AU Stock MarketDetailed Quotes

SXL Southern Cross Media Group Ltd

Watchlist

0.545
-0.035-6.03%

20min DelayMarket Closed Nov 22 16:00 AET

130.74MMarket Cap-582P/E (Static)

Southern Cross Media Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-18.69%10.54M

-73.79%12.96M

-34.42%49.46M

-72.21%75.42M

738.09%271.43M

-Cash and cash equivalents

-18.69%10.54M

-73.79%12.96M

-34.42%49.46M

-72.21%75.42M

738.09%271.43M

Receivables

7.20%91.68M

-4.94%85.53M

1.24%89.97M

17.74%88.87M

-40.73%75.48M

-Accounts receivable

7.68%89.98M

-5.54%83.55M

3.17%88.46M

30.37%85.74M

-46.66%65.77M

-Other receivables

-13.53%1.71M

30.30%1.97M

-51.60%1.52M

-67.77%3.13M

112.24%9.71M

Prepaid assets

4.45%13.71M

19.57%13.12M

11.83%10.97M

10.23%9.81M

3.33%8.9M

Current deferred assets

-28.73%923K

-50.61%1.3M

--2.62M

----

234.77%5.11M

Hedging assets-current

----

--787K

----

Total current assets

3.49%116.85M

-26.60%112.91M

-11.65%153.82M

-51.76%174.11M

95.21%360.93M

Non current assets

Net PPE

-9.95%167.97M

-4.49%186.54M

5.07%195.31M

-15.40%185.89M

110.32%219.72M

-Gross PPE

-6.37%433.98M

0.40%463.5M

5.89%461.65M

-7.86%435.98M

25.16%473.16M

-Accumulated depreciation

3.95%-266.01M

-3.99%-276.96M

-6.50%-266.34M

1.32%-250.09M

7.35%-253.44M

Investments and advances

-8.47%5.79M

-2.15%6.33M

8.31%6.47M

12.14%5.97M

-40.95%5.32M

-Long term equity investment

-27.39%3.53M

-6.77%4.86M

2.38%5.21M

2.95%5.09M

-45.15%4.95M

-Other investment

54.19%2.26M

17.08%1.47M

42.71%1.25M

132.28%878K

--378K

Financial assets

-34.10%485K

--736K

----

Non current accounts receivable

-10.97%9.72M

-8.49%10.92M

-8.03%11.93M

-5.47%12.97M

867.23%13.73M

Goodwill and other intangible assets

-45.02%391.5M

1.18%712.12M

-25.75%703.8M

-0.02%947.9M

3.28%948.05M

-Goodwill

----

0.00%9.96M

--9.96M

-Other intangible assets

-45.02%391.5M

1.18%712.12M

-24.96%703.8M

-0.02%937.94M

2.19%938.09M

Total non current assets

-37.22%575.47M

-0.09%916.64M

-20.41%917.51M

-2.87%1.15B

14.91%1.19B

Total assets

-32.76%692.32M

-3.90%1.03B

-19.26%1.07B

-14.27%1.33B

27.10%1.55B

Liabilities

Current liabilities

Current debt and capital lease obligation

9.11%7.75M

9.36%7.11M

-34.16%6.5M

-68.54%9.87M

--31.37M

-Current debt

----

--25M

-Current capital lease obligation

9.11%7.75M

9.36%7.11M

-34.16%6.5M

54.91%9.87M

--6.37M

Payables

-6.77%40.78M

-10.61%43.74M

-13.98%48.93M

66.02%56.88M

-49.71%34.26M

-accounts payable

-9.77%15.33M

71.00%16.99M

-7.81%9.94M

105.53%10.78M

-52.23%5.25M

-Other payable

-4.85%25.45M

-31.41%26.75M

-15.43%38.99M

58.88%46.1M

-49.23%29.02M

Current provisions

82.50%146K

-88.41%80K

116.30%690K

-86.56%319K

1,179.09%2.37M

Pension and other retirement benefit plans

5.11%21.29M

1.62%20.25M

16.38%19.93M

23.27%17.13M

-19.67%13.89M

Current deferred liabilities

-10.95%4.93M

-17.95%5.53M

-48.73%6.74M

