(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 57.92%22.3K | 12.00%22.3K | 12.00%22.3K | 425.65%60.21K | 52.56%137.95K | 3.51%14.12K | 25.25%19.91K | 25.25%19.91K | -91.44%11.45K | -55.00%90.42K |
-Cash and cash equivalents | 57.92%22.3K | 12.00%22.3K | 12.00%22.3K | 425.65%60.21K | 52.56%137.95K | 3.51%14.12K | 25.25%19.91K | 25.25%19.91K | -91.44%11.45K | -55.00%90.42K |
Receivables | -85.22%1.69K | -83.12%1.69K | -83.12%1.69K | 3.96%16.7K | -36.17%13.47K | 14.51%11.41K | -24.15%10K | -24.15%10K | 9.08%16.06K | 27.40%21.1K |
-Accounts receivable | -85.22%1.69K | -83.12%1.69K | -83.12%1.69K | 3.96%16.7K | -36.17%13.47K | 14.51%11.41K | -24.15%10K | -24.15%10K | 9.08%16.06K | 27.40%21.1K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 84.25%444.8K | -4.78%402.71K |
Prepaid assets | 231.70%16.31K | 280.26%16.31K | 280.26%16.31K | 199.63%14.54K | -84.43%4.03K | -76.63%4.92K | -86.74%4.29K | -86.74%4.29K | -81.33%4.85K | -28.74%25.84K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --66K |
Total current assets | 32.34%40.3K | 17.85%40.3K | 17.85%40.3K | -80.84%91.44K | -74.35%155.44K | -93.16%30.45K | -92.75%34.2K | -92.75%34.2K | 14.72%477.16K | -10.44%606.07K |
Non current assets | ||||||||||
Net PPE | -48.51%73.61K | -54.25%69.61K | -54.25%69.61K | -84.85%72.94K | -83.20%82.14K | -72.61%142.95K | -71.65%152.15K | -71.65%152.15K | -12.51%481.41K | -11.95%488.84K |
-Gross PPE | -15.66%942.75K | -15.66%942.75K | -15.66%942.75K | -52.57%942.75K | -52.47%942.75K | -45.89%1.12M | -45.89%1.12M | -45.89%1.12M | -3.52%1.99M | -3.27%1.98M |
-Accumulated depreciation | 10.84%-869.14K | 9.58%-873.14K | 9.58%-873.14K | 42.25%-869.81K | 42.41%-860.61K | 36.85%-974.8K | 36.85%-965.6K | 36.85%-965.6K | 0.24%-1.51M | 0.05%-1.49M |
Investment properties | --1.09M | --1.09M | --1.09M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | -15.97%126.33K | -15.35%132.33K | -15.35%132.33K | -14.84%138.33K | -14.36%144.33K | -13.92%150.33K | -13.50%156.33K | -13.50%156.33K | -13.08%162.43K | -12.67%168.53K |
-Other intangible assets | -15.97%126.33K | -15.35%132.33K | -15.35%132.33K | -14.84%138.33K | -14.36%144.33K | -13.92%150.33K | -13.50%156.33K | -13.50%156.33K | -13.08%162.43K | -12.67%168.53K |
Other non current assets | ---- | ---- | ---- | --291.55K | --291.55K | --291.55K | --291.55K | --291.55K | ---- | ---- |
Total non current assets | 120.30%1.29M | 115.05%1.29M | 115.05%1.29M | -21.90%502.81K | -21.20%518.01K | -16.05%584.82K | -16.35%600.02K | -16.35%600.02K | -12.65%643.84K | -12.14%657.36K |
Total assets | 116.27%1.33M | 109.81%1.33M | 109.81%1.33M | -46.99%594.25K | -46.70%673.46K | -46.12%615.27K | -46.65%634.22K | -46.65%634.22K | -2.78%1.12M | -11.33%1.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.56%2.95M | 6.96%2.95M | 6.96%2.95M | 5,303.77%2.94M | 5,228.45%2.9M | 1,034.94%2.88M | 2,589.48%2.76M | 2,589.48%2.76M | -73.59%54.4K | -73.40%54.4K |
-Current debt | 2.56%2.95M | 6.96%2.95M | 6.96%2.95M | 5,303.77%2.94M | 5,228.45%2.9M | 1,262.26%2.88M | 4,477.18%2.76M | 4,477.18%2.76M | -67.17%54.4K | -66.87%54.4K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Payables | 31.89%3.99M | 33.79%3.93M | 33.79%3.93M | 44.39%3.36M | 45.29%3.12M | 116.56%3.03M | 156.28%2.94M | 156.28%2.94M | 152.35%2.33M | 201.64%2.15M |
