30.25%10.02M | --10.02M | -16.66%14.37M | --17.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data