(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 166.79%17.7M | -108.59%-26.5M | 428.25%308.5M | -47.20%58.4M | -14.06%110.6M | 34.91%128.7M | -34.07%95.4M | 80.20%144.7M | 23.35%80.3M | -13.20%65.1M |
Other non cash items | -91.86%16.1M | 88.47%197.7M | -20.05%104.9M | 763.16%131.2M | 15.15%15.2M | 37.50%13.2M | 92.00%9.6M | 354.55%5M | 1,200.00%1.1M | 97.30%-100K |
Change In working capital | 321.99%80.6M | 123.07%19.1M | -452.34%-82.8M | 27.03%23.5M | 152.56%18.5M | -470.53%-35.2M | -6.86%9.5M | 4.08%10.2M | 207.69%9.8M | 37.67%-9.1M |
-Change in receivables | -64.15%52.7M | 326.85%147M | -439.27%-64.8M | -44.31%19.1M | 712.50%34.3M | 76.67%-5.6M | -77.78%-24M | -375.51%-13.5M | 96.00%4.9M | -26.47%2.5M |
-Change in inventory | 471.54%45.7M | 85.97%-12.3M | -612.87%-87.7M | 14.00%17.1M | 211.11%15M | -1.50%-13.5M | 0.00%-13.3M | -287.32%-13.3M | 18.33%7.1M | 281.82%6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.02%150M | -51.04%133.9M | 46.41%273.5M | 22.98%186.8M | 55.95%151.9M | -26.04%97.4M | -3.59%131.7M | 41.12%136.6M | 50.78%96.8M | -2.43%64.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 7.49%-84M | -10.46%-90.8M | -52.79%-82.2M | 21.80%-53.8M | -18.21%-68.8M | -0.17%-58.2M | -418.75%-58.1M | 30.00%-11.2M | 25.58%-16M | 38.57%-21.5M |
Net business purchase and sale | 125.00%189.8M | -44,764.71%-759.3M | 100.54%1.7M | ---313.9M | --0 | 60.88%-22.1M | 63.07%-56.5M | ---153M | --0 | --2.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 112.70%107.7M | -979.13%-848.2M | 78.51%-78.6M | -444.35%-365.8M | 15.15%-67.2M | 29.66%-79.2M | 30.54%-112.6M | -1,207.26%-162.1M | 15.07%-12.4M | 53.21%-14.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -165.37%-343.6M | --525.6M | --0 | 248.53%299M | -598.27%-201.3M | 17.78%40.4M | -66.80%34.3M | 312.99%103.3M | 19.03%-48.5M | ---59.9M |
Net common stock issuance | 17,773.33%265.1M | -100.74%-1.5M | 101,200.00%202.2M | -100.10%-200K | 3,740.74%196.6M | -74.19%-5.4M | -675.00%-3.1M | ---400K | --0 | 58.06%-2.6M |
Cash dividends paid | ---- | -35.37%-99.5M | -474.22%-73.5M | 73.28%-12.8M | -12.71%-47.9M | -8.70%-42.5M | -29.04%-39.1M | 43.58%-30.3M | -139.73%-53.7M | -15.46%-22.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -121.93%-90.9M | 249.79%414.5M | -56.63%118.5M | 555.33%273.2M | -566.67%-60M | -7.14%-9M | -112.10%-8.4M | 165.97%69.4M | -20.78%-105.2M | -240.23%-87.1M |
Net cash flow | ||||||||||
Beginning cash position | -58.60%209.2M | 164.14%505.3M | 84.65%191.3M | 35.96%103.6M | 16.51%76.2M | 25.77%65.4M | 511.76%52M | -65.86%8.5M | -57.80%24.9M | 10.69%59M |
Current changes in cash | 155.64%166.8M | -195.66%-299.8M | 232.70%313.4M | 281.38%94.2M | 168.48%24.7M | -14.02%9.2M | -75.63%10.7M | 311.06%43.9M | 44.53%-20.8M | -516.67%-37.5M |
Effect of exchange rate changes | -245.95%-5.4M | 516.67%3.7M | 109.23%600K | -340.74%-6.5M | 68.75%2.7M | -40.74%1.6M | 775.00%2.7M | -109.09%-400K | 29.41%4.4M | 203.03%3.4M |
End cash Position | 77.15%370.6M | -58.60%209.2M | 164.14%505.3M | 84.65%191.3M | 35.96%103.6M | 16.51%76.2M | 25.77%65.4M | 511.76%52M | -65.86%8.5M | -57.80%24.9M |
Free cash flow | 53.13%66M | -77.47%43.1M | 43.83%191.3M | 60.63%133M | 281.57%82.8M | -69.61%21.7M | -21.54%71.4M | 22.97%91M | 75.36%74M | 58.05%42.2M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data