(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.11%1.69M | -85.07%276.34K | -55.41%1.83M | --1.83M | -42.59%3.86M | -84.79%1.85M | -79.45%2.99M | -37.97%4.12M | 1,131.70%6.63M | 1,131.70%6.63M |
-Cash and cash equivalents | -55.19%1.6M | -94.42%80.87K | -59.67%1.53M | --1.53M | -37.57%3.57M | -86.55%1.45M | -78.57%2.72M | -32.22%3.79M | 1,615.85%5.59M | 1,615.85%5.59M |
-Accounts receivable | -43.08%386.3K | ---- | -0.93%897.51K | --897.51K | -62.50%678.68K | -68.25%359.12K | -64.27%422.77K | -56.25%905.97K | 3,400.46%2.07M | 3,400.46%2.07M |
Total current assets | -51.90%2.57M | -55.41%1.4M | -45.03%3.12M | --3.12M | -44.34%5.35M | -78.08%3.15M | -76.55%4.01M | -41.46%5.67M | 760.87%9.69M | 760.87%9.69M |
Non current assets | ||||||||||
-Long term equity investment | -80.91%1.26M | -78.80%1.33M | -76.61%1.33M | --1.33M | -19.59%6.6M | -19.44%6.28M | -17.65%5.97M | 7.80%5.7M | 16.38%5.28M | 16.38%5.28M |
-Goodwill | --990 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.25M | --12.25M |
-Other intangible assets | -87.83%-10K | ---18.5K | 335.01%223.26K | --223.26K | 98.78%-5.32K | ---- | ---- | 82.08%-95K | 7.83%-530K | 7.83%-530K |
Regulatory assets | -45.10%386.3K | 44.97%556.86K | -3.59%897.51K | --897.51K | -61.12%703.68K | -66.04%384.12K | -62.16%447.77K | -55.04%930.97K | 3,400.46%2.07M | 3,400.46%2.07M |
Total assets | ---- | --556.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 3.26%4.79M | 3.75%4.71M | 3.81%4.6M | --4.6M | 22.74%4.64M | 21.25%4.54M | 21.78%4.48M | -38.82%4.44M | 88.40%7.25M | 88.40%7.25M |
-Current debt | -1.71%4.53M | -0.96%4.46M | -1.25%4.34M | --4.34M | 23.03%4.61M | 21.10%4.5M | 21.73%4.44M | -39.09%4.39M | 88.88%7.21M | 88.88%7.21M |
-Current capital lease obligation | 671.78%264.48K | 524.77%254.05K | 494.06%269.1K | --269.1K | -6.99%34.27K | 40.12%40.66K | 26.25%44.65K | 6.74%45.3K | 31.37%42.44K | 31.37%42.44K |
-accounts payable | -24.76%3.25M | 42.67%3.98M | 72.32%4.23M | --4.23M | -14.85%4.32M | -30.75%2.79M | -15.60%2.51M | -15.88%2.45M | 39.09%2.91M | 39.09%2.91M |
-Total tax payable | -80.91%1.26M | -78.80%1.33M | -76.61%1.33M | --1.33M | -19.59%6.6M | -19.50%6.28M | -17.74%5.97M | 7.80%5.7M | 13.67%5.28M | 13.67%5.28M |
-Other payable | --1.71M | --1.53M | --1.32M | --1.32M | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 84.24%318.16K | 110.97%289.5K | 129.65%467.46K | --467.46K | 0.23%172.69K | -39.96%137.22K | 40.94%123.32K | 37.24%203.55K | -4.31%148.32K | -4.31%148.32K |
Current liabilities | -8.42%8.4M | 20.14%9.02M | 30.92%9.34M | --9.34M | 1.19%9.17M | -6.63%7.51M | 5.48%7.16M | -31.11%7.13M | 68.62%10.36M | 68.62%10.36M |
Non current liabilities | ||||||||||
-Long term debt | 7,645.72%1.17M | 4,682.54%1.24M | 2,218.24%1.31M | --1.31M | -84.26%15.08K | -78.48%25.88K | -66.92%39.95K | -24.58%56.62K | -38.92%75.08K | -38.92%75.08K |
Non current accrued expenses | 19.13%23.2M | 40.08%22.86M | 39.73%22M | --22M | 98.28%19.48M | 180.96%16.32M | 365.43%16.11M | 13.08%15.75M | 302.35%13.93M | 302.35%13.93M |
Long term provisions | -98.59%93.05K | -98.49%94.45K | -99.65%20K | --20K | -18.82%6.59M | -18.52%6.26M | -16.82%5.93M | 8.26%5.64M | 17.91%5.21M | 17.91%5.21M |
Total non current liabilities | -38.76%9.66M | -24.94%10.35M | -16.82%10.67M | --10.67M | -8.69%15.78M | -12.97%13.79M | -6.52%13.14M | -17.97%12.83M | 44.94%15.64M | 44.94%15.64M |
Shareholders'equity | ||||||||||
Share capital | 9.39%50.96M | 8.59%48.86M | 6.95%48.12M | --48.12M | 22.69%46.58M | 18.73%44.99M | 20.25%45M | -0.02%45M | 102.92%45M | 102.92%45M |
-common stock | 9.39%50.96M | 8.59%48.86M | 6.95%48.12M | --48.12M | 22.69%46.58M | 18.73%44.99M | 20.25%45M | -0.02%45M | 102.92%45M | 102.92%45M |
Additional paid-in capital | -38.22%1.64M | -37.03%1.67M | -34.52%1.74M | --1.74M | -14.04%2.66M | -17.80%2.66M | -16.10%2.66M | -14.72%2.66M | 84.04%3.12M | 84.04%3.12M |
Retained earnings | --193.53K | --180.98K | -33.04%100.44K | --100.44K | ---- | ---- | ---- | --150K | ---- | ---- |
Gains losses not affecting retained earnings | 20.83%20.91M | 45.37%19.91M | 39.67%19.13M | --19.13M | 64.97%17.31M | 31.29%13.7M | 45.30%13.7M | 2.53%13.7M | 180.98%13.36M | 180.98%13.36M |
Other equity interest | ---- | ---- | ---- | ---- | -48.02%446.4K | -46.53%446.4K | -47.52%446.4K | -48.02%446.4K | --858.74K | --858.74K |
Total equity | 10.72%27.49M | 32.51%25.79M | 23.47%26.44M | --26.44M | -21.68%24.82M | -40.02%19.47M | -38.25%20.13M | -40.28%21.42M | 676.05%35.87M | 676.05%35.87M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.