(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.36%76.82M | -19.97%43.81M | 597.01%15.13M | 1,305.94%169.7M | 2,323.37%62.88M | 798.14%55.12M | 131.15%54.75M | -241.37%-3.05M | -91.69%12.07M | -109.73%-2.83M |
Net income from continuing operations | 3.64%32.69M | -9.11%30.93M | -8.06%30.94M | -33.71%93.39M | -120.03%-5.83M | -12.50%31.54M | -11.94%34.03M | -9.23%33.65M | 18.65%140.89M | 6.95%29.12M |
Operating gains losses | 90.74%-15K | -102.74%-2K | -2,512.50%-193K | 123.98%541K | 124.50%622K | -150.47%-162K | 630.00%73K | 116.67%8K | -115.72%-2.26M | -777.07%-2.54M |
Depreciation and amortization | 4.67%15.46M | 3.99%15.02M | 3.95%14.71M | 10.20%57.82M | 9.50%14.46M | 12.90%14.77M | 10.03%14.44M | 8.38%14.15M | 0.80%52.47M | -0.14%13.21M |
Deferred tax | -346.48%-11.65M | 282.53%533K | 99.83%-4K | 53.68%-5.1M | 77.18%-7.18M | -42.53%4.73M | -103.64%-292K | -155.83%-2.35M | -81.35%-11.01M | -219.09%-31.48M |
Other non cash items | ---89K | --306K | --1.19M | --24.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 2,125.54%38.35M | -247.45%-5.89M | 34.01%-33.5M | 94.58%-9.98M | 336.95%35.07M | 102.48%1.72M | 109.82%3.99M | 14.45%-50.77M | -324.01%-184.16M | -193.98%-14.8M |
-Change in receivables | 35.58%17.31M | -259.94%-21.12M | -296.68%-28.33M | 177.68%35.8M | 358.47%16.97M | 516.22%12.77M | 163.63%13.2M | 65.73%-7.14M | -33.31%-46.09M | -1,013.21%-6.57M |
-Change in inventory | -382.07%-21.83M | 180.51%10.11M | 708.69%26.62M | 82.27%-28.19M | 85.66%-6.74M | 92.49%-4.53M | 68.51%-12.55M | 63.25%-4.37M | -337.78%-159.01M | -130.08%-46.99M |
-Change in prepaid assets | 353.83%6.83M | 25.86%7.04M | -562.22%-13.66M | 214.09%5.77M | -85.74%4.93M | 80.32%-2.69M | 137.79%5.6M | 81.44%-2.06M | 16.54%-5.06M | 285.57%34.54M |
-Change in payables and accrued expense | 980.12%33.59M | -24.42%-2.68M | 50.35%-18.81M | -198.37%-24.98M | 395.38%18.87M | -252.13%-3.82M | -105.15%-2.15M | -66.98%-37.89M | -22.86%25.4M | -54.14%3.81M |
-Change in other current liabilities | 19,875.00%1.58M | 833.01%755K | -3.44%674K | 170.43%1.63M | 157.67%1.04M | -700.00%-8K | -266.13%-103K | 409.49%698K | 0.84%602K | 115.57%404K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.36%76.82M | -19.97%43.81M | 597.01%15.13M | 1,305.94%169.7M | 2,323.37%62.88M | 798.14%55.12M | 131.15%54.75M | -241.37%-3.05M | -91.69%12.07M | -109.73%-2.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.49%-14.3M | 40.69%-11.95M | 52.19%-10.94M | 11.00%-87.62M | 52.78%-22.07M | -7.73%-22.52M | -8.39%-20.15M | -87.33%-22.88M | -176.85%-98.45M | -108.50%-46.74M |
Net PPE purchase and sale | 41.38%-13.24M | 48.29%-11.82M | 50.49%-11.03M | -10.77%-87.87M | 27.04%-20.15M | -17.40%-22.58M | -15.85%-22.86M | -74.92%-22.28M | -30.49%-79.32M | -19.15%-27.62M |
Net business purchase and sale | ---- | ---- | ---- | 91.82%-1.65M | 91.38%-1.65M | ---- | ---- | ---- | -184.39%-20.18M | -2,013.40%-19.13M |
Net other investing changes | -1,906.78%-1.07M | -104.87%-132K | 115.31%92K | 79.64%1.9M | -1,893.33%-269K | 109.49%59K | 137.54%2.71M | -214.91%-601K | -19.57%1.06M | 106.36%15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.49%-14.3M | 40.69%-11.95M | 52.19%-10.94M | 11.00%-87.62M | 52.78%-22.07M | -7.73%-22.52M | -8.39%-20.15M | -87.33%-22.88M | -176.85%-98.45M | -108.50%-46.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -32.67%-49.06M | 29.37%-16.97M | -137.14%-9.12M | -195.15%-82M | -214.30%-45.56M | -182.26%-36.97M | -77.14%-24.02M | 64.40%24.55M | 179.97%86.18M | 378.75%39.86M |
Net issuance payments of debt | -60.07%-31.41M | 109.37%596K | -77.72%11.02M | -102.23%-3.5M | -147.28%-26.99M | -131.55%-19.62M | -256.97%-6.36M | 46.27%49.48M | 7,656.66%157.15M | 308.65%57.09M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | -0.15%-17.35M | -0.29%-17.37M | -0.33%-17.31M | -0.45%-69.22M | -0.51%-17.32M | -0.51%-17.32M | -0.50%-17.32M | -0.26%-17.26M | -3.33%-68.92M | -0.05%-17.23M |
Net other financing activities | -870.97%-301K | 43.71%-188K | 63.12%-2.83M | -351.26%-9.28M | ---1.24M | ---31K | 11.41%-334K | -356.76%-7.67M | -253.26%-2.06M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.67%-49.06M | 29.37%-16.97M | -137.14%-9.12M | -195.15%-82M | -214.30%-45.56M | -182.26%-36.97M | -77.14%-24.02M | 64.40%24.55M | 179.97%86.18M | 378.75%39.86M |
Net cash flow | ||||||||||
Beginning cash position | -16.98%30.34M | 5.83%25.42M | 38.30%28.93M | -18.72%20.92M | -31.33%31.99M | 44.62%36.55M | -25.36%24.02M | -18.72%20.92M | 3.92%25.74M | 41.41%46.58M |
Current changes in cash | 407.35%13.46M | 40.81%14.9M | -258.75%-4.92M | 138.69%77K | 51.06%-4.75M | -127.12%-4.38M | 224.95%10.58M | -175.01%-1.37M | -110.49%-199K | -26.98%-9.71M |
Effect of exchange rate changes | -3,630.05%-6.83M | -611.17%-9.97M | -68.55%1.41M | 271.77%7.94M | 110.66%1.7M | -103.55%-183K | 24.90%1.95M | -3.00%4.47M | -398.38%-4.62M | -3,676.23%-15.95M |
End cash Position | 15.58%36.97M | -16.98%30.34M | 5.83%25.42M | 38.30%28.93M | 38.30%28.93M | -31.33%31.99M | 44.62%36.55M | -25.36%24.02M | -18.72%20.92M | -18.72%20.92M |
Free cash flow | 95.40%63.58M | 0.33%31.99M | 116.21%4.1M | 221.68%81.83M | 240.33%42.73M | 219.93%32.54M | 706.68%31.89M | -85.82%-25.32M | -179.65%-67.25M | -616.93%-30.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data