(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | (FY)Dec 31, 2012 | (FY)Dec 31, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -86.34%-6.34B | -13,653.72%-3.4B | -90.67%25.1M | 269.04M | ||||||
Net income from continuing operations | 141.14%749.36M | 11.51%310.76M | -36.04%278.69M | --435.73M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating gains losses | -17,760.10%-521.87M | -131.37%-2.92M | -41.32%9.32M | --15.88M | ---- | ---- | ---- | -64.10%-128M | ---78M | ---- |
Depreciation and amortization | -2.14%300.86M | 102.76%307.46M | 6.20%151.64M | --142.79M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax | -263.40%-373.97M | -801.92%-102.91M | -338.68%-11.41M | ---2.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | 79.21%402.85M | -52.58%224.79M | 12.22%474.02M | --422.41M | 1.45%701M | 114.60%691M | 151.56%322M | -77.06%128M | 800.00%558M | 165.26%62M |
Change In working capital | -61.20%-7.13B | -400.67%-4.42B | -23.04%-883.57M | ---718.14M | 94.11%-36M | -1,488.64%-611M | 104.98%44M | -2.91%-884M | -1,618.00%-859M | -140.00%-50M |
-Change in receivables | -403.44%-75.49M | 88,746.43%24.88M | 100.14%28K | ---20.18M | ---- | ---- | ---- | 55.16%-365M | -578.33%-814M | 6.98%-120M |
-Change in inventory | -32.99%-6.47B | -1,697.81%-4.86B | 69.32%-270.4M | ---881.39M | 687.50%252M | -90.18%32M | 136.88%326M | -59.28%-884M | -16.11%-555M | -542.59%-478M |
-Change in prepaid assets | 8,306.83%232.62M | -96.72%2.77M | 153.10%84.4M | ---158.94M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -55.07%290.78M | 20,176.82%647.24M | -82.28%3.19M | --18.01M | ---- | ---- | ---- | -28.43%365M | -6.93%510M | 275.34%548M |
-Change in other current assets | 51.68%-169.75M | -154.51%-351.33M | -956.92%-138.04M | --16.11M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -3,583.96%-880.88M | 104.05%25.28M | -303.58%-623.94M | --306.49M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | -171.26%-63.16M | 44.85%88.64M | 3,355.11%61.19M | --1.77M | 55.21%-288M | -128.01%-643M | ---282M | ---- | ---- | ---- |
Cash from discontinued investing activities | -99.77%550K | 243.47M | 0 | 0 | ||||||
Operating cash flow | -86.34%-6.34B | -13,653.72%-3.4B | -90.67%25.1M | --269.04M | 51.85%1.81B | -38.37%1.19B | 59.06%1.93B | -10.67%1.21B | -27.37%1.36B | 9.61%1.87B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.35%-1.68B | -36.68%-2.64B | -10.50%-1.93B | -1.75B | ||||||
Net PPE purchase and sale | -74.27%-3.7B | -18.58%-2.13B | -11.39%-1.79B | ---1.61B | -4.22%-395M | 32.44%-379M | 6.66%-561M | -25.73%-601M | -4.14%-478M | -19.84%-459M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | -161.36%-115M | -2.33%-44M | 20.37%-43M | 45.45%-54M | -147.50%-99M | 47.37%-40M |
Net business purchase and sale | 76.30%-166.49M | -244.75%-702.6M | ---203.8M | --0 | 700.00%60M | 88.51%-10M | 3.33%-87M | 84.54%-90M | -1,264.00%-582M | 600.00%50M |
Net investment purchase and sale | -448.92%-144.53M | -14.01%41.42M | 121.45%48.17M | ---224.61M | -144.83%-71M | 23.68%-29M | -40.74%-38M | 54.24%-27M | -156.52%-59M | -221.05%-23M |
Net other investing changes | 1,439.94%2.33B | 652.25%151.36M | -77.39%20.12M | --89M | --0 | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.35%-1.68B | -36.68%-2.64B | -10.50%-1.93B | ---1.75B | -12.77%-521M | 36.63%-462M | 5.57%-729M | 36.62%-772M | -158.05%-1.22B | -4.89%-472M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 71.54%9.84B | 230.39%5.74B | -10.93%1.74B | 1.95B | ||||||
Net issuance payments of debt | 18.90%6.12B | 276.39%5.15B | -23.99%1.37B | --1.8B | -144.74%-186M | -110.61%-76M | 1,273.77%716M | -111.40%-61M | 189.02%535M | -2,211.54%-601M |
Net common stock issuance | --1.71B | --0 | -13.17%100.93M | --116.24M | --0 | 24.20%-119M | -68.82%-157M | -487.50%-93M | 105.69%24M | -961.22%-422M |
Cash dividends paid | -192.49%-34.79M | -160.83%-11.89M | -34.51%-4.56M | ---3.39M | 3.53%-1.04B | -4.46%-1.08B | -12.05%-1.03B | -16.43%-921M | -12.04%-791M | -34.73%-706M |
Proceeds from stock option exercised by employees | -8.80%12M | --13.16M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 247.41%2.03B | 115.45%585.12M | 647.94%271.58M | --36.31M | 8.24%92M | 60.38%85M | 235.90%53M | ---39M | ---- | 113.12%45M |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | ||||||
Financing cash flow | 71.54%9.84B | 230.39%5.74B | -10.93%1.74B | --1.95B | 4.55%-1.13B | -182.86%-1.19B | 62.30%-420M | -380.17%-1.11B | 86.22%-232M | -99.53%-1.68B |
Net cash flow | ||||||||||
Beginning cash position | -2.03%2.79B | -5.55%2.85B | 18.63%3.01B | --2.54B | -30.34%1.14B | 81.60%1.64B | -43.59%902M | -4.02%1.6B | -15.30%1.67B | 26.74%1.97B |
Current changes in cash | 3,260.34%1.82B | 65.46%-57.71M | -135.32%-167.08M | --473.07M | 128.77%143M | -167.53%-497M | 205.60%736M | -940.30%-697M | 77.74%-67M | -172.53%-301M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | 75.68%-9M | 19.57%-37M | -84.00%-46M | -204.17%-25M | 250.00%24M | -900.00%-16M |
End cash Position | 65.42%4.61B | -2.03%2.79B | -5.55%2.85B | --3.01B | 12.53%1.28B | -30.34%1.14B | 81.60%1.64B | -43.59%902M | -4.02%1.6B | -15.30%1.67B |
Free cash flow | -81.09%-10.1B | -209.23%-5.57B | -32.16%-1.8B | ---1.36B | 93.20%1.25B | -48.20%647M | 143.00%1.25B | -30.45%514M | -44.44%739M | 11.48%1.33B |
Currency Unit | JPY | JPY | JPY | JPY | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data