50.48%13.15M

84.77%8.74M

Current liabilities

-2.37%74.89M

-7.34%76.71M

-14.95%82.79M

7.40%97.35M

0.78%90.64M

Non current liabilities

Long term debt and capital lease obligation

-0.88%238.07M

-2.87%240.18M

7.35%247.27M

-54.24%230.33M

55.56%503.28M

-Long term debt

0.26%117.54M

-7.64%117.24M

-0.22%126.94M

-66.23%127.23M

16.44%376.7M

-Long term capital lease obligation

-1.96%120.52M

2.17%122.94M

16.70%120.32M

-18.55%103.1M

--126.58M

Derivative product liabilities

----

-72.74%1.26M

-38.52%4.63M

Long term provisions

-2.09%1.27M

-29.83%1.29M

-34.86%1.84M

39.73%2.83M

-69.98%2.03M

Employee benefits

-5.76%2.65M

-6.54%2.81M

10.87%3.01M

2.03%2.72M

12.28%2.66M

Non current deferred liabilities

-36.87%172.61M

-0.94%273.4M

-21.10%276.01M

-1.76%349.84M

0.82%356.11M

Total non current liabilities

-19.92%414.59M

-1.98%517.69M

-10.03%528.13M

-32.43%586.98M

25.28%868.71M

Total liabilities

-17.65%489.48M

-2.70%594.4M

-10.73%610.92M

-28.67%684.32M

22.47%959.35M

Shareholders'equity

Share capital

0.00%1.52B

-1.39%1.52B

-0.36%1.54B

0.15%1.54B

11.66%1.54B

-common stock

0.00%1.52B

-1.39%1.52B

-0.36%1.54B

0.15%1.54B

11.66%1.54B

Retained earnings

-21.37%-1.32B

-0.39%-1.09B

-31.00%-1.08B

5.50%-826.52M

-0.68%-874.61M

Gains losses not affecting retained earnings

-0.52%5.96M

4.19%5.99M

107.79%5.75M

5.15%-73.85M

-1.23%-77.86M

Total stockholders'equity

-53.39%202.84M

-5.49%435.15M

-28.34%460.41M

9.25%642.52M

35.47%588.1M

Noncontrolling interests

----

0.00%298K

Total equity

-53.39%202.84M

-5.49%435.15M

-28.34%460.41M

9.20%642.52M

35.45%588.4M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-18.69%10.54M	-18.69%10.54M	-73.79%12.96M	-73.79%12.96M	-34.42%49.46M	-34.42%49.46M	-72.21%75.42M	-72.21%75.42M	738.09%271.43M	738.09%271.43M
-Cash and cash equivalents	-18.69%10.54M	-18.69%10.54M	-73.79%12.96M	-73.79%12.96M	-34.42%49.46M	-34.42%49.46M	-72.21%75.42M	-72.21%75.42M	738.09%271.43M	738.09%271.43M
Receivables	7.20%91.68M	7.20%91.68M	-4.94%85.53M	-4.94%85.53M	1.24%89.97M	1.24%89.97M	17.74%88.87M	17.74%88.87M	-40.73%75.48M	-40.73%75.48M
-Accounts receivable	7.68%89.98M	7.68%89.98M	-5.54%83.55M	-5.54%83.55M	3.17%88.46M	3.17%88.46M	30.37%85.74M	30.37%85.74M	-46.66%65.77M	-46.66%65.77M
-Other receivables	-13.53%1.71M	-13.53%1.71M	30.30%1.97M	30.30%1.97M	-51.60%1.52M	-51.60%1.52M	-67.77%3.13M	-67.77%3.13M	112.24%9.71M	112.24%9.71M
Prepaid assets	4.45%13.71M	4.45%13.71M	19.57%13.12M	19.57%13.12M	11.83%10.97M	11.83%10.97M	10.23%9.81M	10.23%9.81M	3.33%8.9M	3.33%8.9M
Current deferred assets	-28.73%923K	-28.73%923K	-50.61%1.3M	-50.61%1.3M	--2.62M	--2.62M	----	----	234.77%5.11M	234.77%5.11M
Hedging assets-current	----	----	----	----	--787K	--787K	----	----	----	----
Total current assets	3.49%116.85M	3.49%116.85M	-26.60%112.91M	-26.60%112.91M	-11.65%153.82M	-11.65%153.82M	-51.76%174.11M	-51.76%174.11M	95.21%360.93M	95.21%360.93M