-accounts payable | 8.76%815.92K | 4.18%752.6K | 4.18%752.6K | 20.00%823.82K | 45.64%766.89K | 0.07%750.23K | 42.94%722.39K | 42.94%722.39K | 16.05%686.54K | 0.96%526.57K |
-Due to related parties current | 41.81%3.15M | 44.27%3.15M | 44.27%3.15M | 53.16%2.51M | 41.88%2.3M | 243.11%2.22M | 241.19%2.18M | 241.19%2.18M | 396.85%1.64M | 750.18%1.62M |
-Other payable | -55.80%23.64K | -18.70%23.64K | -18.70%23.64K | --23.64K | --53.49K | --53.49K | --29.08K | --29.08K | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --158.35K | --89.35K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --66K |
Other current liabilities | ---63.32K | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 16.52%6.88M | 20.79%6.88M | 20.79%6.88M | 148.11%6.3M | 155.28%6.02M | 224.46%5.9M | 356.25%5.7M | 356.25%5.7M | 125.11%2.54M | 157.23%2.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 228.08%70.87K | 181.21%70.87K | 181.21%70.87K | -99.47%14.4K | -99.33%18K | -99.27%21.6K | -99.14%25.2K | -99.14%25.2K | -8.55%2.72M | -9.06%2.7M |
-Long term debt | 228.08%70.87K | 181.21%70.87K | 181.21%70.87K | -99.47%14.4K | -99.33%18K | -99.20%21.6K | -99.06%25.2K | -99.06%25.2K | -0.25%2.72M | -0.31%2.7M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Long term accounts payable and other payables | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Due to related parties non current | ---- | --0 | --0 | -33.22%528.93K | -33.22%528.93K | -33.22%528.93K | -48.73%528.93K | -48.73%528.93K | 0.00%792.06K | 0.00%792.06K |
Total non current liabilities | -87.13%70.87K | -87.21%70.87K | -87.21%70.87K | -84.51%543.33K | -84.34%546.93K | -85.25%550.53K | -86.05%554.13K | -86.05%554.13K | -6.75%3.51M | -7.16%3.49M |
Total liabilities | 7.68%6.95M | 11.21%6.95M | 11.21%6.95M | 13.15%6.84M | 12.23%6.57M | 16.27%6.45M | 19.73%6.25M | 19.73%6.25M | 23.65%6.05M | 25.05%5.85M |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.50%10.26M | 3.37%10.26M | 3.37%10.26M | 3.37%10.26M | 3.37%10.26M | 2.85%10.21M |
-common stock | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.00%10.26M | 0.50%10.26M | 3.37%10.26M | 3.37%10.26M | 3.37%10.26M | 3.37%10.26M | 2.85%10.21M |
Additional paid-in capital | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 13.26%2.93M | 13.26%2.93M | 13.26%2.93M | 13.26%2.93M | 13.64%2.93M | 31.00%2.58M |
Retained earnings | -3.01%-19.76M | -4.23%-19.76M | -4.23%-19.76M | -7.23%-19.59M | -9.80%-19.23M | -13.36%-19.18M | -14.60%-18.96M | -14.60%-18.96M | -12.43%-18.26M | -11.13%-17.52M |
Gains losses not affecting retained earnings | --796.9K | --796.9K | --796.9K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other equity interest | 0.00%154.07K | 0.00%154.07K | 0.00%154.07K | 0.00%154.07K | 12.10%154.07K | --154.07K | --154.07K | --154.07K | 1,708.31%154.07K | -77.52%137.44K |
Total stockholders'equity | 3.76%-5.62M | -0.08%-5.62M | -0.08%-5.62M | -26.83%-6.25M | -28.46%-5.89M | -32.43%-5.84M | -39.30%-5.62M | -39.30%-5.62M | -31.81%-4.92M | -40.98%-4.59M |
Total equity | 3.76%-5.62M | -0.08%-5.62M | -0.08%-5.62M | -26.83%-6.25M | -28.46%-5.89M | -32.43%-5.84M | -39.30%-5.62M | -39.30%-5.62M | -31.81%-4.92M | -40.98%-4.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data