MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.96%-29.42M | -274.02%-62.25M | -61.86%-28.54M | -24.66%-99.91M | -71.09%-31.04M | -129.61%-34.6M | 19.49%-16.64M | 32.86%-17.63M | -49.20%-80.14M | 5.85%-18.14M |
Net income from continuing operations | -72.11%-69.03M | 82.11%-38.84M | -138.07%-43.86M | -304.21%-338.79M | -235.67%-63.18M | -119.96%-40.11M | -872.45%-217.08M | 24.61%-18.42M | -27.38%-83.82M | 7.94%-18.82M |
Operating gains losses | ---- | ---- | ---- | --214.63M | --0 | --25.06M | ---- | ---- | ---- | ---- |
Depreciation and amortization | --0 | --0 | --0 | -52.52%744K | -336.56%-220K | --0 | -26.89%416K | 35.98%548K | -0.57%1.57M | -77.37%93K |
Other non cash items | 216.85%18.58M | 15,500.00%624K | 21,400.00%430K | 236.82%2.77M | 3,854.03%18.66M | -4,540.50%-15.9M | 103.88%4K | -97.92%2K | 814.44%823K | 291.87%472K |
Change In working capital | 230.18%10.35M | -588.21%-29.16M | 354.62%3.47M | 5.40%-5.21M | -60.88%-1.86M | -803.01%-7.95M | 659.70%5.97M | 69.06%-1.36M | -400.22%-5.5M | 23.46%-1.16M |
-Change in receivables | --0 | --0 | --0 | -14.77%375K | -44.56%163K | 880.53%1.48M | -346.90%-1.32M | 122.84%45K | 153.99%440K | 136.07%294K |
-Change in prepaid assets | 5,762.07%3.28M | -358.85%-7.11M | -161.25%-381K | 383.65%3.25M | -103.78%-65K | 86.94%-58K | 206.89%2.75M | 314.67%622K | 5.92%-1.14M | 407.08%1.72M |
-Change in payables and accrued expense | 196.18%7.07M | -649.28%-22.05M | 316.52%3.85M | -103.07%-7.08M | 35.70%-1.96M | -509.36%-7.35M | 221.89%4.01M | 48.79%-1.78M | -603.47%-3.48M | -259.69%-3.05M |
-Change in other current liabilities | --0 | --0 | --0 | -434.71%-2.33M | --0 | -4,214.89%-2.03M | 23.66%-100K | -66.39%-198K | -7.67%-435K | -16.95%-138K |
-Change in other working capital | ---- | ---- | ---- | 165.34%575K | --0 | --0 | 527.21%628K | 93.09%-53K | -124.61%-880K | 100.60%17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.96%-29.42M | -274.02%-62.25M | -61.86%-28.54M | -24.66%-99.91M | -71.09%-31.04M | -129.61%-34.6M | 19.49%-16.64M | 32.86%-17.63M | -49.20%-80.14M | 5.85%-18.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 143.78%42.74M | -1,882.81%-120.52M | -691.34%-104.96M | -290.14%-108.39M | -351.94%-35.27M | -691.74%-97.63M | 801.33%6.76M | -31.09%17.75M | 352.04%57.01M | 44.88%14M |
Net PPE purchase and sale | --0 | ---- | ---- | 1,350.00%475K | --0 | --0 | ---- | ---- | 93.37%-38K | --0 |
Net intangibles purchase and sale | ---- | ---- | ---- | --15M | --0 | ---- | ---- | ---- | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | --3.04M | --0 | --0 | ---- | ---- | --0 | --0 |
Net investment purchase and sale | 137.95%42.74M | -3,808.25%-120.52M | -691.34%-104.96M | -322.46%-126.9M | -351.94%-35.27M | -782.61%-112.63M | 333.33%3.25M | -31.19%17.75M | 358.76%57.05M | 44.88%14M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 143.78%42.74M | -1,882.81%-120.52M | -691.34%-104.96M | -290.14%-108.39M | -351.94%-35.27M | -691.74%-97.63M | 801.33%6.76M | -31.09%17.75M | 352.04%57.01M | 44.88%14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 201.99%12.78M | -99.83%360K | 1,721,550.00%172.17M | 746.05%361.08M | 2,045,175.00%163.61M | -9,539.23%-12.53M | 390.59%209.99M | -16.67%10K | 2,963.75%42.68M | -110.00%-8K |
Net issuance payments of debt | --0 | --0 | --0 | 96.17%-16K | --0 | --0 | 95.43%-8K | 95.35%-8K | 18.04%-418K | 95.27%-8K |
Net common stock issuance | ---157.31M | ---- | ---- | 294.43%169.11M | --169.11M | --0 | ---- | ---- | --42.87M | --0 |
Net preferred stock issuance | 1,436.26%168.85M | -180.57%-169.21M | --169.21M | --197.36M | --0 | ---12.64M | --210M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 1,155.24%1.32M | --495K | 24,288.89%4.39M | 82.43%405K | --282K | 176.32%105K | --0 | -90.22%18K | -88.33%222K | --0 |
Net other financing activities | ---78K | --0 | ---1.43M | ---5.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 201.99%12.78M | -99.83%360K | 1,721,550.00%172.17M | 746.05%361.08M | 2,045,175.00%163.61M | -9,539.23%-12.53M | 390.59%209.99M | -16.67%10K | 2,963.75%42.68M | -110.00%-8K |
Net cash flow | ||||||||||
Beginning cash position | -80.79%45.47M | 523.40%227.87M | 419.59%189.22M | 114.46%36.42M | 126.81%91.9M | 502.63%236.68M | 122.00%36.55M | 114.46%36.42M | -81.53%16.98M | 52.89%40.52M |
Current changes in cash | 118.03%26.1M | -191.15%-182.41M | 30,582.54%38.66M | 681.77%152.77M | 2,445.66%97.3M | -11,226.75%-144.76M | 774.56%200.11M | 125.61%126K | 126.08%19.54M | 56.45%-4.15M |
Effect of exchange rate changes | 194.12%16K | --0 | -136.36%-4K | 123.58%25K | -60.87%18K | 70.18%-17K | 118.06%13K | 147.83%11K | -606.67%-106K | 1,433.33%46K |
End cash Position | -22.11%71.58M | -80.79%45.47M | 523.40%227.87M | 419.59%189.22M | 419.59%189.22M | 126.81%91.9M | 502.63%236.68M | 122.00%36.55M | 114.46%36.42M | 114.46%36.42M |
Free cash flow | 14.96%-29.42M | -274.02%-62.25M | -61.86%-28.54M | -24.60%-99.91M | -71.09%-31.04M | -129.59%-34.6M | 19.49%-16.64M | 32.95%-17.63M | -47.69%-80.18M | 5.85%-18.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
Unlock the Full List