Non current assets
Net PPE	-9.95%167.97M	-9.95%167.97M	-4.49%186.54M	-4.49%186.54M	5.07%195.31M	5.07%195.31M	-15.40%185.89M	-15.40%185.89M	110.32%219.72M	110.32%219.72M
-Gross PPE	-6.37%433.98M	-6.37%433.98M	0.40%463.5M	0.40%463.5M	5.89%461.65M	5.89%461.65M	-7.86%435.98M	-7.86%435.98M	25.16%473.16M	25.16%473.16M
-Accumulated depreciation	3.95%-266.01M	3.95%-266.01M	-3.99%-276.96M	-3.99%-276.96M	-6.50%-266.34M	-6.50%-266.34M	1.32%-250.09M	1.32%-250.09M	7.35%-253.44M	7.35%-253.44M
Investments and advances	-8.47%5.79M	-8.47%5.79M	-2.15%6.33M	-2.15%6.33M	8.31%6.47M	8.31%6.47M	12.14%5.97M	12.14%5.97M	-40.95%5.32M	-40.95%5.32M
-Long term equity investment	-27.39%3.53M	-27.39%3.53M	-6.77%4.86M	-6.77%4.86M	2.38%5.21M	2.38%5.21M	2.95%5.09M	2.95%5.09M	-45.15%4.95M	-45.15%4.95M
-Other investment	54.19%2.26M	54.19%2.26M	17.08%1.47M	17.08%1.47M	42.71%1.25M	42.71%1.25M	132.28%878K	132.28%878K	--378K	--378K
Financial assets	-34.10%485K	-34.10%485K	--736K	--736K	----	----	----	----	----	----
Non current accounts receivable	-10.97%9.72M	-10.97%9.72M	-8.49%10.92M	-8.49%10.92M	-8.03%11.93M	-8.03%11.93M	-5.47%12.97M	-5.47%12.97M	867.23%13.73M	867.23%13.73M
Goodwill and other intangible assets	-45.02%391.5M	-45.02%391.5M	1.18%712.12M	1.18%712.12M	-25.75%703.8M	-25.75%703.8M	-0.02%947.9M	-0.02%947.9M	3.28%948.05M	3.28%948.05M
-Goodwill	----	----	----	----	----	----	0.00%9.96M	0.00%9.96M	--9.96M	--9.96M
-Other intangible assets	-45.02%391.5M	-45.02%391.5M	1.18%712.12M	1.18%712.12M	-24.96%703.8M	-24.96%703.8M	-0.02%937.94M	-0.02%937.94M	2.19%938.09M	2.19%938.09M
Total non current assets	-37.22%575.47M	-37.22%575.47M	-0.09%916.64M	-0.09%916.64M	-20.41%917.51M	-20.41%917.51M	-2.87%1.15B	-2.87%1.15B	14.91%1.19B	14.91%1.19B
Total assets	-32.76%692.32M	-32.76%692.32M	-3.90%1.03B	-3.90%1.03B	-19.26%1.07B	-19.26%1.07B	-14.27%1.33B	-14.27%1.33B	27.10%1.55B	27.10%1.55B
Liabilities
Current liabilities
Current debt and capital lease obligation	9.11%7.75M	9.11%7.75M	9.36%7.11M	9.36%7.11M	-34.16%6.5M	-34.16%6.5M	-68.54%9.87M	-68.54%9.87M	--31.37M	--31.37M
-Current debt	----	----	----	----	----	----	----	----	--25M	--25M
-Current capital lease obligation	9.11%7.75M	9.11%7.75M	9.36%7.11M	9.36%7.11M	-34.16%6.5M	-34.16%6.5M	54.91%9.87M	54.91%9.87M	--6.37M	--6.37M
Payables	-6.77%40.78M	-6.77%40.78M	-10.61%43.74M	-10.61%43.74M	-13.98%48.93M	-13.98%48.93M	66.02%56.88M	66.02%56.88M	-49.71%34.26M	-49.71%34.26M
-accounts payable	-9.77%15.33M	-9.77%15.33M	71.00%16.99M	71.00%16.99M	-7.81%9.94M	-7.81%9.94M	105.53%10.78M	105.53%10.78M	-52.23%5.25M	-52.23%5.25M
-Other payable	-4.85%25.45M	-4.85%25.45M	-31.41%26.75M	-31.41%26.75M	-15.43%38.99M	-15.43%38.99M	58.88%46.1M	58.88%46.1M	-49.23%29.02M	-49.23%29.02M
Current provisions	82.50%146K	82.50%146K	-88.41%80K	-88.41%80K	116.30%690K	116.30%690K	-86.56%319K	-86.56%319K	1,179.09%2.37M	1,179.09%2.37M
