(Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | (FY)Jan 1, 2022 | (Q4)Jan 1, 2022 | (Q3)Oct 2, 2021 | (Q2)Jul 3, 2021 | (Q1)Apr 3, 2021 | (FY)Jan 2, 2021 | (Q4)Jan 2, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9,352.17%-425.6M | -199.89%-443.9M | -686.50%-1.24B | -67.21%663.1M | -73.84%371.9M | -99.32%4.6M | 35.41%444.4M | 61.06%-157.8M | 2.02B | 1.42B |
Net income from continuing operations | 103.96%844.6M | -80.87%87.7M | -63.97%175.4M | 36.67%1.69B | -29.85%328.1M | 4.78%414.1M | 92.08%458.5M | 265.74%486.8M | --1.23B | --467.7M |
Operating gains losses | 187.76%8.6M | 88.89%-200K | ---- | -268.42%-86.4M | -213.15%-74M | -145.00%-9.8M | 82.52%-1.8M | -500.00%-800K | --51.3M | --65.4M |
Depreciation and amortization | -4.30%138M | 0.70%143.4M | -0.21%143.7M | -0.17%577.1M | -0.34%146.5M | -0.76%144.2M | -1.59%142.4M | 2.06%144M | --578.1M | --147M |
Deferred tax | ---- | ---- | ---- | -60.07%-386.9M | ---- | ---- | ---- | ---- | ---241.7M | ---- |
Other non cash items | ---1.22B | ---- | ---- | 188.14%128.8M | ---- | ---- | ---- | ---- | --44.7M | ---- |
Change In working capital | 63.82%-196.8M | -445.05%-843.2M | -98.05%-1.56B | -904.72%-1.41B | -90.56%71.7M | -486.57%-543.9M | -244.54%-154.7M | -15.92%-787.8M | --175.8M | --759.6M |
-Change in receivables | ---- | ---- | ---- | -608.59%-280.6M | ---- | ---- | ---- | ---- | ---39.6M | ---- |
-Change in inventory | ---- | ---- | ---- | -390.76%-1.97B | ---- | ---- | ---- | ---- | ---401.5M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | 73.72%1.2B | ---- | ---- | ---- | ---- | --692.1M | ---- |
-Change in other current assets | ---- | ---- | ---- | -66.47%-166.8M | ---- | ---- | ---- | ---- | ---100.2M | ---- |
-Change in other working capital | 63.82%-196.8M | -445.05%-843.2M | -98.05%-1.56B | -896.80%-199.2M | 111.43%1.29B | -486.57%-543.9M | -244.54%-154.7M | -15.92%-787.8M | --25M | --608.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9,352.17%-425.6M | -199.89%-443.9M | -686.50%-1.24B | -67.21%663.1M | -73.84%371.9M | -99.32%4.6M | 35.41%444.4M | 61.06%-157.8M | --2.02B | --1.42B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2,907.62%4.01B | -41.82%-154.3M | -10.48%-163.4M | -66.37%-2.62B | -2,296.66%-2.22B | -124.14%-143M | -91.55%-108.8M | 89.15%-147.9M | -1.58B | -92.8M |
Capital expenditure reported | 11.39%-114.4M | -38.63%-145.7M | -58.32%-139.8M | -49.12%-519.1M | -41.85%-196.6M | -107.89%-129.1M | -62.95%-105.1M | -6.51%-88.3M | ---348.1M | ---138.6M |
Net business purchase and sale | 44,405.38%4.12B | -600.00%-9.1M | -18,150.00%-36.5M | -61.11%-2.04B | -5,838.81%-2.03B | -764.29%-9.3M | -425.00%-1.3M | 99.98%-200K | ---1.27B | --35.3M |
Net investment purchase and sale | 75.00%-1.2M | -25.00%-5M | 107.72%4.6M | -416.14%-70.5M | 48.78%-2.1M | -380.00%-4.8M | -142.11%-4M | -432.96%-59.6M | --22.3M | ---4.1M |
Net other investing changes | 4,950.00%10.1M | 243.75%5.5M | 4,050.00%8.3M | -69.29%4.3M | -97.26%400K | 109.52%200K | 172.73%1.6M | -94.59%200K | --14M | --14.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2,907.62%4.01B | -41.82%-154.3M | -10.48%-163.4M | -66.37%-2.62B | -2,296.66%-2.22B | -124.14%-143M | -91.55%-108.8M | 89.15%-147.9M | ---1.58B | ---92.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -43,748.72%-3.4B | 171.28%608.2M | 1,600.42%1.43B | 49.16%918.7M | 382.73%1.86B | 100.96%7.8M | -117.96%-853.3M | -103.84%-95M | 615.9M | -657.6M |
Net issuance payments of debt | -2,281.42%-3.26B | 41,255.56%744.4M | 548,614.29%3.84B | 228.42%2.22B | 546.73%2.07B | 120.98%149.6M | 100.18%1.8M | -100.02%-700K | --676.9M | ---463.9M |
Net common stock issuance | -124.49%-1.2M | -85.84%4.8M | -4,773.37%-2.3B | -19.62%97.1M | -76.18%9.1M | -87.93%4.9M | -95.52%33.9M | 38.20%49.2M | --120.8M | --38.2M |
Net preferred stock issuance | --0 | --0 | ---- | -200.00%-750M | --0 | --0 | ---750M | ---- | --750M | --0 |
Cash dividends paid | 8.33%-115.5M | 5.86%-114M | 2.68%-116.3M | -9.57%-493.7M | -5.74%-127.1M | -5.88%-126M | -14.46%-121.1M | -13.16%-119.5M | ---450.6M | ---120.2M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | -18.36%-24.5M | -50.84%-27M | 105.83%1.4M | 67.21%-157.8M | 14.77%-95.2M | -9.52%-20.7M | 68.87%-17.9M | 91.81%-24M | ---481.2M | ---111.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -43,748.72%-3.4B | 171.28%608.2M | 1,600.42%1.43B | 49.16%918.7M | 382.73%1.86B | 100.96%7.8M | -117.96%-853.3M | -103.84%-95M | --615.9M | ---657.6M |
Net cash flow | ||||||||||
Beginning cash position | -31.46%308.1M | -66.57%320.5M | -78.92%294.8M | 344.47%1.4B | -56.41%303.4M | -48.72%449.5M | -3.97%958.7M | 344.47%1.4B | --314.6M | --696.1M |
Current changes in cash | 241.42%184.7M | 101.93%10M | 105.22%20.9M | -198.22%-1.04B | -98.96%7M | 33.64%-130.6M | -331.06%-517.7M | -156.73%-400.7M | --1.06B | --671.5M |
Effect of exchange rate changes | -404.52%-78.2M | -363.53%-22.4M | 112.34%4.8M | -369.74%-61.5M | -150.81%-15.6M | -195.09%-15.5M | 631.25%8.5M | -72.12%-38.9M | --22.8M | --30.7M |
End cash Position | 36.65%414.6M | -31.46%308.1M | -66.57%320.5M | -78.92%294.8M | -78.92%294.8M | -56.41%303.4M | -48.72%449.5M | -3.97%958.7M | --1.4B | --1.4B |
Free cash flow | -333.73%-540M | -273.77%-589.6M | -461.11%-1.38B | -91.40%144M | -86.34%175.3M | -120.24%-124.5M | 28.67%339.3M | 49.58%-246.1M | --1.67B | --1.28B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data