CA Stock MarketDetailed Quotes

Black Swan Graphene Inc (SWAN)

Watchlist
  • 1.130
  • -0.010-0.88%
15min DelayMarket Closed Apr 16 16:00 ET
58.24MMarket Cap-8.07P/E (TTM)

Black Swan Graphene Inc (SWAN) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-108.09%-1.04M
-179.29%-1.51M
-95.66%-1.04M
34.66%-2.32M
-5.67%-747.08K
34.21%-500.8K
47.75%-542.27K
49.28%-529.84K
-21.04%-3.55M
43.04%-706.99K
Net income from continuing operations
-193.14%-1.99M
-7.81%-1.09M
-265.24%-2.35M
44.22%-3.39M
61.47%-1.06M
30.27%-678.15K
31.70%-1.01M
26.66%-643.38K
28.34%-6.08M
17.14%-2.76M
Operating gains losses
----
----
----
----
----
----
----
----
---127.85K
----
Depreciation and amortization
-0.00%236.48K
0.00%236.48K
0.00%236.48K
0.00%945.93K
0.00%236.48K
0.00%236.48K
0.00%236.48K
0.00%236.48K
-0.00%945.93K
0.00%236.48K
Unrealized gains and losses of investment securities
----
----
----
--0
----
----
----
----
--1.66M
----
Remuneration paid in stock
--0
--0
--822.56K
--0
--0
--0
--0
--0
57.95%419.1K
50.17%398.46K
Other non cashItems
----
--0
0.00%-1
----
----
--0
--0
0.00%-1
-96.78%147.06K
-101.38%-23.41K
Change In working capital
1,299.68%709.38K
-385.07%-661.32K
306.77%254.2K
125.05%127.98K
181.27%78.06K
-134.53%-59.13K
1,520.69%231.99K
69.56%-122.94K
-130.53%-510.78K
17.88%-96.05K
-Change in receivables
723.23%401.79K
-141.43%-56.46K
-28.61%-96.16K
88.85%-30.59K
73.70%-27.63K
0.84%-64.47K
247.93%136.28K
-518.15%-74.77K
-4.44%-274.28K
25.96%-105.05K
-Change in prepaid assets
2,979.80%142.53K
-945.71%-38.71K
-272.77%-114.86K
158.06%160
236.83%21.77K
-88.37%4.63K
-93.56%4.58K
73.71%-30.81K
-99.69%62
116.81%6.46K
-Change in payables and accrued expense
23,147.89%165.06K
-721.23%-566.15K
2,780.30%465.22K
166.96%158.4K
3,198.58%83.92K
--710
157.39%91.13K
93.68%-17.36K
-1,227.44%-236.56K
-88.41%2.54K
Cash from discontinued investing activities
Operating cash flow
-108.09%-1.04M
-179.29%-1.51M
-95.66%-1.04M
34.66%-2.32M
-5.67%-747.08K
34.21%-500.8K
47.75%-542.27K
49.28%-529.84K
-21.04%-3.55M
43.04%-706.99K
Investing cash flow
Cash flow from continuing investing activities
0
Net business purchase and sale
----
----
----
----
----
----
----
----
--0
----
Cash from discontinued investing activities
Investing cash flow
----
----
----
----
----
----
----
----
--0
----
Financing cash flow
Cash flow from continuing financing activities
1.83M
0
5.98M
0
0
0
0
Net common stock issuance
--0
--0
--5.98M
----
----
--0
--0
--0
--0
----
Cash from discontinued financing activities
Financing cash flow
--1.83M
--0
--5.98M
----
----
--0
--0
--0
--0
----
Net cash flow
Beginning cash position
51.35%6.44M
65.82%7.95M
-43.58%3M
-40.01%5.32M
-37.80%3.75M
-37.40%4.25M
-38.77%4.79M
-40.01%5.32M
81.13%8.87M
-40.38%6.03M
Current changes in cash
256.33%782.89K
-179.29%-1.51M
1,033.44%4.95M
34.66%-2.32M
-5.67%-747.08K
34.21%-500.8K
47.75%-542.27K
49.28%-529.84K
-189.33%-3.55M
43.04%-706.99K
End cash Position
92.43%7.22M
51.35%6.44M
65.82%7.95M
-43.58%3M
-43.58%3M
-37.80%3.75M
-37.40%4.25M
-38.77%4.79M
-40.01%5.32M
-40.01%5.32M
Free cash from
-108.09%-1.04M
-179.29%-1.51M