Pension and other retirement benefit plans	5.11%21.29M	5.11%21.29M	1.62%20.25M	1.62%20.25M	16.38%19.93M	16.38%19.93M	23.27%17.13M	23.27%17.13M	-19.67%13.89M	-19.67%13.89M
Current deferred liabilities	-10.95%4.93M	-10.95%4.93M	-17.95%5.53M	-17.95%5.53M	-48.73%6.74M	-48.73%6.74M	50.48%13.15M	50.48%13.15M	84.77%8.74M	84.77%8.74M
Current liabilities	-2.37%74.89M	-2.37%74.89M	-7.34%76.71M	-7.34%76.71M	-14.95%82.79M	-14.95%82.79M	7.40%97.35M	7.40%97.35M	0.78%90.64M	0.78%90.64M
Non current liabilities
Long term debt and capital lease obligation	-0.88%238.07M	-0.88%238.07M	-2.87%240.18M	-2.87%240.18M	7.35%247.27M	7.35%247.27M	-54.24%230.33M	-54.24%230.33M	55.56%503.28M	55.56%503.28M
-Long term debt	0.26%117.54M	0.26%117.54M	-7.64%117.24M	-7.64%117.24M	-0.22%126.94M	-0.22%126.94M	-66.23%127.23M	-66.23%127.23M	16.44%376.7M	16.44%376.7M
-Long term capital lease obligation	-1.96%120.52M	-1.96%120.52M	2.17%122.94M	2.17%122.94M	16.70%120.32M	16.70%120.32M	-18.55%103.1M	-18.55%103.1M	--126.58M	--126.58M
Derivative product liabilities	----	----	----	----	----	----	-72.74%1.26M	-72.74%1.26M	-38.52%4.63M	-38.52%4.63M
Long term provisions	-2.09%1.27M	-2.09%1.27M	-29.83%1.29M	-29.83%1.29M	-34.86%1.84M	-34.86%1.84M	39.73%2.83M	39.73%2.83M	-69.98%2.03M	-69.98%2.03M
Employee benefits	-5.76%2.65M	-5.76%2.65M	-6.54%2.81M	-6.54%2.81M	10.87%3.01M	10.87%3.01M	2.03%2.72M	2.03%2.72M	12.28%2.66M	12.28%2.66M
Non current deferred liabilities	-36.87%172.61M	-36.87%172.61M	-0.94%273.4M	-0.94%273.4M	-21.10%276.01M	-21.10%276.01M	-1.76%349.84M	-1.76%349.84M	0.82%356.11M	0.82%356.11M
Total non current liabilities	-19.92%414.59M	-19.92%414.59M	-1.98%517.69M	-1.98%517.69M	-10.03%528.13M	-10.03%528.13M	-32.43%586.98M	-32.43%586.98M	25.28%868.71M	25.28%868.71M
Total liabilities	-17.65%489.48M	-17.65%489.48M	-2.70%594.4M	-2.70%594.4M	-10.73%610.92M	-10.73%610.92M	-28.67%684.32M	-28.67%684.32M	22.47%959.35M	22.47%959.35M
Shareholders'equity
Share capital	0.00%1.52B	0.00%1.52B	-1.39%1.52B	-1.39%1.52B	-0.36%1.54B	-0.36%1.54B	0.15%1.54B	0.15%1.54B	11.66%1.54B	11.66%1.54B
-common stock	0.00%1.52B	0.00%1.52B	-1.39%1.52B	-1.39%1.52B	-0.36%1.54B	-0.36%1.54B	0.15%1.54B	0.15%1.54B	11.66%1.54B	11.66%1.54B
Retained earnings	-21.37%-1.32B	-21.37%-1.32B	-0.39%-1.09B	-0.39%-1.09B	-31.00%-1.08B	-31.00%-1.08B	5.50%-826.52M	5.50%-826.52M	-0.68%-874.61M	-0.68%-874.61M
Gains losses not affecting retained earnings	-0.52%5.96M	-0.52%5.96M	4.19%5.99M	4.19%5.99M	107.79%5.75M	107.79%5.75M	5.15%-73.85M	5.15%-73.85M	-1.23%-77.86M	-1.23%-77.86M
Total stockholders'equity	-53.39%202.84M	-53.39%202.84M	-5.49%435.15M	-5.49%435.15M	-28.34%460.41M	-28.34%460.41M	9.25%642.52M	9.25%642.52M	35.47%588.1M	35.47%588.1M
Noncontrolling interests	----	----	----	----	----	----	----	----	0.00%298K	0.00%298K
Total equity	-53.39%202.84M	-53.39%202.84M	-5.49%435.15M	-5.49%435.15M	-28.34%460.41M	-28.34%460.41M	9.20%642.52M	9.20%642.52M	35.45%588.4M	35.45%588.4M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data