(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 35.64%3.29B | -6.10%2.53B | 14.67%2.75B | -48.13%10.52B | -11.39%3B | -77.15%2.43B | -11.05%2.7B | -26.14%2.4B | -12.73%20.27B | -12.99%3.39B |
Other non cash items | -83.13%63.25M | -101.18%-5.43M | -36.00%324.47M | -14.58%1.3B | -109.27%-39.4M | -31.53%374.86M | 58.76%459.85M | 93.32%506.96M | 790.02%1.52B | 434.93%425.23M |
Change In working capital | 6.88%6.91B | -670.95%-4.97B | 11.90%21.25B | 130.90%7.64B | -107.77%-18.69B | 965.23%6.47B | 106.26%870.98M | 1,873.70%18.99B | -30.18%-24.72B | 51.95%-9B |
-Change in receivables | -262.34%-5.01B | 81.50%-490.32M | -17.45%6.46B | -94.30%306.79M | -75.27%-7.95B | 19.40%3.08B | 35.13%-2.65B | -31.54%7.82B | 125.62%5.39B | 71.69%-4.53B |
-Change in inventory | 508.42%3.29B | -2,071.41%-5B | 11.61%13.1B | 140.63%4.06B | -198.15%-6.64B | 89.51%-806.12M | 95.66%-230.14M | 411.53%11.73B | 40.51%-10B | 165.32%6.76B |
-Change in prepaid assets | -78.20%260.86M | 29.82%-759.35M | -5.02%2.31B | 30.07%-968.5M | -3,843.56%-3.51B | -21.62%1.2B | 59.18%-1.08B | 1,512.22%2.43B | -221.52%-1.38B | 92.35%-89.05M |
-Change in other current assets | 119.15%55.35M | -69.23%-276.82M | -46.21%-119.03M | -115.41%-433.43M | 162.27%100.61M | -2,298.37%-289.05M | -330.11%-163.57M | 17.51%-81.41M | 57.10%-201.22M | 68.05%-161.56M |
-Change in other current liabilities | 1,943.18%683.71M | -590.63%-775.03M | 187.14%410.86M | 30.93%-350.56M | -79.58%270.23M | -114.06%-37.09M | 95.87%-112.22M | -175.38%-471.47M | -142.70%-507.55M | 90.41%1.32B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.11%9.56B | -209.24%-3.43B | 15.24%23.31B | 206.78%16.11B | -154.76%-16.27B | 494.76%9.01B | 126.98%3.14B | 1,316.60%20.23B | -52.06%-15.09B | 60.06%-6.39B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -876.66%-2.6B | -58.50%-410.19M | -271.46%-369M | -260.64%-998.99M | -335.01%-374.89M | -405.20%-265.97M | -839.03%-258.79M | 10.20%-99.34M | 33.68%-277.01M | -32.43%-86.18M |
Net intangibles purchase and sale | 18.78%-6.34M | 8.74%-4.28M | -207.68%-1.92M | 29.19%-14.42M | 84.65%-1.3M | -75.22%-7.81M | -109.84%-4.69M | 88.02%-625K | -27.25%-20.36M | -159.80%-8.45M |
Net investment purchase and sale | -1,003.31%-3.45B | -15,500.13%-2.19B | -83,688.37%-5.98B | -67.91%904.21M | -40.19%1.2B | 43.34%-313.07M | -98.87%14.22M | -93.83%7.15M | 226.87%2.82B | -50.63%2B |
Net other investing changes | 123.93%7.81M | -7,385.99%-11.75M | -31.04%-6.75M | 135.44%9.6M | 172.25%47.52M | -129.35%-32.62M | 99.36%-157K | 13.42%-5.15M | -106.80%-27.07M | 118.99%17.46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -868.68%-6.05B | -943.51%-2.62B | -6,351.46%-6.36B | -104.28%-106.56M | -54.88%867.23M | -0.10%-624.59M | -120.87%-250.65M | -1,209.90%-98.56M | 357.08%2.49B | -50.94%1.92B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 85.59%6.5B | 221.29%3.27B | 55.11%-5.97B | -143.73%-11.7B | -91.39%786.32M | -69.90%3.5B | -136.37%-2.69B | -831.54%-13.3B | 151.96%26.76B | 0.93%9.13B |
Cash dividends paid | ---- | ---- | ---- | 30.00%-5.84B | --0 | ---- | ---- | ---- | -51.52%-8.34B | --0 |
Net other financing activities | 96.50%-4.99M | 87.96%6.96M | -280.52%-11.78M | 41.05%-291.57M | 67.25%-159.36M | -1,464.47%-142.45M | -74.56%3.71M | 148.36%6.53M | -20,475.50%-494.64M | -1,128.88%-486.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 159.19%1.47B | 217.61%3.24B | 54.91%-6.02B | -201.56%-18.01B | -93.11%594.31M | -176.85%-2.49B | -137.40%-2.76B | -787.97%-13.36B | 264.30%17.73B | -3.60%8.63B |
Net cash flow | ||||||||||
Beginning cash position | 12.67%22.99B | 16.88%24.62B | -22.97%11.16B | 105.34%14.48B | 148.81%28.65B | 248.05%20.4B | 120.97%21.06B | 105.34%14.48B | -53.69%7.05B | 11.32%11.51B |
Current changes in cash | -15.47%4.98B | -2,187.36%-2.81B | 61.37%10.93B | -139.04%-2.01B | -455.63%-14.8B | 42.65%5.89B | 104.37%134.41M | 8,178.89%6.77B | 185.28%5.14B | 233.45%4.16B |
Effect of exchange rate changes | -111.69%-275.08M | 247.51%1.17B | 1,421.12%2.53B | -157.62%-1.32B | -124.94%-2.69B | 54.73%2.35B | -33.14%-796.05M | -107.48%-191.76M | 206.47%2.29B | -600.73%-1.19B |
End cash Position | -3.33%27.69B | 12.67%22.99B | 16.88%24.62B | -22.97%11.16B | -22.97%11.16B | 148.81%28.65B | 248.05%20.4B | 120.97%21.06B | 105.34%14.48B | 105.34%14.48B |
Free cash flow | -20.36%6.95B | -235.86%-3.89B | 13.98%22.94B | 197.72%15.06B | -157.06%-16.66B | 500.42%8.73B | 124.51%2.87B | 1,440.09%20.13B | -48.43%-15.41B | 59.63%-6.48B |
Currency Unit | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |
No Data