(Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | (Q2)Dec 31, 2018 | (Q1)Sep 30, 2018 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (Q3)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.97%378K | -92.86%382K | -87.68%871K | -87.68%871K | -72.09%2.39M | -66.82%3.43M | 4.90%5.35M | 41.76%7.07M | 41.76%7.07M | 23.23%8.57M |
-Cash and cash equivalents | -88.97%378K | -92.86%382K | -87.68%871K | -87.68%871K | -72.09%2.39M | -66.82%3.43M | 4.90%5.35M | 41.76%7.07M | 41.76%7.07M | 23.23%8.57M |
Receivables | 2,293.33%359K | ---- | --0 | --0 | --0 | -96.25%15K | 145.30%287K | 71.86%287K | 71.86%287K | 1,429.63%413K |
-Accounts receivable | ---- | ---- | --0 | --0 | --0 | -96.25%15K | 145.30%287K | 71.86%287K | 71.86%287K | 1,429.63%413K |
-Loans receivable | --359K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 54.99%668K | 11.18%676K | 346.51%768K | 346.51%768K | -68.59%326K | -40.39%431K | 29.91%608K | -68.09%172K | -68.09%172K | 60.93%1.04M |
Other current assets | -46.19%205K | --199K | -63.62%199K | -63.62%199K | --69K | --381K | ---- | --547K | --547K | ---- |
Total current assets | -62.16%1.61M | -79.87%1.26M | -77.24%1.84M | -77.24%1.84M | -72.19%2.79M | -62.89%4.26M | 9.05%6.24M | 40.81%8.08M | 40.81%8.08M | 30.69%10.03M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | --0 | --0 | -78.57%3K | -76.47%4K | -66.67%7K | -58.33%10K | -58.33%10K | -50.00%14K |
-Gross PPE | ---- | ---- | -54.65%755K | -54.65%755K | ---- | ---- | ---- | 0.12%1.67M | 0.12%1.67M | ---- |
-Accumulated depreciation | ---- | ---- | 54.38%-755K | 54.38%-755K | ---- | ---- | ---- | -0.98%-1.66M | -0.98%-1.66M | ---- |
Goodwill and other intangible assets | -27.44%772K | -25.02%785K | -23.51%794K | -23.51%794K | 3.21%1.06M | 4.93%1.06M | 3.87%1.05M | 5.49%1.04M | 5.49%1.04M | 9.59%1.03M |
-Other intangible assets | ---- | ---- | -23.51%794K | -23.51%794K | ---- | ---- | ---- | 5.49%1.04M | 5.49%1.04M | ---- |
Investments and advances | -99.66%17K | -99.63%19K | -99.62%19K | -99.62%19K | -42.94%5.02M | -41.81%5.02M | -42.03%5.12M | -41.02%5.04M | -41.02%5.04M | -66.83%8.8M |
Other non current assets | -97.78%3K | -98.68%2K | -96.73%5K | -96.73%5K | 400.00%135K | 206.82%135K | 243.18%151K | 255.81%153K | 255.81%153K | -34.15%27K |
Total non current assets | -87.28%792K | -87.26%806K | -86.88%818K | -86.88%818K | -36.97%6.22M | -35.86%6.23M | -36.15%6.33M | -34.96%6.24M | -34.96%6.24M | -64.16%9.87M |
Total assets | -77.08%2.4M | -83.59%2.06M | -81.44%2.66M | -81.44%2.66M | -54.72%9.01M | -50.50%10.48M | -19.60%12.57M | -6.60%14.31M | -6.60%14.31M | -43.50%19.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --996K | --736K | -68.95%154K | -68.95%154K | ---- | ---- | ---- | 9.01%496K | 9.01%496K | ---- |
-accounts payable | --996K | --736K | -68.95%154K | -68.95%154K | ---- | ---- | ---- | 9.01%496K | 9.01%496K | ---- |
Current accrued expenses | --1.68M | --1.32M | 56.28%1.53M | 56.28%1.53M | ---- | ---- | ---- | -22.30%979K | -22.30%979K | ---- |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --5.72M | --5.6M | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | --5.72M | --5.6M | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | -41.75%120K | -41.75%120K | ---- | ---- | ---- | 312.00%206K | 312.00%206K | ---- |
Other current liabilities | --350K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -58.27%3.03M | 30.89%2.05M | 7.32%1.8M | 7.32%1.8M | 393.55%7.5M | 336.70%7.26M | -54.41%1.57M | -4.76%1.68M | -4.76%1.68M | -23.86%1.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --18.71M | 8.46%5.96M | 8.26%5.84M | 8.26%5.84M | ---- | ---- | --5.49M | --5.39M | --5.39M | --5.29M |
-Long term debt | --18.71M | 8.46%5.96M | 8.26%5.84M | 8.26%5.84M | ---- | ---- | --5.49M | --5.39M | --5.39M | --5.29M |
Derivative product liabilities | 1,284.14%6.28M | -95.42%53K | -95.57%87K | -95.57%87K | -84.48%251K | -72.50%454K | --1.16M | --1.96M | --1.96M | --1.62M |
Total non current liabilities | 5,404.63%24.99M | -9.59%6.01M | -19.47%5.92M | -19.47%5.92M | -96.37%251K | -93.37%454K | --6.65M | --7.35M | --7.35M | --6.91M |
Total liabilities | 263.33%28.02M | -1.87%8.06M | -14.49%7.73M | -14.49%7.73M | -8.08%7.75M | -9.35%7.71M | 139.07%8.22M | 411.90%9.04M | 411.90%9.04M | 322.51%8.43M |
Shareholders'equity | ||||||||||
Share capital | -85.45%16K | -87.27%14K | 0.00%14K | 0.00%14K | 0.00%110K | 0.00%110K | -87.43%110K | -87.16%14K | -87.16%14K | -87.40%110K |
-common stock | -85.45%16K | -87.27%14K | 0.00%14K | 0.00%14K | 0.00%110K | 0.00%110K | -87.43%110K | -87.16%14K | -87.16%14K | -87.40%110K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -11.48%-293.06M | -4.01%-271.72M | -4.12%-270.78M | -4.12%-270.78M | -3.35%-264.4M | -3.36%-262.89M | -2.56%-261.24M | -3.83%-260.07M | -3.83%-260.07M | -9.72%-255.83M |
Paid-in capital | 0.71%267.26M | 0.10%265.53M | 0.14%265.53M | 0.14%265.53M | 0.25%265.39M | 0.39%265.38M | 0.76%265.28M | 0.51%265.16M | 0.51%265.16M | 0.81%264.73M |
Gains losses not affecting retained earnings | 0.00%244K | -9.96%244K | 0.00%244K | 0.00%244K | -92.96%244K | -93.06%244K | -93.15%271K | -70.64%244K | -70.64%244K | -14.81%3.47M |
Total stockholders'equity | -998.70%-25.54M | -233.82%-5.92M | -193.29%-4.99M | -193.29%-4.99M | -89.30%1.34M | -79.16%2.84M | -67.01%4.43M | -62.53%5.35M | -62.53%5.35M | -63.70%12.48M |
Noncontrolling interests | -5.48%-77K | -5.48%-77K | -5.48%-77K | -5.48%-77K | 92.78%-73K | 92.45%-73K | 94.01%-73K | 89.92%-73K | 89.92%-73K | 12.54%-1.01M |
Total equity | -1,025.17%-25.62M | -237.84%-6M | -196.04%-5.07M | -196.04%-5.07M | -89.00%1.26M | -78.14%2.77M | -64.31%4.35M | -61.07%5.28M | -61.07%5.28M | -65.48%11.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data