(Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | (Q2)Dec 31, 2018 | (Q1)Sep 30, 2018 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (Q3)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.01%-917K | 70.15%-489K | -1.14%-6.19M | -23.94%-1.52M | 31.03%-1.04M | 11.10%-1.99M | -42.81%-1.64M | 28.11%-6.12M | 38.07%-1.23M | 24.67%-1.5M |
Net income from continuing operations | -1,240.89%-21.35M | 24.55%-931K | -11.61%-10.72M | 1.63%-6.38M | 0.66%-1.51M | -7,860.00%-1.59M | 21.65%-1.23M | 66.27%-9.61M | 70.48%-6.49M | 44.71%-1.52M |
Operating gains losses | 3,280.10%19.18M | 96.15%-34K | -703.96%-1.68M | -96.94%11K | -651.35%-204K | -158.80%-603K | -867.83%-883K | -18.71%278K | -83.91%359K | -7.50%37K |
Depreciation and amortization | 75.00%14K | 18.18%13K | 597.30%258K | 2,220.00%232K | -22.22%7K | -11.11%8K | 22.22%11K | -43.94%37K | 11.11%10K | 0.00%9K |
Other non cash items | -88.99%12K | 21.15%126K | 131.32%446K | 22.68%119K | 15.15%114K | --109K | --104K | ---1.42M | --97K | --99K |
Change In working capital | 3,555.56%622K | 124.00%336K | 181.71%134K | -157.46%-551K | 211.04%553K | 97.37%-18K | 154.24%150K | -203.80%-164K | 378.78%959K | -453.19%-498K |
-Change in receivables | ---- | ---- | 168.75%187K | -247.06%-100K | 215.38%15K | ---- | ---- | -94.29%-272K | --68K | ---13K |
-Change in inventory | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 4,200.00%43K | --0 | --10K |
-Change in prepaid assets | 101.09%2K | 2.22%92K | -43.02%-246K | -292.57%-570K | 236.27%417K | 40.20%-183K | -37.50%90K | -161.65%-172K | 169.09%296K | -267.21%-306K |
-Change in payables and accrued expense | 709.71%628K | 220.78%247K | -87.91%51K | -106.34%-47K | 165.26%124K | 9.65%-103K | 613.33%77K | 257.63%422K | 381.75%741K | -1,627.27%-190K |
-Change in other working capital | 125.00%1K | 82.35%-3K | 176.76%142K | 213.70%166K | -400.00%-3K | 63.64%-4K | 41.38%-17K | -85.00%-185K | -180.77%-146K | 103.23%1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.01%-917K | 70.15%-489K | -1.14%-6.19M | -23.94%-1.52M | 31.03%-1.04M | 11.10%-1.99M | -42.81%-1.64M | 28.11%-6.12M | 38.07%-1.23M | 24.67%-1.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -350K | 0 | -100.89%-10K | 0 | 100.41%1K | 0 | -100.80%-11K | 383.88%1.13M | 0 | 36.58%-241K |
Net PPE purchase and sale | ---- | ---- | --1K | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Net business purchase and sale | --0 | --0 | -100.98%-11K | --0 | --0 | --0 | 96.57%-11K | 396.58%1.13M | --1.69M | ---241K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---350K | --0 | -100.89%-10K | --0 | 100.41%1K | --0 | -100.80%-11K | 383.88%1.13M | --0 | 36.58%-241K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 5,813.11%7.21M | 0 | 0 | ||||
Net issuance payments of debt | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --8M | --625K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---786K | ---625K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --1.26M | --0 | --0 | --0 | --0 | --0 | --0 | 5,813.11%7.21M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -92.86%382K | -87.68%871K | 41.76%7.07M | -72.09%2.39M | -66.82%3.43M | 4.90%5.35M | 41.76%7.07M | -63.87%4.99M | 23.23%8.57M | 11.39%10.33M |
Current changes in cash | 99.80%-4K | 70.35%-489K | -379.15%-6.2M | -23.94%-1.52M | 40.62%-1.04M | -139.55%-1.99M | -1,199.33%-1.65M | 125.27%2.22M | 36.80%-1.23M | 24.81%-1.74M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | -61.66%74K | -85.00%-74K | -345.16%-138K | -918.52%-275K | ---16K |
End cash Position | -88.97%378K | -92.86%382K | -87.68%871K | -87.68%871K | -72.09%2.39M | -66.82%3.43M | 4.90%5.35M | 41.76%7.07M | 41.76%7.07M | 23.23%8.57M |
Free cash flow | 54.01%-917K | 70.15%-489K | -1.14%-6.19M | -23.94%-1.52M | 31.03%-1.04M | 11.10%-1.99M | -42.81%-1.64M | 28.15%-6.12M | 38.07%-1.23M | 24.67%-1.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data