(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.07%-1.87M | -473.69%-6.22M | -613.37%-2.57M | 156.27%1.18M | 849K | -1.84M | 1.67M | 501K | 20.45%-2.1M | -145.63%-2.64M |
Net income from continuing operations | -552.42%-6.55M | -11,497.58%-38.39M | 69.29%1.38M | 91.96%-316K | ---2.25M | --1.45M | ---331K | --814K | -112.90%-3.93M | -172.35%-1.85M |
Operating gains losses | --0 | --728K | ---10K | --46K | ---- | ---- | ---- | ---- | ---- | ---2.28M |
Depreciation and amortization | 191.16%428K | 148.25%355K | -27.71%120K | 9.07%601K | --145K | --147K | --143K | --166K | -52.58%551K | 41.71%1.16M |
Other non cash items | 4,455.56%392K | 19,223.68%14.69M | -103.02%-8K | 254.03%325K | ---7K | ---9K | --76K | --265K | -171.53%-211K | --295K |
Change In working capital | 155.90%2M | -393.96%-5.16M | -458.69%-4.27M | -40.04%304K | --2.89M | ---3.58M | --1.76M | ---765K | 407.27%507K | -106.93%-165K |
-Change in receivables | 122.60%1.37M | -142.81%-1.66M | -95.23%-5.52M | -1.06%-3.83M | --1.17M | ---6.05M | --3.88M | ---2.83M | -507.09%-3.79M | 144.95%931K |
-Change in prepaid assets | 105.61%403K | -862.56%-1.67M | 439.66%788K | 126.55%133K | ---50K | --196K | --219K | ---232K | -315.95%-501K | 123.20%232K |
-Change in payables and accrued expense | -95.74%98K | -6.22%-1.42M | 258.42%781K | -15.67%2.01M | --1.54M | --2.3M | ---1.33M | ---493K | 5,569.05%2.38M | -99.05%42K |
-Change in other current assets | --72K | --190K | ---274K | 44.38%-267K | ---267K | --0 | --0 | --0 | 48.83%-480K | -53.52%-938K |
-Change in other current liabilities | 953.69%1.27M | -90.23%50K | 74.75%-25K | -100.47%-8K | ---272K | ---149K | --512K | ---99K | 304.56%1.69M | 31.13%417K |
-Change in other working capital | -1,041.09%-1.21M | 57.11%-652K | -100.73%-21K | 87.44%2.27M | --771K | --129K | ---1.52M | --2.89M | 242.52%1.21M | -164.51%-849K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.07%-1.87M | -473.69%-6.22M | -613.37%-2.57M | 156.27%1.18M | --849K | ---1.84M | --1.67M | --501K | 20.45%-2.1M | -145.63%-2.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -39,030.77%-5.09M | -271,320.00%-67.86M | 94.35%-10K | -280.90%-339K | -124K | -13K | -25K | -177K | -138.03%-89K | 114.65%234K |
Net PPE purchase and sale | -2,115.38%-288K | -84.00%-46K | 94.35%-10K | -280.90%-339K | ---124K | ---13K | ---25K | ---177K | 10.10%-89K | 79.80%-99K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.89%-1M |
Net investment purchase and sale | ---4.8M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,860.29%1.33M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -39,030.77%-5.09M | -271,320.00%-67.86M | 94.35%-10K | -280.90%-339K | ---124K | ---13K | ---25K | ---177K | -138.03%-89K | 114.65%234K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -792.86%-875K | 30,351.03%102.55M | 765.46%3.87M | -364.74%-1.65M | -633K | -98K | -339K | -582K | 940.00%624K | -97.42%60K |
Net issuance payments of debt | --0 | ---1.4M | --4.25M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -792.86%-875K | -510.91%-2.07M | 35.22%-377K | -364.74%-1.65M | ---633K | ---98K | ---339K | ---582K | 940.00%624K | --60K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -792.86%-875K | 30,351.03%102.55M | 765.46%3.87M | -364.74%-1.65M | ---633K | ---98K | ---339K | ---582K | 940.00%624K | -97.42%60K |
Net cash flow | ||||||||||
Beginning cash position | 439.92%34.27M | 8.39%5.74M | -19.30%4.42M | -18.29%5.48M | --4.31M | --6.35M | --5.3M | --5.48M | -31.03%6.7M | 242.01%9.72M |
Current changes in cash | -302.62%-7.84M | 2,088.62%28.47M | 600.39%1.29M | 48.08%-811K | --92K | ---1.95M | --1.3M | ---258K | 33.30%-1.56M | -135.99%-2.34M |
Effect of exchange rate changes | 287.64%167K | 124.60%61K | -64.00%27K | -173.21%-246K | --16K | ---89K | ---248K | --75K | 149.85%336K | -282.16%-674K |
End cash Position | 516.88%26.61M | 439.92%34.27M | 8.39%5.74M | -19.30%4.42M | --4.42M | --4.31M | --6.35M | --5.3M | -18.29%5.48M | -31.03%6.7M |
Free cash flow | -16.94%-2.16M | -482.20%-6.27M | -896.91%-2.58M | 138.47%841K | --725K | ---1.85M | --1.64M | --324K | 20.07%-2.19M | -151.73%-2.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data