-95.66%-1.04M
34.66%-2.32M
-5.67%-747.08K
34.21%-500.8K
47.75%-542.27K
49.28%-529.84K
-21.04%-3.55M
43.04%-706.99K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -108.09%-1.04M-179.29%-1.51M-95.66%-1.04M34.66%-2.32M-5.67%-747.08K34.21%-500.8K47.75%-542.27K49.28%-529.84K-21.04%-3.55M43.04%-706.99K
Net income from continuing operations -193.14%-1.99M-7.81%-1.09M-265.24%-2.35M44.22%-3.39M61.47%-1.06M30.27%-678.15K31.70%-1.01M26.66%-643.38K28.34%-6.08M17.14%-2.76M
Operating gains losses -----------------------------------127.85K----
Depreciation and amortization -0.00%236.48K0.00%236.48K0.00%236.48K0.00%945.93K0.00%236.48K0.00%236.48K0.00%236.48K0.00%236.48K-0.00%945.93K0.00%236.48K
Unrealized gains and losses of investment securities --------------0------------------1.66M----
Remuneration paid in stock --0--0--822.56K--0--0--0--0--057.95%419.1K50.17%398.46K
Other non cashItems ------00.00%-1----------0--00.00%-1-96.78%147.06K-101.38%-23.41K
Change In working capital 1,299.68%709.38K-385.07%-661.32K306.77%254.2K125.05%127.98K181.27%78.06K-134.53%-59.13K1,520.69%231.99K69.56%-122.94K-130.53%-510.78K17.88%-96.05K
-Change in receivables 723.23%401.79K-141.43%-56.46K-28.61%-96.16K88.85%-30.59K73.70%-27.63K0.84%-64.47K247.93%136.28K-518.15%-74.77K-4.44%-274.28K25.96%-105.05K
-Change in prepaid assets 2,979.80%142.53K-945.71%-38.71K-272.77%-114.86K158.06%160236.83%21.77K-88.37%4.63K-93.56%4.58K73.71%-30.81K-99.69%62116.81%6.46K
-Change in payables and accrued expense 23,147.89%165.06K-721.23%-566.15K2,780.30%465.22K166.96%158.4K3,198.58%83.92K--710157.39%91.13K93.68%-17.36K-1,227.44%-236.56K-88.41%2.54K
Cash from discontinued investing activities
Operating cash flow -108.09%-1.04M-179.29%-1.51M-95.66%-1.04M34.66%-2.32M-5.67%-747.08K34.21%-500.8K47.75%-542.27K49.28%-529.84K-21.04%-3.55M43.04%-706.99K
Investing cash flow
Cash flow from continuing investing activities 0
Net business purchase and sale ----------------------------------0----
Cash from discontinued investing activities
Investing cash flow ----------------------------------0----
Financing cash flow
Cash flow from continuing financing activities 1.83M05.98M0000
Net common stock issuance --0--0--5.98M----------0--0--0--0----
Cash from discontinued financing activities
Financing cash flow --1.83M--0--5.98M----------0--0--0--0----
Net cash flow
Beginning cash position 51.35%6.44M65.82%7.95M-43.58%3M-40.01%5.32M-37.80%3.75M-37.40%4.25M-38.77%4.79M-40.01%5.32M81.13%8.87M-40.38%6.03M
Current changes in cash 256.33%782.89K-179.29%-1.51M1,033.44%4.95M34.66%-2.32M-5.67%-747.08K34.21%-500.8K47.75%-542.27K49.28%-529.84K-189.33%-3.55M43.04%-706.99K
End cash Position 92.43%7.22M51.35%6.44M65.82%7.95M-43.58%3M-43.58%3M-37.80%3.75M-37.40%4.25M-38.77%4.79M-40.01%5.32M-40.01%5.32M
Free cash from -108.09%-1.04M-179.29%-1.51M-95.66%-1.04M34.66%-2.32M-5.67%-747.08K34.21%-500.8K47.75%-542.27K49.28%-529.84K-21.04%-3.55M43.04%-706.99K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! On the 16th, US President Trump stated that the next round of talks between the US and Show More