(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.59%5.41M | 567.17%4.43M | 81.50%14.89M | 94.94%5.7M | 114.63%3.8M | 688.29%4.72M | -84.60%664K | -76.26%8.2M | -74.51%2.92M | -53.69%1.77M |
Net income from continuing operations | -6.96%3.66M | -81.42%861K | 17.76%15.89M | 0.42%2.84M | -32.38%4.47M | 596.28%3.93M | 33.27%4.64M | -47.97%13.49M | -55.24%2.83M | 194.96%6.62M |
Operating gains losses | -153.32%-2.79M | -138.44%-449K | -309.43%-1.02M | -225.29%-1.39M | 116.95%303K | -333.26%-1.1M | 68.54%1.17M | 469.70%488K | 103.48%1.11M | -935.51%-1.79M |
Depreciation and amortization | -18.48%591K | -15.50%605K | 2.90%2.91M | 5.19%729K | 6.94%740K | 6.15%725K | -5.79%716K | -34.40%2.83M | -31.11%693K | -14.78%692K |
Deferred tax | -29.76%1.01M | 287.70%229K | 67.37%-1.29M | 69.13%-2.2M | -120.76%-401K | 707.87%1.44M | -111.31%-122K | -156.69%-3.94M | -437.91%-7.13M | 308.46%1.93M |
Other non cash items | -783.92%-5.99M | 30.53%-1.01M | -3,480.35%-9.63M | -528.09%-6.92M | -1.21%-587K | -97.09%-678K | -256.51%-1.45M | 117.61%285K | 216.86%1.62M | 38.56%-580K |
Change In working capital | -147.97%-734K | 80.74%-764K | 72.16%-967K | -38.18%1.72M | 92.56%-254K | 170.28%1.53M | -491.06%-3.97M | -825.05%-3.47M | 328.11%2.79M | -284.83%-3.41M |
-Change in receivables | -2,766.67%-1.03M | -29.74%-1.62M | -26.65%-1.64M | -107.41%-318K | 99.46%-30K | -132.73%-36K | -610.80%-1.25M | -1,295.37%-1.29M | 851.22%4.29M | -1,532.47%-5.52M |
-Change in payables and accrued expense | -214.46%-1.21M | 122.03%311K | 124.77%396K | 203.51%1.03M | -114.61%-281K | 146.90%1.06M | -422.96%-1.41M | -174.06%-1.6M | -161.60%-996K | 41.92%1.92M |
-Change in other current assets | 8.13%133K | 69.07%-283K | -1,688.64%-787K | -253.13%-49K | -70.00%54K | 496.77%123K | -306.67%-915K | 97.54%-44K | 102.26%32K | 69.81%180K |
-Change in other working capital | 257.40%1.38M | 314.18%831K | 296.47%1.06M | ---- | ---- | --385K | ---388K | ---539K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.59%5.41M | 567.17%4.43M | 81.50%14.89M | 94.94%5.7M | 114.63%3.8M | 688.29%4.72M | -84.60%664K | -76.08%8.2M | -73.95%2.92M | -53.69%1.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -129.53%-4.37M | 182.85%9.18M | -12.40%-48.95M | -237.26%-52.52M | 99.64%-134K | 1.85%14.79M | -92.16%-11.08M | -269.05%-43.55M | -201.33%-15.57M | -548.47%-36.73M |
Net PPE purchase and sale | 88.52%-21K | --0 | -67.00%-496K | -91.26%-197K | -30.12%-108K | -245.28%-183K | 86.21%-8K | 72.45%-297K | 48.76%-103K | 59.71%-83K |
Net investment purchase and sale | 4,500.00%322K | 2,550.00%265K | 233.09%13.97M | -99.95%2K | 139,410.00%13.95M | -12.50%7K | -23.08%10K | 110.02%4.19M | 113.05%4.16M | -16.67%10K |
Net other investing changes | -131.20%-4.67M | 180.44%8.92M | -31.57%-62.42M | -166.53%-52.33M | 61.87%-13.98M | 2.74%14.97M | -93.71%-11.08M | -290.99%-47.45M | -244.19%-19.63M | -537.23%-36.66M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -129.53%-4.37M | 182.85%9.18M | -12.40%-48.95M | -237.26%-52.52M | 99.64%-134K | 1.85%14.79M | -92.16%-11.08M | -269.05%-43.55M | -201.33%-15.57M | -548.47%-36.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 93.77%-994K | -277.84%-13.35M | 2,534.97%33.14M | 3,639.23%21.02M | 2,809.35%20.56M | -15.95M | 93,925.00%7.51M | 93.26%-1.36M | 74.92%-594K | -9,587.50%-759K |
Net issuance payments of debt | --0 | -253.66%-12.35M | 1,659.29%42.87M | 853.74%23.32M | --22M | ---10.48M | 100,562.50%8.04M | 120.74%2.44M | --2.45M | --0 |
Net common stock issuance | 79.32%-951K | -88.14%-999K | -455.98%-6.33M | 56.59%-234K | -60.77%-963K | ---4.6M | ---531K | ---1.14M | ---539K | ---599K |
Net other financing activities | ---- | ---- | -28.08%-3.41M | 17.52%-2.06M | ---473K | ---- | ---- | 68.52%-2.66M | -5.57%-2.5M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 93.77%-994K | -277.84%-13.35M | 2,534.97%33.14M | 3,639.23%21.02M | 2,809.35%20.56M | ---15.95M | 93,925.00%7.51M | 93.26%-1.36M | 74.92%-594K | -9,587.50%-759K |
Net cash flow | ||||||||||
Beginning cash position | 69.48%5.5M | -14.94%5.24M | -85.64%6.16M | 59.98%31.03M | -87.65%6.81M | -92.16%3.24M | -85.64%6.16M | 1,324.97%42.86M | 4.08%19.4M | 732.72%55.12M |
Current changes in cash | -98.57%51K | 109.00%262K | 97.49%-920K | -94.80%-25.8M | 167.83%24.23M | -74.04%3.56M | -98.91%-2.91M | -192.10%-36.71M | -154.67%-13.24M | -397.16%-35.72M |
End cash Position | -18.46%5.55M | 69.48%5.5M | -14.94%5.24M | -14.94%5.24M | 59.98%31.03M | -87.65%6.81M | -92.16%3.24M | -85.64%6.16M | -85.64%6.16M | 4.08%19.4M |
Free cash flow | 18.74%5.39M | 575.30%4.43M | 82.05%14.39M | 95.07%5.5M | 118.79%3.69M | 630.49%4.54M | -84.58%656K | -76.20%7.91M | -74.41%2.82M | -53.35%1.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data